Wall Street Experts
ver. ZuMIgo(08/25)
Changzhou Qianhong Biopharma CO.,LTD
Rachunek Zysków i Strat
Przychody TTM (mln): 1 544
EBIT TTM (mln): 335
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
286 |
472 |
744 |
1,145 |
738 |
729 |
861 |
815 |
757 |
776 |
1,065 |
1,322 |
1,675 |
1,668 |
1,875 |
2,304 |
1,814 |
1,526 |
| Przychód Δ r/r |
0.0% |
65.1% |
57.7% |
53.9% |
-35.6% |
-1.2% |
18.1% |
-5.4% |
-7.1% |
2.6% |
37.2% |
24.0% |
26.7% |
-0.5% |
12.4% |
22.9% |
-21.2% |
-15.9% |
| Marża brutto |
38.2% |
40.2% |
35.1% |
26.9% |
40.4% |
43.7% |
42.6% |
58.7% |
67.2% |
64.7% |
51.8% |
48.9% |
47.9% |
47.6% |
44.5% |
38.6% |
42.4% |
54.9% |
| EBIT (mln) |
47 |
107 |
151 |
165 |
167 |
177 |
209 |
269 |
299 |
261 |
213 |
252 |
300 |
226 |
158 |
360 |
204 |
396 |
| EBIT Δ r/r |
0.0% |
130.0% |
40.8% |
9.6% |
1.0% |
6.1% |
18.2% |
28.3% |
11.0% |
-12.6% |
-18.4% |
18.3% |
19.1% |
-24.9% |
-29.9% |
127.6% |
-43.2% |
94.0% |
| EBIT (%) |
16.3% |
22.7% |
20.3% |
14.5% |
22.6% |
24.3% |
24.3% |
33.0% |
39.4% |
33.6% |
20.0% |
19.1% |
17.9% |
13.5% |
8.4% |
15.6% |
11.3% |
26.0% |
| Koszty finansowe (mln) |
2 |
6 |
5 |
11 |
4 |
2 |
1 |
1 |
9 |
16 |
16 |
19 |
19 |
8 |
2 |
5 |
6 |
1 |
| EBITDA (mln) |
61 |
126 |
168 |
197 |
196 |
210 |
242 |
310 |
333 |
311 |
294 |
342 |
421 |
296 |
228 |
388 |
283 |
463 |
| EBITDA(%) |
21.2% |
26.8% |
22.5% |
17.2% |
26.5% |
28.8% |
28.1% |
38.0% |
44.0% |
40.1% |
27.6% |
25.9% |
25.1% |
17.7% |
12.1% |
16.9% |
15.6% |
30.3% |
| Podatek (mln) |
1 |
17 |
25 |
24 |
27 |
28 |
34 |
44 |
41 |
40 |
39 |
43 |
44 |
-21 |
23 |
40 |
25 |
63 |
| Zysk Netto (mln) |
46 |
90 |
126 |
151 |
152 |
162 |
187 |
245 |
267 |
224 |
183 |
221 |
263 |
-148 |
181 |
323 |
182 |
356 |
| Zysk netto Δ r/r |
0.0% |
98.2% |
39.0% |
19.8% |
1.1% |
6.3% |
15.6% |
31.0% |
9.0% |
-16.0% |
-18.5% |
21.0% |
18.6% |
-156.2% |
-222.7% |
78.6% |
-43.8% |
95.8% |
| Zysk netto (%) |
16.0% |
19.2% |
16.9% |
13.1% |
20.6% |
22.2% |
21.7% |
30.1% |
35.3% |
28.9% |
17.2% |
16.7% |
15.7% |
-8.9% |
9.7% |
14.0% |
10.0% |
23.3% |
| EPS |
0.0475 |
0.0938 |
0.13 |
0.16 |
0.12 |
0.13 |
0.14 |
0.19 |
0.21 |
0.18 |
0.14 |
0.17 |
0.21 |
-0.12 |
0.14 |
0.25 |
0.14 |
0.28 |
| EPS (rozwodnione) |
0.0475 |
0.0938 |
0.13 |
0.16 |
0.12 |
0.13 |
0.14 |
0.19 |
0.21 |
0.18 |
0.14 |
0.17 |
0.21 |
-0.12 |
0.14 |
0.25 |
0.14 |
0.28 |
| Ilośc akcji (mln) |
961 |
965 |
958 |
963 |
1,230 |
1,281 |
1,290 |
1,290 |
1,272 |
1,247 |
1,274 |
1,268 |
1,250 |
1,247 |
1,250 |
1,280 |
1,299 |
1,272 |
| Ważona ilośc akcji (mln) |
961 |
965 |
958 |
963 |
1,230 |
1,282 |
1,290 |
1,290 |
1,272 |
1,247 |
1,307 |
1,302 |
1,250 |
1,247 |
1,250 |
1,280 |
1,299 |
1,272 |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |