Wall Street Experts
ver. ZuMIgo(08/25)
Eaglerise Electric & Electronic (China) Co., Ltd
Rachunek Zysków i Strat
Przychody TTM (mln): 4 355
EBIT TTM (mln): 324
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
818 |
806 |
798 |
881 |
1,149 |
1,088 |
1,297 |
1,406 |
2,230 |
2,821 |
3,630 |
4,639 |
Przychód Δ r/r |
0.0% |
-1.5% |
-0.9% |
10.3% |
30.5% |
-5.3% |
19.1% |
8.4% |
58.6% |
26.5% |
28.7% |
27.8% |
Marża brutto |
23.8% |
25.7% |
26.2% |
29.9% |
28.3% |
22.8% |
24.0% |
20.5% |
17.1% |
20.1% |
22.3% |
20.4% |
EBIT (mln) |
51 |
37 |
154 |
84 |
99 |
40 |
86 |
51 |
134 |
200 |
227 |
348 |
EBIT Δ r/r |
0.0% |
-27.7% |
316.1% |
-45.2% |
17.0% |
-59.5% |
116.2% |
-40.5% |
161.1% |
48.7% |
13.8% |
53.3% |
EBIT (%) |
6.3% |
4.6% |
19.3% |
9.6% |
8.6% |
3.7% |
6.7% |
3.7% |
6.0% |
7.1% |
6.3% |
7.5% |
Koszty finansowe (mln) |
14 |
13 |
14 |
6 |
7 |
5 |
7 |
7 |
13 |
15 |
24 |
47 |
EBITDA (mln) |
88 |
77 |
196 |
123 |
134 |
75 |
114 |
100 |
182 |
293 |
417 |
510 |
EBITDA(%) |
10.8% |
9.5% |
24.6% |
14.0% |
11.7% |
6.9% |
8.8% |
7.1% |
8.2% |
10.4% |
11.5% |
11.0% |
Podatek (mln) |
11 |
11 |
24 |
16 |
21 |
2 |
4 |
3 |
25 |
9 |
9 |
46 |
Zysk Netto (mln) |
41 |
26 |
127 |
72 |
78 |
42 |
57 |
51 |
195 |
191 |
209 |
293 |
Zysk netto Δ r/r |
0.0% |
-36.7% |
385.6% |
-43.5% |
8.6% |
-46.5% |
38.0% |
-10.4% |
278.7% |
-1.7% |
9.3% |
39.7% |
Zysk netto (%) |
5.0% |
3.2% |
15.9% |
8.1% |
6.8% |
3.8% |
4.4% |
3.7% |
8.7% |
6.8% |
5.8% |
6.3% |
EPS |
0.27 |
0.17 |
0.84 |
0.42 |
0.46 |
0.19 |
0.26 |
0.21 |
0.66 |
0.65 |
0.63 |
0.75 |
EPS (rozwodnione) |
0.27 |
0.17 |
0.84 |
0.42 |
0.46 |
0.19 |
0.26 |
0.21 |
0.66 |
0.65 |
0.63 |
0.75 |
Ilośc akcji (mln) |
152 |
153 |
152 |
169 |
167 |
221 |
224 |
243 |
295 |
296 |
332 |
390 |
Ważona ilośc akcji (mln) |
152 |
153 |
152 |
169 |
167 |
221 |
224 |
243 |
295 |
296 |
332 |
390 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |