Wall Street Experts
ver. ZuMIgo(08/25)
Shanghai Liangxin Electrical Co.,LTD.
Rachunek Zysków i Strat
Przychody TTM (mln): 4 246
EBIT TTM (mln): 465
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
203 |
263 |
321 |
406 |
566 |
600 |
684 |
856 |
1,013 |
1,226 |
1,452 |
1,574 |
2,039 |
3,017 |
4,027 |
4,157 |
4,555 |
4,238 |
Przychód Δ r/r |
0.0% |
29.5% |
22.4% |
26.2% |
39.6% |
5.9% |
14.0% |
25.1% |
18.4% |
21.0% |
18.5% |
8.4% |
29.5% |
48.0% |
33.5% |
3.2% |
9.6% |
-7.0% |
Marża brutto |
34.8% |
38.0% |
41.7% |
40.0% |
35.1% |
37.6% |
37.6% |
35.9% |
36.9% |
37.5% |
38.6% |
40.8% |
40.8% |
40.3% |
35.2% |
30.6% |
31.1% |
30.4% |
EBIT (mln) |
9 |
40 |
20 |
67 |
76 |
80 |
88 |
111 |
140 |
171 |
220 |
227 |
287 |
420 |
425 |
421 |
499 |
316 |
EBIT Δ r/r |
0.0% |
343.2% |
-48.5% |
227.8% |
14.2% |
4.0% |
10.5% |
25.8% |
26.2% |
22.5% |
28.7% |
3.1% |
26.5% |
46.5% |
1.1% |
-0.8% |
18.5% |
-36.7% |
EBIT (%) |
4.4% |
15.1% |
6.4% |
16.5% |
13.5% |
13.3% |
12.9% |
12.9% |
13.8% |
13.9% |
15.1% |
14.4% |
14.1% |
13.9% |
10.5% |
10.1% |
11.0% |
7.4% |
Koszty finansowe (mln) |
2 |
2 |
0 |
0 |
4 |
5 |
2 |
1 |
0 |
0 |
0 |
3 |
0 |
0 |
12 |
8 |
5 |
4 |
EBITDA (mln) |
17 |
44 |
28 |
83 |
100 |
105 |
111 |
140 |
173 |
225 |
226 |
265 |
376 |
515 |
606 |
555 |
647 |
526 |
EBITDA(%) |
8.4% |
16.8% |
8.6% |
20.4% |
17.7% |
17.5% |
16.3% |
16.4% |
17.0% |
18.4% |
15.5% |
16.8% |
18.4% |
17.1% |
15.0% |
13.4% |
14.2% |
12.4% |
Podatek (mln) |
3 |
9 |
12 |
12 |
14 |
14 |
13 |
19 |
23 |
28 |
34 |
31 |
41 |
62 |
29 |
40 |
63 |
39 |
Zysk Netto (mln) |
8 |
36 |
11 |
63 |
72 |
73 |
81 |
100 |
125 |
162 |
210 |
222 |
273 |
375 |
419 |
422 |
511 |
312 |
Zysk netto Δ r/r |
0.0% |
373.5% |
-68.6% |
454.3% |
14.5% |
2.3% |
10.6% |
23.7% |
24.8% |
29.6% |
29.6% |
5.6% |
23.0% |
37.5% |
11.5% |
0.8% |
21.1% |
-38.9% |
Zysk netto (%) |
3.7% |
13.7% |
3.5% |
15.4% |
12.6% |
12.2% |
11.8% |
11.7% |
12.4% |
13.2% |
14.5% |
14.1% |
13.4% |
12.4% |
10.4% |
10.1% |
11.2% |
7.4% |
EPS |
0.075 |
0.35 |
0.0187 |
0.0957 |
0.11 |
0.11 |
0.12 |
0.12 |
0.14 |
0.17 |
0.21 |
0.22 |
0.27 |
0.38 |
0.42 |
0.4 |
0.46 |
0.28 |
EPS (rozwodnione) |
0.075 |
0.35 |
0.0187 |
0.0957 |
0.11 |
0.11 |
0.12 |
0.12 |
0.14 |
0.17 |
0.21 |
0.22 |
0.27 |
0.38 |
0.41 |
0.39 |
0.46 |
0.28 |
Ilośc akcji (mln) |
101 |
101 |
602 |
654 |
654 |
657 |
657 |
859 |
871 |
958 |
1,009 |
997 |
996 |
999 |
996 |
1,054 |
1,123 |
1,115 |
Ważona ilośc akcji (mln) |
101 |
101 |
602 |
654 |
654 |
657 |
657 |
859 |
887 |
958 |
1,012 |
1,031 |
996 |
999 |
1,021 |
1,081 |
1,123 |
1,115 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |