Shenzhen Jieshun Science and Technology Industry Co.,Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 593
EBIT TTM (mln): 91
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 204 222 244 310 383 412 461 549 651 784 950 904 1,164 1,371 1,505 1,376 1,645 1,579
Przychód Δ r/r 0.0% 8.6% 10.0% 26.8% 23.7% 7.5% 12.0% 19.0% 18.7% 20.4% 21.1% -4.8% 28.8% 17.8% 9.8% -8.6% 19.6% -4.0%
Marża brutto 52.2% 51.5% 51.9% 51.6% 47.5% 49.6% 50.9% 53.3% 57.1% 54.8% 49.4% 42.7% 46.6% 44.8% 45.4% 42.4% 41.5% 39.8%
EBIT (mln) 47 38 42 58 49 62 79 113 155 188 232 101 151 176 186 98 120 42
EBIT Δ r/r 0.0% -19.5% 11.1% 36.2% -14.6% 24.7% 28.2% 43.6% 36.5% 21.4% 23.5% -56.5% 49.8% 16.6% 5.2% -47.3% 22.4% -64.5%
EBIT (%) 23.2% 17.2% 17.4% 18.7% 12.9% 15.0% 17.1% 20.7% 23.8% 24.0% 24.4% 11.2% 13.0% 12.9% 12.3% 7.1% 7.3% 2.7%
Koszty finansowe (mln) -0 0 0 0 0 0 11 19 13 9 45 8 7 3 3 24 8 17
EBITDA (mln) 49 40 46 66 61 59 83 117 173 216 244 143 238 285 314 219 313 226
EBITDA(%) 24.2% 17.9% 19.0% 21.2% 16.0% 14.4% 17.9% 21.4% 26.6% 27.6% 25.7% 15.8% 20.5% 20.8% 20.9% 15.9% 19.0% 14.3%
Podatek (mln) 7 8 7 9 8 10 12 18 23 31 23 11 15 24 22 -10 4 6
Zysk Netto (mln) 41 32 36 51 43 56 72 100 144 182 209 95 142 160 161 25 112 31
Zysk netto Δ r/r 0.0% -21.7% 13.3% 42.6% -17.1% 30.5% 30.0% 37.9% 44.8% 26.2% 14.7% -54.7% 50.5% 12.3% 0.9% -84.6% 352.3% -72.0%
Zysk netto (%) 19.9% 14.3% 14.7% 16.6% 11.1% 13.5% 15.7% 18.2% 22.2% 23.2% 22.0% 10.5% 12.2% 11.7% 10.7% 1.8% 6.8% 2.0%
EPS 0.1 0.075 0.0854 0.12 0.0896 0.0969 0.13 0.17 0.25 0.31 0.32 0.14 0.22 0.25 0.25 0.041 0.17 0.0488
EPS (rozwodnione) 0.1 0.075 0.0854 0.12 0.0896 0.0969 0.13 0.17 0.25 0.31 0.31 0.14 0.22 0.25 0.25 0.041 0.17 0.0487
Ilośc akcji (mln) 406 424 422 426 476 574 578 586 577 594 653 665 647 636 644 605 649 643
Ważona ilośc akcji (mln) 406 424 422 426 476 574 578 586 577 595 674 676 647 645 644 605 649 644
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY