Wall Street Experts
ver. ZuMIgo(08/25)
Chengdu Leejun Industrial Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 750
EBIT TTM (mln): 33
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
508 |
761 |
1,448 |
1,220 |
804 |
884 |
740 |
574 |
462 |
526 |
517 |
688 |
819 |
959 |
1,020 |
1,074 |
776 |
Przychód Δ r/r |
0.0% |
50.0% |
90.2% |
-15.8% |
-34.1% |
9.8% |
-16.3% |
-22.5% |
-19.4% |
13.7% |
-1.7% |
33.1% |
19.1% |
17.1% |
6.4% |
5.3% |
-27.7% |
Marża brutto |
51.5% |
51.6% |
53.7% |
50.7% |
50.1% |
49.7% |
51.1% |
46.1% |
45.4% |
44.1% |
42.8% |
44.3% |
43.1% |
42.1% |
39.9% |
100.0% |
39.1% |
EBIT (mln) |
198 |
320 |
669 |
490 |
326 |
362 |
298 |
163 |
110 |
150 |
141 |
206 |
222 |
234 |
251 |
158 |
142 |
EBIT Δ r/r |
0.0% |
61.9% |
108.8% |
-26.7% |
-33.6% |
11.2% |
-17.7% |
-45.3% |
-32.9% |
36.6% |
-5.8% |
46.5% |
7.7% |
5.1% |
7.3% |
-36.9% |
-10.3% |
EBIT (%) |
39.0% |
42.1% |
46.2% |
40.2% |
40.5% |
41.0% |
40.3% |
28.4% |
23.7% |
28.5% |
27.3% |
30.0% |
27.1% |
24.4% |
24.6% |
14.7% |
18.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
48 |
33 |
0 |
0 |
13 |
14 |
0 |
0 |
0 |
1 |
0 |
1 |
EBITDA (mln) |
214 |
333 |
688 |
513 |
306 |
349 |
296 |
210 |
155 |
162 |
134 |
233 |
269 |
276 |
311 |
158 |
195 |
EBITDA(%) |
42.2% |
43.7% |
47.5% |
42.0% |
38.0% |
39.4% |
40.0% |
36.6% |
33.5% |
30.9% |
25.9% |
33.8% |
32.9% |
28.8% |
30.5% |
14.7% |
25.2% |
Podatek (mln) |
29 |
50 |
99 |
75 |
52 |
55 |
44 |
24 |
16 |
22 |
23 |
32 |
32 |
35 |
36 |
39 |
18 |
Zysk Netto (mln) |
170 |
275 |
577 |
425 |
293 |
311 |
261 |
145 |
96 |
129 |
119 |
178 |
192 |
200 |
220 |
121 |
120 |
Zysk netto Δ r/r |
0.0% |
61.6% |
109.6% |
-26.4% |
-31.0% |
6.2% |
-16.2% |
-44.5% |
-33.8% |
34.2% |
-7.5% |
49.7% |
7.5% |
4.3% |
9.9% |
-45.0% |
-0.7% |
Zysk netto (%) |
33.5% |
36.1% |
39.8% |
34.8% |
36.4% |
35.2% |
35.3% |
25.3% |
20.7% |
24.5% |
23.0% |
25.9% |
23.4% |
20.8% |
21.5% |
11.3% |
15.5% |
EPS |
0.19 |
0.3 |
0.64 |
0.47 |
0.29 |
0.31 |
0.26 |
0.14 |
0.1 |
0.13 |
0.12 |
0.18 |
0.19 |
0.2 |
0.21 |
0.12 |
0.12 |
EPS (rozwodnione) |
0.19 |
0.3 |
0.64 |
0.47 |
0.29 |
0.31 |
0.26 |
0.14 |
0.1 |
0.13 |
0.12 |
0.18 |
0.19 |
0.2 |
0.21 |
0.12 |
0.12 |
Ilośc akcji (mln) |
905 |
905 |
901 |
900 |
1,003 |
997 |
1,003 |
1,002 |
959 |
990 |
992 |
1,008 |
1,009 |
1,024 |
1,030 |
1,008 |
1,001 |
Ważona ilośc akcji (mln) |
905 |
905 |
901 |
900 |
1,003 |
997 |
1,003 |
1,035 |
959 |
990 |
992 |
1,008 |
1,009 |
1,024 |
1,030 |
1,008 |
1,001 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |