Wall Street Experts
ver. ZuMIgo(08/25)
ChinHung International, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 758 052
EBIT TTM (mln): 6 055
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
594,737 |
604,357 |
621,696 |
603,197 |
556,397 |
466,812 |
479,647 |
638,102 |
727,826 |
646,579 |
573,310 |
671,155 |
546,534 |
377,247 |
444,245 |
628,936 |
759,440 |
726,191 |
Przychód Δ r/r |
0.0% |
1.6% |
2.9% |
-3.0% |
-7.8% |
-16.1% |
2.7% |
33.0% |
14.1% |
-11.2% |
-11.3% |
17.1% |
-18.6% |
-31.0% |
17.8% |
41.6% |
20.7% |
-4.4% |
Marża brutto |
9.4% |
9.1% |
5.4% |
2.8% |
5.6% |
5.4% |
5.0% |
7.8% |
6.0% |
10.7% |
10.1% |
8.2% |
8.2% |
10.9% |
14.9% |
11.6% |
9.0% |
3.9% |
EBIT (mln) |
22,528 |
24,118 |
-54,646 |
-96,931 |
-176,069 |
-15,253 |
-2,958 |
21,958 |
9,513 |
59,522 |
41,611 |
35,051 |
28,040 |
20,489 |
43,349 |
50,683 |
55,527 |
-4,747 |
EBIT Δ r/r |
0.0% |
7.1% |
-326.6% |
77.4% |
81.6% |
-91.3% |
-80.6% |
-842.4% |
-56.7% |
525.7% |
-30.1% |
-15.8% |
-20.0% |
-26.9% |
111.6% |
16.9% |
9.6% |
-108.5% |
EBIT (%) |
3.8% |
4.0% |
-8.8% |
-16.1% |
-31.6% |
-3.3% |
-0.6% |
3.4% |
1.3% |
9.2% |
7.3% |
5.2% |
5.1% |
5.4% |
9.8% |
8.1% |
7.3% |
-0.7% |
Koszty finansowe (mln) |
9,603 |
19,266 |
30,484 |
32,937 |
36,228 |
22,358 |
19,157 |
15,275 |
7,169 |
6,341 |
4,826 |
3,020 |
3,042 |
1,572 |
1,013 |
136 |
278 |
281 |
EBITDA (mln) |
21,312 |
25,248 |
-90,094 |
-169,181 |
-174,747 |
-34,432 |
-52,403 |
-846 |
-33,064 |
-63,872 |
30,087 |
31,736 |
30,186 |
22,822 |
51,528 |
57,456 |
58,422 |
3,464 |
EBITDA(%) |
3.6% |
4.2% |
-14.5% |
-28.0% |
-31.4% |
-7.4% |
-10.9% |
-0.1% |
-4.5% |
-9.9% |
5.2% |
4.7% |
5.5% |
6.0% |
11.6% |
9.1% |
7.7% |
0.5% |
Podatek (mln) |
4,066 |
2,195 |
4,533 |
-82,838 |
569 |
5,833 |
-52,373 |
-24,817 |
801 |
-2,484 |
-12,284 |
-28,325 |
4,011 |
-6,199 |
-3,957 |
3,660 |
13,849 |
-1,560 |
Zysk Netto (mln) |
6,195 |
590 |
-149,507 |
-200,572 |
-212,788 |
-85,699 |
-72,429 |
-17,572 |
-42,813 |
-75,220 |
21,832 |
6,053 |
20,338 |
20,397 |
53,413 |
49,561 |
45,311 |
2,179 |
Zysk netto Δ r/r |
0.0% |
-90.5% |
-25421.4% |
34.2% |
6.1% |
-59.7% |
-15.5% |
-75.7% |
143.6% |
75.7% |
-129.0% |
-72.3% |
236.0% |
0.3% |
161.9% |
-7.2% |
-8.6% |
-95.2% |
Zysk netto (%) |
1.0% |
0.1% |
-24.0% |
-33.3% |
-38.2% |
-18.4% |
-15.1% |
-2.8% |
-5.9% |
-11.6% |
3.8% |
0.9% |
3.7% |
5.4% |
12.0% |
7.9% |
6.0% |
0.3% |
EPS |
2525.87 |
-116.13 |
-18261.72 |
-14130.01 |
-10566.86 |
-3366.0 |
-775.0 |
-187.0 |
-287.0 |
-493.24 |
166.0 |
41.66 |
139.67 |
140.07 |
367.12 |
340.63 |
311.4 |
15.0 |
EPS (rozwodnione) |
2438.77 |
-116.13 |
-18261.72 |
-14130.01 |
-10566.86 |
-3366.0 |
-775.0 |
-187.0 |
-287.0 |
-493.24 |
166.0 |
41.0 |
139.67 |
140.07 |
367.12 |
340.63 |
311.4 |
15.0 |
Ilośc akcji (mln) |
2 |
23 |
8 |
14 |
20 |
25 |
93 |
94 |
149 |
153 |
132 |
145 |
145 |
145 |
145 |
145 |
145 |
145 |
Ważona ilośc akcji (mln) |
3 |
23 |
8 |
14 |
20 |
25 |
93 |
94 |
149 |
153 |
132 |
148 |
145 |
145 |
145 |
145 |
145 |
145 |
Waluta |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |