Eaglerise Electric & Electronic (China) Co., Ltd

Rachunek Zysków i Strat





Przychody TTM (mln): 4 355
EBIT TTM (mln): 324
index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 818 806 798 881 1,149 1,088 1,297 1,406 2,230 2,821 3,630 4,639
Przychód Δ r/r 0.0% -1.5% -0.9% 10.3% 30.5% -5.3% 19.1% 8.4% 58.6% 26.5% 28.7% 27.8%
Marża brutto 23.8% 25.7% 26.2% 29.9% 28.3% 22.8% 24.0% 20.5% 17.1% 20.1% 22.3% 20.4%
EBIT (mln) 51 37 154 84 99 40 86 51 134 200 227 348
EBIT Δ r/r 0.0% -27.7% 316.1% -45.2% 17.0% -59.5% 116.2% -40.5% 161.1% 48.7% 13.8% 53.3%
EBIT (%) 6.3% 4.6% 19.3% 9.6% 8.6% 3.7% 6.7% 3.7% 6.0% 7.1% 6.3% 7.5%
Koszty finansowe (mln) 14 13 14 6 7 5 7 7 13 15 24 47
EBITDA (mln) 88 77 196 123 134 75 114 100 182 293 417 510
EBITDA(%) 10.8% 9.5% 24.6% 14.0% 11.7% 6.9% 8.8% 7.1% 8.2% 10.4% 11.5% 11.0%
Podatek (mln) 11 11 24 16 21 2 4 3 25 9 9 46
Zysk Netto (mln) 41 26 127 72 78 42 57 51 195 191 209 293
Zysk netto Δ r/r 0.0% -36.7% 385.6% -43.5% 8.6% -46.5% 38.0% -10.4% 278.7% -1.7% 9.3% 39.7%
Zysk netto (%) 5.0% 3.2% 15.9% 8.1% 6.8% 3.8% 4.4% 3.7% 8.7% 6.8% 5.8% 6.3%
EPS 0.27 0.17 0.84 0.42 0.46 0.19 0.26 0.21 0.66 0.65 0.63 0.75
EPS (rozwodnione) 0.27 0.17 0.84 0.42 0.46 0.19 0.26 0.21 0.66 0.65 0.63 0.75
Ilośc akcji (mln) 152 153 152 169 167 221 224 243 295 296 332 390
Ważona ilośc akcji (mln) 152 153 152 169 167 221 224 243 295 296 332 390
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY