Wall Street Experts
ver. ZuMIgo(08/25)
Hytera Communications Corporation Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 6 193
EBIT TTM (mln): -179
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
| Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
605 |
718 |
994 |
1,243 |
1,135 |
1,683 |
1,949 |
2,478 |
3,436 |
5,352 |
6,935 |
7,844 |
6,109 |
5,719 |
5,653 |
5,653 |
6,142 |
| Przychód Δ r/r |
0.0% |
18.6% |
38.5% |
25.1% |
-8.7% |
48.3% |
15.8% |
27.1% |
38.7% |
55.8% |
29.6% |
13.1% |
-22.1% |
-6.4% |
-1.2% |
0.0% |
8.7% |
| Marża brutto |
51.6% |
46.7% |
44.8% |
45.2% |
49.5% |
47.6% |
42.4% |
49.6% |
49.0% |
47.0% |
47.3% |
39.0% |
47.6% |
43.0% |
46.7% |
48.0% |
48.3% |
| EBIT (mln) |
48 |
55 |
100 |
121 |
-17 |
82 |
-23 |
195 |
283 |
244 |
511 |
340 |
520 |
-297 |
725 |
203 |
318 |
| EBIT Δ r/r |
0.0% |
13.7% |
83.6% |
21.1% |
-114.4% |
-570.9% |
-128.5% |
-932.6% |
45.4% |
-13.8% |
109.5% |
-33.4% |
52.7% |
-157.1% |
-344.2% |
-72.0% |
56.6% |
| EBIT (%) |
7.9% |
7.6% |
10.1% |
9.7% |
-1.5% |
4.9% |
-1.2% |
7.9% |
8.2% |
4.6% |
7.4% |
4.3% |
8.5% |
-5.2% |
12.8% |
3.6% |
5.2% |
| Koszty finansowe (mln) |
10 |
11 |
15 |
12 |
13 |
23 |
40 |
40 |
40 |
98 |
228 |
262 |
292 |
225 |
172 |
116 |
98 |
| EBITDA (mln) |
86 |
110 |
176 |
221 |
117 |
281 |
220 |
484 |
676 |
727 |
1,237 |
822 |
1,047 |
286 |
1,229 |
215 |
-2,843 |
| EBITDA(%) |
14.2% |
15.3% |
17.7% |
17.8% |
10.3% |
16.7% |
11.3% |
19.5% |
19.7% |
13.6% |
17.8% |
10.5% |
17.1% |
5.0% |
21.7% |
3.8% |
-46.3% |
| Podatek (mln) |
9 |
7 |
13 |
18 |
1 |
22 |
16 |
39 |
18 |
2 |
41 |
-69 |
-75 |
-61 |
-60 |
-13 |
83 |
| Zysk Netto (mln) |
44 |
67 |
116 |
146 |
33 |
135 |
43 |
253 |
402 |
245 |
477 |
81 |
95 |
-655 |
407 |
-388 |
-3,485 |
| Zysk netto Δ r/r |
0.0% |
52.7% |
72.6% |
25.7% |
-77.2% |
305.3% |
-68.0% |
485.2% |
58.7% |
-39.1% |
94.7% |
-83.1% |
17.9% |
-787.2% |
-162.2% |
-195.2% |
798.4% |
| Zysk netto (%) |
7.3% |
9.4% |
11.7% |
11.7% |
2.9% |
8.0% |
2.2% |
10.2% |
11.7% |
4.6% |
6.9% |
1.0% |
1.6% |
-11.5% |
7.2% |
-6.9% |
-56.7% |
| EPS |
0.0509 |
0.0764 |
0.11 |
0.11 |
0.0218 |
0.22 |
0.03 |
0.16 |
0.25 |
0.14 |
0.26 |
0.04 |
0.05 |
-0.36 |
0.22 |
-0.21 |
-1.92 |
| EPS (rozwodnione) |
0.0509 |
0.0764 |
0.11 |
0.11 |
0.0218 |
0.22 |
0.03 |
0.16 |
0.25 |
0.14 |
0.26 |
0.04 |
0.05 |
-0.36 |
0.22 |
-0.21 |
-1.92 |
| Ilośc akcji (mln) |
866 |
882 |
1,083 |
1,361 |
1,528 |
606 |
1,442 |
1,582 |
1,607 |
1,749 |
1,834 |
2,020 |
1,840 |
1,838 |
1,816 |
1,817 |
1,818 |
| Ważona ilośc akcji (mln) |
866 |
882 |
1,083 |
1,361 |
1,528 |
606 |
1,442 |
1,582 |
1,607 |
1,749 |
1,834 |
2,020 |
1,906 |
1,838 |
1,852 |
1,817 |
1,818 |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |