Wall Street Experts
ver. ZuMIgo(08/25)
Shenzhen Jieshun Science and Technology Industry Co.,Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 593
EBIT TTM (mln): 91
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
204 |
222 |
244 |
310 |
383 |
412 |
461 |
549 |
651 |
784 |
950 |
904 |
1,164 |
1,371 |
1,505 |
1,376 |
1,645 |
1,579 |
Przychód Δ r/r |
0.0% |
8.6% |
10.0% |
26.8% |
23.7% |
7.5% |
12.0% |
19.0% |
18.7% |
20.4% |
21.1% |
-4.8% |
28.8% |
17.8% |
9.8% |
-8.6% |
19.6% |
-4.0% |
Marża brutto |
52.2% |
51.5% |
51.9% |
51.6% |
47.5% |
49.6% |
50.9% |
53.3% |
57.1% |
54.8% |
49.4% |
42.7% |
46.6% |
44.8% |
45.4% |
42.4% |
41.5% |
39.8% |
EBIT (mln) |
47 |
38 |
42 |
58 |
49 |
62 |
79 |
113 |
155 |
188 |
232 |
101 |
151 |
176 |
186 |
98 |
120 |
42 |
EBIT Δ r/r |
0.0% |
-19.5% |
11.1% |
36.2% |
-14.6% |
24.7% |
28.2% |
43.6% |
36.5% |
21.4% |
23.5% |
-56.5% |
49.8% |
16.6% |
5.2% |
-47.3% |
22.4% |
-64.5% |
EBIT (%) |
23.2% |
17.2% |
17.4% |
18.7% |
12.9% |
15.0% |
17.1% |
20.7% |
23.8% |
24.0% |
24.4% |
11.2% |
13.0% |
12.9% |
12.3% |
7.1% |
7.3% |
2.7% |
Koszty finansowe (mln) |
-0 |
0 |
0 |
0 |
0 |
0 |
11 |
19 |
13 |
9 |
45 |
8 |
7 |
3 |
3 |
24 |
8 |
17 |
EBITDA (mln) |
49 |
40 |
46 |
66 |
61 |
59 |
83 |
117 |
173 |
216 |
244 |
143 |
238 |
285 |
314 |
219 |
313 |
226 |
EBITDA(%) |
24.2% |
17.9% |
19.0% |
21.2% |
16.0% |
14.4% |
17.9% |
21.4% |
26.6% |
27.6% |
25.7% |
15.8% |
20.5% |
20.8% |
20.9% |
15.9% |
19.0% |
14.3% |
Podatek (mln) |
7 |
8 |
7 |
9 |
8 |
10 |
12 |
18 |
23 |
31 |
23 |
11 |
15 |
24 |
22 |
-10 |
4 |
6 |
Zysk Netto (mln) |
41 |
32 |
36 |
51 |
43 |
56 |
72 |
100 |
144 |
182 |
209 |
95 |
142 |
160 |
161 |
25 |
112 |
31 |
Zysk netto Δ r/r |
0.0% |
-21.7% |
13.3% |
42.6% |
-17.1% |
30.5% |
30.0% |
37.9% |
44.8% |
26.2% |
14.7% |
-54.7% |
50.5% |
12.3% |
0.9% |
-84.6% |
352.3% |
-72.0% |
Zysk netto (%) |
19.9% |
14.3% |
14.7% |
16.6% |
11.1% |
13.5% |
15.7% |
18.2% |
22.2% |
23.2% |
22.0% |
10.5% |
12.2% |
11.7% |
10.7% |
1.8% |
6.8% |
2.0% |
EPS |
0.1 |
0.075 |
0.0854 |
0.12 |
0.0896 |
0.0969 |
0.13 |
0.17 |
0.25 |
0.31 |
0.32 |
0.14 |
0.22 |
0.25 |
0.25 |
0.041 |
0.17 |
0.0488 |
EPS (rozwodnione) |
0.1 |
0.075 |
0.0854 |
0.12 |
0.0896 |
0.0969 |
0.13 |
0.17 |
0.25 |
0.31 |
0.31 |
0.14 |
0.22 |
0.25 |
0.25 |
0.041 |
0.17 |
0.0487 |
Ilośc akcji (mln) |
406 |
424 |
422 |
426 |
476 |
574 |
578 |
586 |
577 |
594 |
653 |
665 |
647 |
636 |
644 |
605 |
649 |
643 |
Ważona ilośc akcji (mln) |
406 |
424 |
422 |
426 |
476 |
574 |
578 |
586 |
577 |
595 |
674 |
676 |
647 |
645 |
644 |
605 |
649 |
644 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |