Stanley Agriculture Group Co.,Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 10 252
EBIT TTM (mln): 766
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,303 2,560 2,901 4,569 5,057 5,345 5,654 7,047 6,237 5,269 5,693 5,781 6,188 6,436 9,038 9,991 10,263
Przychód Δ r/r 0.0% 11.1% 13.3% 57.5% 10.7% 5.7% 5.8% 24.6% -11.5% -15.5% 8.1% 1.5% 7.0% 4.0% 40.4% 10.5% 2.7%
Marża brutto 12.1% 12.4% 16.8% 13.0% 14.3% 19.4% 20.7% 21.8% 23.0% 20.2% 17.9% 15.1% 18.2% 18.3% 14.2% 17.4% 18.2%
EBIT (mln) 102 121 214 288 345 486 566 698 538 298 211 175 327 478 512 817 909
EBIT Δ r/r 0.0% 18.9% 77.1% 34.4% 19.7% 40.7% 16.7% 23.2% -23.0% -44.5% -29.4% -17.2% 87.4% 46.0% 7.2% 59.6% 11.2%
EBIT (%) 4.4% 4.7% 7.4% 6.3% 6.8% 9.1% 10.0% 9.9% 8.6% 5.7% 3.7% 3.0% 5.3% 7.4% 5.7% 8.2% 8.9%
Koszty finansowe (mln) 29 13 13 26 4 11 11 11 2 28 42 33 7 1 2 7 21
EBITDA (mln) 153 160 262 366 408 561 677 916 732 517 534 380 613 713 739 1,061 1,241
EBITDA(%) 6.7% 6.2% 9.0% 8.0% 8.1% 10.5% 12.0% 13.0% 11.7% 9.8% 9.4% 6.6% 9.9% 11.1% 8.2% 10.6% 12.1%
Podatek (mln) 15 19 41 53 65 95 88 134 88 36 22 13 37 70 44 101 99
Zysk Netto (mln) 87 106 176 245 292 397 495 620 513 271 192 108 288 425 441 701 826
Zysk netto Δ r/r 0.0% 21.5% 66.3% 39.6% 18.8% 36.2% 24.7% 25.2% -17.4% -47.1% -29.2% -43.6% 165.6% 47.8% 3.7% 58.9% 17.9%
Zysk netto (%) 3.8% 4.1% 6.1% 5.4% 5.8% 7.4% 8.8% 8.8% 8.2% 5.1% 3.4% 1.9% 4.6% 6.6% 4.9% 7.0% 8.0%
EPS 0.1 0.12 0.2 0.25 0.26 0.35 0.44 0.53 0.44 0.23 0.17 0.0936 0.25 0.37 0.38 0.61 0.72
EPS (rozwodnione) 0.1 0.12 0.2 0.25 0.26 0.35 0.44 0.53 0.44 0.23 0.17 0.0936 0.25 0.37 0.38 0.61 0.72
Ilośc akcji (mln) 840 860 858 1,000 1,141 1,143 1,138 1,159 1,165 1,157 1,129 1,157 1,157 1,157 1,157 1,149 1,147
Ważona ilośc akcji (mln) 840 860 858 1,000 1,141 1,143 1,138 1,170 1,165 1,179 1,129 1,157 1,157 1,157 1,157 1,149 1,147
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY