Wall Street Experts
ver. ZuMIgo(08/25)
Stanley Agriculture Group Co.,Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 10 252
EBIT TTM (mln): 766
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2,303 |
2,560 |
2,901 |
4,569 |
5,057 |
5,345 |
5,654 |
7,047 |
6,237 |
5,269 |
5,693 |
5,781 |
6,188 |
6,436 |
9,038 |
9,991 |
10,263 |
Przychód Δ r/r |
0.0% |
11.1% |
13.3% |
57.5% |
10.7% |
5.7% |
5.8% |
24.6% |
-11.5% |
-15.5% |
8.1% |
1.5% |
7.0% |
4.0% |
40.4% |
10.5% |
2.7% |
Marża brutto |
12.1% |
12.4% |
16.8% |
13.0% |
14.3% |
19.4% |
20.7% |
21.8% |
23.0% |
20.2% |
17.9% |
15.1% |
18.2% |
18.3% |
14.2% |
17.4% |
18.2% |
EBIT (mln) |
102 |
121 |
214 |
288 |
345 |
486 |
566 |
698 |
538 |
298 |
211 |
175 |
327 |
478 |
512 |
817 |
909 |
EBIT Δ r/r |
0.0% |
18.9% |
77.1% |
34.4% |
19.7% |
40.7% |
16.7% |
23.2% |
-23.0% |
-44.5% |
-29.4% |
-17.2% |
87.4% |
46.0% |
7.2% |
59.6% |
11.2% |
EBIT (%) |
4.4% |
4.7% |
7.4% |
6.3% |
6.8% |
9.1% |
10.0% |
9.9% |
8.6% |
5.7% |
3.7% |
3.0% |
5.3% |
7.4% |
5.7% |
8.2% |
8.9% |
Koszty finansowe (mln) |
29 |
13 |
13 |
26 |
4 |
11 |
11 |
11 |
2 |
28 |
42 |
33 |
7 |
1 |
2 |
7 |
21 |
EBITDA (mln) |
153 |
160 |
262 |
366 |
408 |
561 |
677 |
916 |
732 |
517 |
534 |
380 |
613 |
713 |
739 |
1,061 |
1,241 |
EBITDA(%) |
6.7% |
6.2% |
9.0% |
8.0% |
8.1% |
10.5% |
12.0% |
13.0% |
11.7% |
9.8% |
9.4% |
6.6% |
9.9% |
11.1% |
8.2% |
10.6% |
12.1% |
Podatek (mln) |
15 |
19 |
41 |
53 |
65 |
95 |
88 |
134 |
88 |
36 |
22 |
13 |
37 |
70 |
44 |
101 |
99 |
Zysk Netto (mln) |
87 |
106 |
176 |
245 |
292 |
397 |
495 |
620 |
513 |
271 |
192 |
108 |
288 |
425 |
441 |
701 |
826 |
Zysk netto Δ r/r |
0.0% |
21.5% |
66.3% |
39.6% |
18.8% |
36.2% |
24.7% |
25.2% |
-17.4% |
-47.1% |
-29.2% |
-43.6% |
165.6% |
47.8% |
3.7% |
58.9% |
17.9% |
Zysk netto (%) |
3.8% |
4.1% |
6.1% |
5.4% |
5.8% |
7.4% |
8.8% |
8.8% |
8.2% |
5.1% |
3.4% |
1.9% |
4.6% |
6.6% |
4.9% |
7.0% |
8.0% |
EPS |
0.1 |
0.12 |
0.2 |
0.25 |
0.26 |
0.35 |
0.44 |
0.53 |
0.44 |
0.23 |
0.17 |
0.0936 |
0.25 |
0.37 |
0.38 |
0.61 |
0.72 |
EPS (rozwodnione) |
0.1 |
0.12 |
0.2 |
0.25 |
0.26 |
0.35 |
0.44 |
0.53 |
0.44 |
0.23 |
0.17 |
0.0936 |
0.25 |
0.37 |
0.38 |
0.61 |
0.72 |
Ilośc akcji (mln) |
840 |
860 |
858 |
1,000 |
1,141 |
1,143 |
1,138 |
1,159 |
1,165 |
1,157 |
1,129 |
1,157 |
1,157 |
1,157 |
1,157 |
1,149 |
1,147 |
Ważona ilośc akcji (mln) |
840 |
860 |
858 |
1,000 |
1,141 |
1,143 |
1,138 |
1,170 |
1,165 |
1,179 |
1,129 |
1,157 |
1,157 |
1,157 |
1,157 |
1,149 |
1,147 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |