Guang Zhou GRG Metrology & Test Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 3 082
EBIT TTM (mln): 293
index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 153 204 280 413 590 837 1,228 1,588 1,840 2,247 2,604 2,889 3,207
Przychód Δ r/r 0.0% 33.9% 37.2% 47.4% 42.8% 41.9% 46.7% 29.3% 15.9% 22.1% 15.9% 10.9% 11.0%
Marża brutto 60.9% 54.8% 52.0% 52.9% 53.0% 52.4% 49.2% 46.4% 43.3% 41.4% 39.6% 42.3% 47.2%
EBIT (mln) 11 4 20 39 71 112 223 268 232 275 264 200 386
EBIT Δ r/r 0.0% -67.3% 461.9% 92.6% 79.2% 59.4% 98.7% 20.0% -13.4% 18.3% -3.8% -24.3% 93.1%
EBIT (%) 7.3% 1.8% 7.3% 9.5% 12.0% 13.4% 18.2% 16.9% 12.6% 12.2% 10.1% 6.9% 12.0%
Koszty finansowe (mln) 3 7 7 11 27 39 75 60 44 47 36 37 40
EBITDA (mln) 25 30 32 63 160 234 321 407 539 709 691 753 848
EBITDA(%) 16.6% 14.6% 11.5% 15.3% 27.2% 27.9% 26.2% 25.6% 29.3% 31.6% 26.5% 26.1% 26.4%
Podatek (mln) 1 1 3 5 12 11 7 7 3 12 -6 1 27
Zysk Netto (mln) 12 9 25 42 71 107 122 169 235 182 184 199 352
Zysk netto Δ r/r 0.0% -26.2% 188.6% 64.6% 71.4% 50.9% 13.5% 39.0% 38.9% -22.6% 1.0% 8.4% 76.6%
Zysk netto (%) 7.8% 4.3% 9.0% 10.1% 12.1% 12.8% 9.9% 10.7% 12.8% 8.1% 7.1% 6.9% 11.0%
EPS 0.11 0.0813 0.17 0.26 0.22 0.27 0.31 0.32 0.44 0.33 0.32 0.35 0.61
EPS (rozwodnione) 0.11 0.0813 0.17 0.26 0.22 0.27 0.31 0.32 0.44 0.33 0.32 0.35 0.61
Ilośc akcji (mln) 105 108 149 162 320 400 398 529 529 552 575 575 577
Ważona ilośc akcji (mln) 105 108 150 162 325 400 398 529 529 552 575 575 577
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY