Bank of Qingdao Co., Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 21 735
EBIT TTM (mln): 5 047
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,081 1,091 1,575 2,485 2,870 3,525 4,340 5,001 5,996 5,568 7,365 9,623 9,595 10,398 10,351 24,230 12,267
Przychód Δ r/r 0.0% 0.9% 44.4% 57.8% 15.5% 22.8% 23.1% 15.2% 19.9% -7.1% 32.3% 30.7% -0.3% 8.4% -0.5% 134.1% -49.4%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 51.5% 100.0%
EBIT (mln) 1,064 1,030 1,359 2,320 3,117 4,550 5,958 6,823 7,330 9,314 9,879 2,778 2,669 3,155 14,593 12,472 7,383
EBIT Δ r/r 0.0% -3.2% 31.9% 70.6% 34.4% 46.0% 30.9% 14.5% 7.4% 27.1% 6.1% -71.9% -3.9% 18.2% 362.6% -14.5% -40.8%
EBIT (%) 98.4% 94.5% 86.3% 93.4% 108.6% 129.1% 137.3% 136.4% 122.2% 167.3% 134.1% 28.9% 27.8% 30.3% 141.0% 51.5% 60.2%
Koszty finansowe (mln) 603 522 687 1,353 1,894 3,032 3,999 4,474 4,657 6,947 7,423 7,669 9,022 10,563 11,542 0 0
EBITDA (mln) 1,064 1,030 1,432 2,399 3,269 4,739 6,198 7,123 7,630 9,629 10,287 3,188 3,098 3,648 15,141 442 0
EBITDA(%) 98.4% 94.5% 90.9% 96.5% 113.9% 134.4% 142.8% 142.4% 127.2% 172.9% 139.7% 33.1% 32.3% 35.1% 146.3% 1.8% 0.0%
Podatek (mln) 138 89 158 229 303 377 463 535 585 466 433 493 275 232 -32 262 590
Zysk Netto (mln) 323 419 515 738 920 1,142 1,495 1,814 2,089 1,900 2,023 2,285 2,394 2,923 3,083 3,549 4,264
Zysk netto Δ r/r 0.0% 29.7% 22.8% 43.5% 24.6% 24.1% 31.0% 21.3% 15.2% -9.0% 6.5% 12.9% 4.8% 22.1% 5.5% 15.1% 20.2%
Zysk netto (%) 29.9% 38.4% 32.7% 29.7% 32.1% 32.4% 34.5% 36.3% 34.8% 34.1% 27.5% 23.7% 25.0% 28.1% 29.8% 14.6% 34.8%
EPS 0.12 0.16 0.2 0.28 0.35 0.44 0.58 0.57 0.5 0.46 0.49 0.37 0.39 0.5 0.45 0.61 0.69
EPS (rozwodnione) 0.12 0.16 0.2 0.28 0.35 0.44 0.58 0.57 0.5 0.46 0.49 0.37 0.39 0.5 0.45 0.61 0.69
Ilośc akcji (mln) 2,600 2,600 2,600 2,600 2,556 2,556 2,556 3,115 4,095 4,059 4,106 4,828 4,868 4,868 5,692 5,820 5,820
Ważona ilośc akcji (mln) 2,600 2,600 2,600 2,600 2,600 2,600 2,600 3,196 4,163 4,164 4,164 4,828 4,868 4,868 5,692 5,820 5,820
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY