Wall Street Experts
ver. ZuMIgo(08/25)
Guang Zhou GRG Metrology & Test Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 3 082
EBIT TTM (mln): 293
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
153 |
204 |
280 |
413 |
590 |
837 |
1,228 |
1,588 |
1,840 |
2,247 |
2,604 |
2,889 |
3,207 |
Przychód Δ r/r |
0.0% |
33.9% |
37.2% |
47.4% |
42.8% |
41.9% |
46.7% |
29.3% |
15.9% |
22.1% |
15.9% |
10.9% |
11.0% |
Marża brutto |
60.9% |
54.8% |
52.0% |
52.9% |
53.0% |
52.4% |
49.2% |
46.4% |
43.3% |
41.4% |
39.6% |
42.3% |
47.2% |
EBIT (mln) |
11 |
4 |
20 |
39 |
71 |
112 |
223 |
268 |
232 |
275 |
264 |
200 |
386 |
EBIT Δ r/r |
0.0% |
-67.3% |
461.9% |
92.6% |
79.2% |
59.4% |
98.7% |
20.0% |
-13.4% |
18.3% |
-3.8% |
-24.3% |
93.1% |
EBIT (%) |
7.3% |
1.8% |
7.3% |
9.5% |
12.0% |
13.4% |
18.2% |
16.9% |
12.6% |
12.2% |
10.1% |
6.9% |
12.0% |
Koszty finansowe (mln) |
3 |
7 |
7 |
11 |
27 |
39 |
75 |
60 |
44 |
47 |
36 |
37 |
40 |
EBITDA (mln) |
25 |
30 |
32 |
63 |
160 |
234 |
321 |
407 |
539 |
709 |
691 |
753 |
848 |
EBITDA(%) |
16.6% |
14.6% |
11.5% |
15.3% |
27.2% |
27.9% |
26.2% |
25.6% |
29.3% |
31.6% |
26.5% |
26.1% |
26.4% |
Podatek (mln) |
1 |
1 |
3 |
5 |
12 |
11 |
7 |
7 |
3 |
12 |
-6 |
1 |
27 |
Zysk Netto (mln) |
12 |
9 |
25 |
42 |
71 |
107 |
122 |
169 |
235 |
182 |
184 |
199 |
352 |
Zysk netto Δ r/r |
0.0% |
-26.2% |
188.6% |
64.6% |
71.4% |
50.9% |
13.5% |
39.0% |
38.9% |
-22.6% |
1.0% |
8.4% |
76.6% |
Zysk netto (%) |
7.8% |
4.3% |
9.0% |
10.1% |
12.1% |
12.8% |
9.9% |
10.7% |
12.8% |
8.1% |
7.1% |
6.9% |
11.0% |
EPS |
0.11 |
0.0813 |
0.17 |
0.26 |
0.22 |
0.27 |
0.31 |
0.32 |
0.44 |
0.33 |
0.32 |
0.35 |
0.61 |
EPS (rozwodnione) |
0.11 |
0.0813 |
0.17 |
0.26 |
0.22 |
0.27 |
0.31 |
0.32 |
0.44 |
0.33 |
0.32 |
0.35 |
0.61 |
Ilośc akcji (mln) |
105 |
108 |
149 |
162 |
320 |
400 |
398 |
529 |
529 |
552 |
575 |
575 |
577 |
Ważona ilośc akcji (mln) |
105 |
108 |
150 |
162 |
325 |
400 |
398 |
529 |
529 |
552 |
575 |
575 |
577 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |