Suzhou Chunxing Precision Mechanical Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 2 100
EBIT TTM (mln): -526
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 274 430 405 526 827 896 1,245 2,220 2,118 2,536 3,804 4,933 7,262 5,153 2,673 2,588 2,328 2,207
Przychód Δ r/r 0.0% 57.3% -5.9% 29.8% 57.3% 8.3% 38.9% 78.4% -4.6% 19.7% 50.0% 29.7% 47.2% -29.0% -48.1% -3.2% -10.0% -5.2%
Marża brutto 18.4% 20.1% 24.1% 24.8% 19.2% 7.5% 17.8% 20.9% 24.6% 21.1% 7.3% 17.8% 10.2% 6.3% 10.8% 21.5% 13.8% 9.4%
EBIT (mln) 32 52 73 76 47 -106 34 124 224 202 -194 343 162 -244 -204 143 -292 -244
EBIT Δ r/r 0.0% 61.5% 39.7% 4.6% -38.7% -327.8% -132.0% 264.5% 80.6% -9.9% -196.2% -276.8% -52.6% -250.3% -16.3% -169.9% -304.7% -16.4%
EBIT (%) 11.8% 12.1% 17.9% 14.4% 5.6% -11.8% 2.7% 5.6% 10.6% 7.9% -5.1% 7.0% 2.2% -4.7% -7.6% 5.5% -12.5% -11.1%
Koszty finansowe (mln) 3 6 3 8 19 22 28 39 27 46 135 189 103 105 78 95 94 97
EBITDA (mln) 42 66 91 105 109 -6 146 269 357 406 22 589 428 -25 -360 336 8 63
EBITDA(%) 15.2% 15.3% 22.4% 19.9% 13.1% -0.7% 11.7% 12.1% 16.9% 16.0% 0.6% 11.9% 5.9% -0.5% -13.5% 13.0% 0.3% 2.8%
Podatek (mln) 4 3 10 10 6 -14 5 18 39 40 -10 49 27 13 -49 -46 -37 -28
Zysk Netto (mln) 18 39 56 66 46 -89 31 104 181 163 -363 80 32 -1,069 -1,104 -144 -248 -199
Zysk netto Δ r/r 0.0% 116.8% 42.9% 18.9% -29.9% -292.3% -135.3% 231.3% 73.8% -9.8% -321.9% -121.9% -60.3% -3482.9% 3.3% -87.0% 72.3% -19.8%
Zysk netto (%) 6.6% 9.1% 13.7% 12.6% 5.6% -10.0% 2.5% 4.7% 8.6% 6.4% -9.5% 1.6% 0.4% -20.7% -41.3% -5.6% -10.7% -9.0%
EPS 0.0367 0.08 0.0917 0.1 0.0567 -0.1 0.0367 0.12 0.18 0.16 -0.32 0.0796 0.028 -0.95 -0.98 -0.13 -0.22 -0.18
EPS (rozwodnione) 0.0367 0.08 0.0917 0.1 0.0567 -0.1 0.0367 0.12 0.18 0.16 -0.32 0.0796 0.028 -0.95 -0.98 -0.13 -0.22 -0.18
Ilośc akcji (mln) 491 487 608 641 819 852 857 868 1,006 1,012 1,122 1,000 1,128 1,128 1,128 1,128 1,128 1,128
Ważona ilośc akcji (mln) 491 487 608 641 819 863 858 868 1,006 1,022 1,122 1,000 1,128 1,128 1,128 1,128 1,128 1,128
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY