Wall Street Experts
ver. ZuMIgo(08/25)
Titan Wind Energy (Suzhou) Co.,Ltd
Rachunek Zysków i Strat
Przychody TTM (mln): 4 848
EBIT TTM (mln): 435
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
252 |
505 |
462 |
509 |
942 |
1,232 |
1,291 |
1,402 |
2,198 |
2,343 |
3,238 |
3,834 |
6,058 |
8,100 |
8,172 |
6,738 |
7,727 |
4,860 |
Przychód Δ r/r |
0.0% |
100.1% |
-8.3% |
10.0% |
85.2% |
30.8% |
4.8% |
8.6% |
56.7% |
6.6% |
38.2% |
18.4% |
58.0% |
33.7% |
0.9% |
-17.5% |
14.7% |
-37.1% |
Marża brutto |
24.3% |
19.6% |
29.2% |
29.7% |
17.4% |
24.7% |
22.5% |
22.7% |
28.8% |
34.8% |
28.0% |
27.3% |
26.6% |
23.6% |
21.6% |
19.0% |
22.6% |
19.5% |
EBIT (mln) |
47 |
76 |
105 |
94 |
117 |
200 |
198 |
194 |
357 |
431 |
536 |
529 |
1,269 |
1,312 |
1,498 |
972 |
891 |
172 |
EBIT Δ r/r |
0.0% |
60.9% |
37.3% |
-9.8% |
24.0% |
70.6% |
-1.0% |
-1.7% |
83.7% |
20.8% |
24.2% |
-1.2% |
139.9% |
3.3% |
14.2% |
-35.1% |
-8.4% |
-80.7% |
EBIT (%) |
18.8% |
15.1% |
22.6% |
18.6% |
12.4% |
16.2% |
15.3% |
13.9% |
16.3% |
18.4% |
16.5% |
13.8% |
21.0% |
16.2% |
18.3% |
14.4% |
11.5% |
3.5% |
Koszty finansowe (mln) |
5 |
5 |
8 |
12 |
4 |
7 |
10 |
14 |
22 |
58 |
108 |
170 |
229 |
240 |
244 |
267 |
359 |
386 |
EBITDA (mln) |
56 |
86 |
126 |
125 |
149 |
235 |
262 |
277 |
496 |
657 |
819 |
928 |
1,534 |
2,008 |
2,177 |
1,407 |
1,826 |
1,294 |
EBITDA(%) |
22.3% |
17.1% |
27.2% |
24.7% |
15.8% |
19.1% |
20.3% |
19.8% |
22.6% |
28.0% |
25.3% |
24.2% |
25.3% |
24.8% |
26.6% |
20.9% |
23.6% |
26.6% |
Podatek (mln) |
1 |
-1 |
10 |
11 |
15 |
30 |
31 |
27 |
55 |
69 |
58 |
47 |
114 |
210 |
186 |
51 |
105 |
-34 |
Zysk Netto (mln) |
47 |
77 |
97 |
87 |
105 |
171 |
172 |
175 |
303 |
406 |
470 |
470 |
747 |
1,050 |
1,310 |
628 |
795 |
204 |
Zysk netto Δ r/r |
0.0% |
62.2% |
26.5% |
-10.4% |
20.5% |
62.7% |
0.9% |
1.4% |
73.4% |
34.1% |
15.5% |
0.0% |
59.0% |
40.6% |
24.8% |
-52.0% |
26.6% |
-74.3% |
Zysk netto (%) |
18.8% |
15.3% |
21.1% |
17.2% |
11.2% |
13.9% |
13.4% |
12.5% |
13.8% |
17.3% |
14.5% |
12.2% |
12.3% |
13.0% |
16.0% |
9.3% |
10.3% |
4.2% |
EPS |
0.0542 |
0.0736 |
0.0931 |
0.0792 |
0.0708 |
0.12 |
0.12 |
0.12 |
0.2 |
0.27 |
0.26 |
0.27 |
0.42 |
0.6 |
0.73 |
0.35 |
0.44 |
0.11 |
EPS (rozwodnione) |
0.0542 |
0.0736 |
0.0931 |
0.0792 |
0.0708 |
0.12 |
0.12 |
0.12 |
0.2 |
0.27 |
0.26 |
0.26 |
0.42 |
0.6 |
0.73 |
0.35 |
0.44 |
0.11 |
Ilośc akcji (mln) |
876 |
1,046 |
1,046 |
1,102 |
1,484 |
1,466 |
1,478 |
1,499 |
1,481 |
1,505 |
1,779 |
1,768 |
1,758 |
1,758 |
1,797 |
1,797 |
1,807 |
1,859 |
Ważona ilośc akcji (mln) |
876 |
1,046 |
1,046 |
1,102 |
1,484 |
1,466 |
1,478 |
1,499 |
1,516 |
1,505 |
1,806 |
1,806 |
1,758 |
1,758 |
1,797 |
1,797 |
1,807 |
1,859 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |