ChinHung International, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 758 052
EBIT TTM (mln): 6 055
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 594,737 604,357 621,696 603,197 556,397 466,812 479,647 638,102 727,826 646,579 573,310 671,155 546,534 377,247 444,245 628,936 759,440 726,191
Przychód Δ r/r 0.0% 1.6% 2.9% -3.0% -7.8% -16.1% 2.7% 33.0% 14.1% -11.2% -11.3% 17.1% -18.6% -31.0% 17.8% 41.6% 20.7% -4.4%
Marża brutto 9.4% 9.1% 5.4% 2.8% 5.6% 5.4% 5.0% 7.8% 6.0% 10.7% 10.1% 8.2% 8.2% 10.9% 14.9% 11.6% 9.0% 3.9%
EBIT (mln) 22,528 24,118 -54,646 -96,931 -176,069 -15,253 -2,958 21,958 9,513 59,522 41,611 35,051 28,040 20,489 43,349 50,683 55,527 -4,747
EBIT Δ r/r 0.0% 7.1% -326.6% 77.4% 81.6% -91.3% -80.6% -842.4% -56.7% 525.7% -30.1% -15.8% -20.0% -26.9% 111.6% 16.9% 9.6% -108.5%
EBIT (%) 3.8% 4.0% -8.8% -16.1% -31.6% -3.3% -0.6% 3.4% 1.3% 9.2% 7.3% 5.2% 5.1% 5.4% 9.8% 8.1% 7.3% -0.7%
Koszty finansowe (mln) 9,603 19,266 30,484 32,937 36,228 22,358 19,157 15,275 7,169 6,341 4,826 3,020 3,042 1,572 1,013 136 278 281
EBITDA (mln) 21,312 25,248 -90,094 -169,181 -174,747 -34,432 -52,403 -846 -33,064 -63,872 30,087 31,736 30,186 22,822 51,528 57,456 58,422 3,464
EBITDA(%) 3.6% 4.2% -14.5% -28.0% -31.4% -7.4% -10.9% -0.1% -4.5% -9.9% 5.2% 4.7% 5.5% 6.0% 11.6% 9.1% 7.7% 0.5%
Podatek (mln) 4,066 2,195 4,533 -82,838 569 5,833 -52,373 -24,817 801 -2,484 -12,284 -28,325 4,011 -6,199 -3,957 3,660 13,849 -1,560
Zysk Netto (mln) 6,195 590 -149,507 -200,572 -212,788 -85,699 -72,429 -17,572 -42,813 -75,220 21,832 6,053 20,338 20,397 53,413 49,561 45,311 2,179
Zysk netto Δ r/r 0.0% -90.5% -25421.4% 34.2% 6.1% -59.7% -15.5% -75.7% 143.6% 75.7% -129.0% -72.3% 236.0% 0.3% 161.9% -7.2% -8.6% -95.2%
Zysk netto (%) 1.0% 0.1% -24.0% -33.3% -38.2% -18.4% -15.1% -2.8% -5.9% -11.6% 3.8% 0.9% 3.7% 5.4% 12.0% 7.9% 6.0% 0.3%
EPS 2525.87 -116.13 -18261.72 -14130.01 -10566.86 -3366.0 -775.0 -187.0 -287.0 -493.24 166.0 41.66 139.67 140.07 367.12 340.63 311.4 15.0
EPS (rozwodnione) 2438.77 -116.13 -18261.72 -14130.01 -10566.86 -3366.0 -775.0 -187.0 -287.0 -493.24 166.0 41.0 139.67 140.07 367.12 340.63 311.4 15.0
Ilośc akcji (mln) 2 23 8 14 20 25 93 94 149 153 132 145 145 145 145 145 145 145
Ważona ilośc akcji (mln) 3 23 8 14 20 25 93 94 149 153 132 148 145 145 145 145 145 145
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW