Wall Street Experts
ver. ZuMIgo(08/25)
Longzhou Group Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 3 363
EBIT TTM (mln): -298
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
786 |
967 |
1,576 |
1,620 |
1,740 |
1,977 |
2,262 |
2,462 |
2,378 |
4,751 |
6,839 |
6,063 |
3,600 |
4,968 |
4,993 |
3,716 |
3,001 |
Przychód Δ r/r |
0.0% |
23.0% |
63.0% |
2.8% |
7.4% |
13.6% |
14.4% |
8.8% |
-3.4% |
99.8% |
44.0% |
-11.4% |
-40.6% |
38.0% |
0.5% |
-25.6% |
-19.3% |
Marża brutto |
27.6% |
29.2% |
23.5% |
23.9% |
18.7% |
15.1% |
12.4% |
12.9% |
14.7% |
14.6% |
15.3% |
12.4% |
2.2% |
7.2% |
5.7% |
3.3% |
0.4% |
EBIT (mln) |
94 |
116 |
162 |
279 |
88 |
46 |
26 |
3 |
32 |
229 |
299 |
331 |
-199 |
204 |
92 |
-170 |
-434 |
EBIT Δ r/r |
0.0% |
23.0% |
40.0% |
72.0% |
-68.5% |
-47.9% |
-42.6% |
-89.3% |
1030.6% |
620.6% |
30.9% |
10.8% |
-159.9% |
-203.0% |
-55.1% |
-285.5% |
154.8% |
EBIT (%) |
12.0% |
12.0% |
10.3% |
17.2% |
5.0% |
2.3% |
1.2% |
0.1% |
1.3% |
4.8% |
4.4% |
5.5% |
-5.5% |
4.1% |
1.8% |
-4.6% |
-14.5% |
Koszty finansowe (mln) |
19 |
21 |
24 |
32 |
29 |
52 |
48 |
54 |
49 |
83 |
138 |
191 |
198 |
207 |
172 |
197 |
179 |
EBITDA (mln) |
121 |
227 |
311 |
449 |
344 |
335 |
291 |
331 |
317 |
590 |
804 |
535 |
13 |
428 |
332 |
9 |
-84 |
EBITDA(%) |
15.3% |
23.5% |
19.7% |
27.7% |
19.8% |
17.0% |
12.9% |
13.4% |
13.3% |
12.4% |
11.8% |
8.8% |
0.4% |
8.6% |
6.6% |
0.2% |
-2.8% |
Podatek (mln) |
28 |
35 |
52 |
86 |
47 |
37 |
28 |
30 |
24 |
50 |
65 |
54 |
9 |
20 |
23 |
8 |
17 |
Zysk Netto (mln) |
58 |
68 |
104 |
189 |
108 |
72 |
21 |
45 |
50 |
167 |
167 |
166 |
-1,001 |
-22 |
-124 |
-352 |
-348 |
Zysk netto Δ r/r |
0.0% |
17.1% |
53.7% |
81.5% |
-42.8% |
-33.2% |
-71.5% |
117.4% |
12.3% |
232.3% |
0.1% |
-0.8% |
-703.5% |
-97.8% |
466.2% |
184.3% |
-1.1% |
Zysk netto (%) |
7.4% |
7.0% |
6.6% |
11.7% |
6.2% |
3.7% |
0.9% |
1.8% |
2.1% |
3.5% |
2.4% |
2.7% |
-27.8% |
-0.4% |
-2.5% |
-9.5% |
-11.6% |
EPS |
0.25 |
0.29 |
0.46 |
0.75 |
0.33 |
0.19 |
0.0533 |
0.11 |
0.13 |
0.32 |
0.3 |
0.3 |
-1.78 |
-0.0389 |
-0.22 |
-0.63 |
-0.62 |
EPS (rozwodnione) |
0.25 |
0.29 |
0.46 |
0.75 |
0.33 |
0.19 |
0.0533 |
0.11 |
0.13 |
0.32 |
0.3 |
0.3 |
-1.78 |
-0.0389 |
-0.22 |
-0.63 |
-0.62 |
Ilośc akcji (mln) |
231 |
231 |
228 |
251 |
331 |
379 |
386 |
395 |
397 |
522 |
558 |
562 |
562 |
562 |
562 |
559 |
562 |
Ważona ilośc akcji (mln) |
231 |
231 |
228 |
251 |
331 |
379 |
386 |
395 |
397 |
522 |
558 |
562 |
562 |
562 |
562 |
559 |
562 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |