Longzhou Group Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 3 363
EBIT TTM (mln): -298
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 786 967 1,576 1,620 1,740 1,977 2,262 2,462 2,378 4,751 6,839 6,063 3,600 4,968 4,993 3,716 3,001
Przychód Δ r/r 0.0% 23.0% 63.0% 2.8% 7.4% 13.6% 14.4% 8.8% -3.4% 99.8% 44.0% -11.4% -40.6% 38.0% 0.5% -25.6% -19.3%
Marża brutto 27.6% 29.2% 23.5% 23.9% 18.7% 15.1% 12.4% 12.9% 14.7% 14.6% 15.3% 12.4% 2.2% 7.2% 5.7% 3.3% 0.4%
EBIT (mln) 94 116 162 279 88 46 26 3 32 229 299 331 -199 204 92 -170 -434
EBIT Δ r/r 0.0% 23.0% 40.0% 72.0% -68.5% -47.9% -42.6% -89.3% 1030.6% 620.6% 30.9% 10.8% -159.9% -203.0% -55.1% -285.5% 154.8%
EBIT (%) 12.0% 12.0% 10.3% 17.2% 5.0% 2.3% 1.2% 0.1% 1.3% 4.8% 4.4% 5.5% -5.5% 4.1% 1.8% -4.6% -14.5%
Koszty finansowe (mln) 19 21 24 32 29 52 48 54 49 83 138 191 198 207 172 197 179
EBITDA (mln) 121 227 311 449 344 335 291 331 317 590 804 535 13 428 332 9 -84
EBITDA(%) 15.3% 23.5% 19.7% 27.7% 19.8% 17.0% 12.9% 13.4% 13.3% 12.4% 11.8% 8.8% 0.4% 8.6% 6.6% 0.2% -2.8%
Podatek (mln) 28 35 52 86 47 37 28 30 24 50 65 54 9 20 23 8 17
Zysk Netto (mln) 58 68 104 189 108 72 21 45 50 167 167 166 -1,001 -22 -124 -352 -348
Zysk netto Δ r/r 0.0% 17.1% 53.7% 81.5% -42.8% -33.2% -71.5% 117.4% 12.3% 232.3% 0.1% -0.8% -703.5% -97.8% 466.2% 184.3% -1.1%
Zysk netto (%) 7.4% 7.0% 6.6% 11.7% 6.2% 3.7% 0.9% 1.8% 2.1% 3.5% 2.4% 2.7% -27.8% -0.4% -2.5% -9.5% -11.6%
EPS 0.25 0.29 0.46 0.75 0.33 0.19 0.0533 0.11 0.13 0.32 0.3 0.3 -1.78 -0.0389 -0.22 -0.63 -0.62
EPS (rozwodnione) 0.25 0.29 0.46 0.75 0.33 0.19 0.0533 0.11 0.13 0.32 0.3 0.3 -1.78 -0.0389 -0.22 -0.63 -0.62
Ilośc akcji (mln) 231 231 228 251 331 379 386 395 397 522 558 562 562 562 562 559 562
Ważona ilośc akcji (mln) 231 231 228 251 331 379 386 395 397 522 558 562 562 562 562 559 562
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY