Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 |
|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 661.329788 | 748.704496 | 858.01794 | 1 553.601787 | 1 660.660572 | 1 742.330315 | 1 750.273642 | 1 748.064664 | 2 452.992126 | 2 382.646 |
| Aktywa trwałe (mln) | 44.35977 | 82.980933 | 85.163333 | 84.503233 | 96.093156 | 145.678945 | 309.76934 | 345.130194 | 426.328752 | 441.012 |
| Rzeczowe aktywa trwałe netto | 18.374666 | 22.363801 | 27.172885 | 26.507681 | 25.848757 | 30.852373 | 127.490744 | 162.275342 | 198.525376 | 183.067 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 15.522255 | 51.434514 | 48.14152 | 44.846881 | 48.629437 | 85.291062 | 100.180623 | 93.135898 | 84.685689 | 78.284 |
| Wartość firmy i wartości niematerialne i prawne | 15.522255 | 51.434514 | 48.14152 | 44.846881 | 48.629437 | 85.291062 | 100.180623 | 93.135898 | 84.685689 | 78.284 |
| Należności netto | 258.311376 | 270.864341 | 342.348911 | 449.59081 | 452.124276 | 430.396111 | 283.958606 | 257.970622 | 340.019645 | 353.099 |
| Inwestycje długoterminowe | 0.0 | 1.817996 | 0.0 | 2e-06 | 0.0 | 0.133733 | 14.106533 | (35.47337) | 96.589688 | (534.692) |
| Aktywa obrotowe | 616.970018 | 665.723563 | 772.854607 | 1 469.098553 | 1 564.567416 | 1 596.65137 | 1 440.504302 | 1 402.934469 | 2 026.663373 | 1 941.634 |
| Środki pieniężne i Inwestycje | 166.602207 | 175.068815 | 230.596975 | 862.660461 | 951.258296 | 623.718417 | 973.427096 | 927.972868 | 1 394.085322 | 1 294.667 |
| Zapasy | 176.162887 | 209.611835 | 195.921835 | 156.804739 | 153.426306 | 137.104605 | 166.858448 | 212.42627 | 268.244466 | 265.103 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 400.0 | (0.106533) | 50.0 | 185.299076 | 600.384 |
| Środki pieniężne i inne aktywa pieniężne | 166.602207 | 175.068815 | 230.596975 | 862.660461 | 951.258296 | 623.718417 | 973.427096 | 877.972868 | 1 208.786245 | 694.283 |
| Należności krótkoterminowe | 37.972108 | 48.39425 | 73.348605 | 59.121267 | 74.572675 | 75.539994 | 105.34919 | 133.980028 | 265.982066 | 183.035 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 20.326843 | 8.049548 | 8.710409 | 8.989454 | 0.213888 | 53.32679 |
| Zobowiązania krótkoterminowe | 62.757829 | 67.754155 | 93.389353 | 108.385712 | 125.255901 | 146.257266 | 193.046292 | 229.445364 | 497.431605 | 415.512 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 14.276484 | (8.049548) | 78.835839 | 35.645752 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 73.348605 | 59.121267 | 0.0 | 92.038735 | 85.503394 | 76.792168 | 478.270722 | 467.269 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.49749 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 92.038735 | 85.503394 | 76.792168 | 67.773231 | 59.27 |
| Zobowiązania ogółem | 62.757829 | 67.754155 | 93.389353 | 108.385712 | 125.255901 | 146.257266 | 278.549686 | 306.237533 | 975.702327 | 882.781 |
| Kapitał własny | 598.57196 | 680.950341 | 764.628587 | 1 445.216074 | 1 535.40467 | 1 596.073048 | 1 471.723955 | 1 441.827131 | 1 477.289798 | 1 499.865 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 6.572793 | 6.534241 | 5.092492 | 3.52254 | 1.682909 | (1.804) |
| Pasywa | 661.329788 | 748.704496 | 858.01794 | 1 553.601787 | 1 660.660572 | 1 742.330315 | 1 750.273642 | 1 748.064664 | 2 452.992126 | nan |
| Inwestycje | 0.0 | 1.817996 | 0.0 | 2e-06 | 0.0 | 0.133733 | 14.0 | 14.52663 | 281.888765 | 65.692 |
| Dług (mln) | 0.0 | 0.0 | 0.0 | 0.0 | 20.326843 | 100.088283 | 94.213803 | 85.781622 | 467.773231 | 510.096413 |
| Środki pieniężne i inne aktywa pieniężne | 166.602207 | 175.068815 | 230.596975 | 862.660461 | 951.258296 | 623.718417 | 973.427096 | 877.972868 | 1 208.786245 | 694.283 |
| Dług netto | (166.602207) | (175.068815) | (230.596975) | (862.660461) | (930.931453) | (523.630134) | (879.213293) | (792.191246) | (683.109983) | (237.514) |
| Ticker | 002933.SZ | 002933.SZ | 002933.SZ | 002933.SZ | 002933.SZ | 002933.SZ | 002933.SZ | 002933.SZ | 002933.SZ | 002933.SZ |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |