Wall Street Experts
ver. ZuMIgo(08/25)
Mingchen Health Co.,Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 316
EBIT TTM (mln): -12
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
426 |
559 |
588 |
596 |
642 |
546 |
517 |
681 |
744 |
945 |
1,638 |
1,380 |
Przychód Δ r/r |
0.0% |
31.1% |
5.1% |
1.5% |
7.6% |
-14.9% |
-5.3% |
31.5% |
9.3% |
27.0% |
73.2% |
-15.7% |
Marża brutto |
44.2% |
37.9% |
36.8% |
36.9% |
37.7% |
37.9% |
38.5% |
42.4% |
50.4% |
52.5% |
59.7% |
52.5% |
EBIT (mln) |
23 |
32 |
51 |
54 |
56 |
32 |
27 |
105 |
127 |
17 |
58 |
31 |
EBIT Δ r/r |
0.0% |
37.5% |
59.1% |
5.6% |
2.9% |
-42.9% |
-15.2% |
290.1% |
20.5% |
-86.7% |
244.3% |
-45.9% |
EBIT (%) |
5.5% |
5.8% |
8.7% |
9.1% |
8.7% |
5.8% |
5.2% |
15.5% |
17.0% |
1.8% |
3.5% |
2.3% |
Koszty finansowe (mln) |
2 |
2 |
1 |
1 |
0 |
1 |
0 |
2 |
2 |
2 |
4 |
2 |
EBITDA (mln) |
33 |
51 |
64 |
58 |
65 |
46 |
43 |
135 |
170 |
67 |
236 |
76 |
EBITDA(%) |
7.8% |
9.2% |
10.8% |
9.7% |
10.1% |
8.4% |
8.4% |
19.8% |
22.9% |
7.1% |
14.4% |
5.5% |
Podatek (mln) |
3 |
5 |
7 |
8 |
7 |
4 |
3 |
3 |
-6 |
-10 |
-14 |
-19 |
Zysk Netto (mln) |
21 |
32 |
44 |
47 |
49 |
30 |
23 |
102 |
133 |
25 |
70 |
47 |
Zysk netto Δ r/r |
0.0% |
51.9% |
36.9% |
9.0% |
2.3% |
-38.9% |
-22.2% |
343.0% |
30.6% |
-81.0% |
177.8% |
-33.6% |
Zysk netto (%) |
4.9% |
5.7% |
7.4% |
8.0% |
7.6% |
5.4% |
4.5% |
15.0% |
17.9% |
2.7% |
4.3% |
3.4% |
EPS |
0.24 |
0.2 |
0.28 |
0.29 |
0.29 |
0.13 |
0.1 |
0.46 |
0.6 |
0.12 |
0.27 |
0.18 |
EPS (rozwodnione) |
0.24 |
0.2 |
0.28 |
0.29 |
0.29 |
0.13 |
0.1 |
0.46 |
0.6 |
0.12 |
0.27 |
0.18 |
Ilośc akcji (mln) |
86 |
86 |
156 |
166 |
168 |
222 |
222 |
222 |
222 |
220 |
264 |
260 |
Ważona ilośc akcji (mln) |
86 |
86 |
156 |
166 |
168 |
225 |
222 |
222 |
222 |
220 |
264 |
260 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |