Xizi Clean Energy Equipment Manufacturing Co.,ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 7 339
EBIT TTM (mln): 547
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,258 2,614 2,842 3,309 3,967 11,722 5,942 3,133 2,620 2,706 3,501 3,572 3,927 5,356 6,578 7,344 8,035 6,437
Przychód Δ r/r 0.0% 15.8% 8.7% 16.4% 19.9% 195.5% -49.3% -47.3% -16.4% 3.3% 29.4% 2.0% 10.0% 36.4% 22.8% 11.6% 9.4% -19.9%
Marża brutto 18.9% 12.4% 23.7% 21.1% 20.3% 8.8% 15.6% 20.3% 23.0% 27.0% 25.9% 24.8% 20.7% 23.3% 21.3% 15.5% 15.3% 18.5%
EBIT (mln) 264 135 375 407 459 482 151 110 -244 204 487 352 521 712 491 448 175 589
EBIT Δ r/r 0.0% -49.0% 178.4% 8.5% 12.8% 5.1% -68.7% -26.9% -321.3% -183.5% 138.8% -27.8% 48.1% 36.6% -31.1% -8.7% -60.9% 236.2%
EBIT (%) 11.7% 5.2% 13.2% 12.3% 11.6% 4.1% 2.5% 3.5% -9.3% 7.5% 13.9% 9.9% 13.3% 13.3% 7.5% 6.1% 2.2% 9.2%
Koszty finansowe (mln) -6 1 -4 3 2 33 37 11 18 10 14 15 4 13 31 82 104 97
EBITDA (mln) 305 187 492 525 537 720 610 454 408 562 665 737 557 879 682 612 349 882
EBITDA(%) 13.5% 7.1% 17.3% 15.9% 13.5% 6.1% 10.3% 14.5% 15.6% 20.8% 19.0% 20.6% 14.2% 16.4% 10.4% 8.3% 4.3% 13.7%
Podatek (mln) 32 24 56 42 64 87 46 65 10 45 59 124 60 79 39 -0 13 86
Zysk Netto (mln) 203 98 231 334 329 339 70 71 -155 192 417 244 366 515 420 204 55 440
Zysk netto Δ r/r 0.0% -51.5% 134.2% 45.0% -1.8% 3.1% -79.5% 1.5% -319.3% -223.6% 117.9% -41.5% 50.0% 40.8% -18.5% -51.5% -73.2% 705.7%
Zysk netto (%) 9.0% 3.8% 8.1% 10.1% 8.3% 2.9% 1.2% 2.3% -5.9% 7.1% 11.9% 6.8% 9.3% 9.6% 6.4% 2.8% 0.7% 6.8%
EPS 0.31 0.15 0.36 0.52 0.46 0.47 0.0944 0.1 -0.22 0.26 0.57 0.34 0.51 0.72 0.58 0.28 0.0738 0.6
EPS (rozwodnione) 0.31 0.15 0.36 0.52 0.46 0.47 0.0944 0.1 -0.22 0.26 0.56 0.33 0.51 0.72 0.58 0.28 0.0738 0.58
Ilośc akcji (mln) 653 656 649 647 713 717 734 706 715 727 732 712 712 719 719 719 739 733
Ważona ilośc akcji (mln) 653 656 649 647 713 717 734 706 715 737 745 740 712 719 719 719 739 758
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY