Titan Wind Energy (Suzhou) Co.,Ltd

Rachunek Zysków i Strat





Przychody TTM (mln): 4 848
EBIT TTM (mln): 435
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 252 505 462 509 942 1,232 1,291 1,402 2,198 2,343 3,238 3,834 6,058 8,100 8,172 6,738 7,727 4,860
Przychód Δ r/r 0.0% 100.1% -8.3% 10.0% 85.2% 30.8% 4.8% 8.6% 56.7% 6.6% 38.2% 18.4% 58.0% 33.7% 0.9% -17.5% 14.7% -37.1%
Marża brutto 24.3% 19.6% 29.2% 29.7% 17.4% 24.7% 22.5% 22.7% 28.8% 34.8% 28.0% 27.3% 26.6% 23.6% 21.6% 19.0% 22.6% 19.5%
EBIT (mln) 47 76 105 94 117 200 198 194 357 431 536 529 1,269 1,312 1,498 972 891 172
EBIT Δ r/r 0.0% 60.9% 37.3% -9.8% 24.0% 70.6% -1.0% -1.7% 83.7% 20.8% 24.2% -1.2% 139.9% 3.3% 14.2% -35.1% -8.4% -80.7%
EBIT (%) 18.8% 15.1% 22.6% 18.6% 12.4% 16.2% 15.3% 13.9% 16.3% 18.4% 16.5% 13.8% 21.0% 16.2% 18.3% 14.4% 11.5% 3.5%
Koszty finansowe (mln) 5 5 8 12 4 7 10 14 22 58 108 170 229 240 244 267 359 386
EBITDA (mln) 56 86 126 125 149 235 262 277 496 657 819 928 1,534 2,008 2,177 1,407 1,826 1,294
EBITDA(%) 22.3% 17.1% 27.2% 24.7% 15.8% 19.1% 20.3% 19.8% 22.6% 28.0% 25.3% 24.2% 25.3% 24.8% 26.6% 20.9% 23.6% 26.6%
Podatek (mln) 1 -1 10 11 15 30 31 27 55 69 58 47 114 210 186 51 105 -34
Zysk Netto (mln) 47 77 97 87 105 171 172 175 303 406 470 470 747 1,050 1,310 628 795 204
Zysk netto Δ r/r 0.0% 62.2% 26.5% -10.4% 20.5% 62.7% 0.9% 1.4% 73.4% 34.1% 15.5% 0.0% 59.0% 40.6% 24.8% -52.0% 26.6% -74.3%
Zysk netto (%) 18.8% 15.3% 21.1% 17.2% 11.2% 13.9% 13.4% 12.5% 13.8% 17.3% 14.5% 12.2% 12.3% 13.0% 16.0% 9.3% 10.3% 4.2%
EPS 0.0542 0.0736 0.0931 0.0792 0.0708 0.12 0.12 0.12 0.2 0.27 0.26 0.27 0.42 0.6 0.73 0.35 0.44 0.11
EPS (rozwodnione) 0.0542 0.0736 0.0931 0.0792 0.0708 0.12 0.12 0.12 0.2 0.27 0.26 0.26 0.42 0.6 0.73 0.35 0.44 0.11
Ilośc akcji (mln) 876 1,046 1,046 1,102 1,484 1,466 1,478 1,499 1,481 1,505 1,779 1,768 1,758 1,758 1,797 1,797 1,807 1,859
Ważona ilośc akcji (mln) 876 1,046 1,046 1,102 1,484 1,466 1,478 1,499 1,516 1,505 1,806 1,806 1,758 1,758 1,797 1,797 1,807 1,859
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY