Wall Street Experts
ver. ZuMIgo(08/25)
Tongding Interconnection Information Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 955
EBIT TTM (mln): 165
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
484 |
661 |
954 |
1,339 |
1,862 |
2,804 |
2,822 |
3,031 |
3,122 |
4,143 |
4,214 |
4,325 |
3,539 |
3,586 |
2,977 |
3,316 |
3,349 |
2,915 |
Przychód Δ r/r |
0.0% |
36.4% |
44.4% |
40.3% |
39.0% |
50.6% |
0.6% |
7.4% |
3.0% |
32.7% |
1.7% |
2.7% |
-18.2% |
1.3% |
-17.0% |
11.4% |
1.0% |
-13.0% |
Marża brutto |
14.9% |
19.7% |
19.9% |
23.6% |
21.7% |
20.2% |
23.6% |
21.9% |
22.6% |
29.7% |
30.5% |
27.6% |
17.5% |
15.3% |
14.2% |
19.3% |
22.4% |
20.5% |
EBIT (mln) |
15 |
61 |
101 |
163 |
181 |
210 |
256 |
217 |
240 |
652 |
680 |
501 |
-151 |
393 |
73 |
354 |
315 |
28 |
EBIT Δ r/r |
0.0% |
303.3% |
65.0% |
61.3% |
11.0% |
15.8% |
21.9% |
-15.3% |
10.7% |
171.7% |
4.2% |
-26.3% |
-130.1% |
-360.1% |
-81.3% |
383.7% |
-11.1% |
-91.0% |
EBIT (%) |
3.1% |
9.3% |
10.6% |
12.2% |
9.7% |
7.5% |
9.1% |
7.2% |
7.7% |
15.7% |
16.1% |
11.6% |
-4.3% |
10.9% |
2.5% |
10.7% |
9.4% |
1.0% |
Koszty finansowe (mln) |
29 |
16 |
20 |
23 |
20 |
49 |
83 |
116 |
86 |
104 |
121 |
162 |
188 |
201 |
202 |
129 |
94 |
104 |
EBITDA (mln) |
61 |
101 |
140 |
236 |
263 |
348 |
464 |
470 |
486 |
924 |
1,017 |
874 |
79 |
580 |
268 |
472 |
514 |
197 |
EBITDA(%) |
12.6% |
15.3% |
14.7% |
17.6% |
14.1% |
12.4% |
16.4% |
15.5% |
15.6% |
22.3% |
24.1% |
20.2% |
2.2% |
16.2% |
9.0% |
14.2% |
15.3% |
6.8% |
Podatek (mln) |
14 |
9 |
17 |
28 |
30 |
36 |
41 |
34 |
39 |
96 |
75 |
71 |
-131 |
49 |
28 |
27 |
62 |
-48 |
Zysk Netto (mln) |
10 |
53 |
84 |
143 |
159 |
179 |
218 |
179 |
184 |
539 |
577 |
422 |
-1,997 |
49 |
-610 |
125 |
237 |
77 |
Zysk netto Δ r/r |
0.0% |
426.7% |
58.6% |
70.3% |
11.1% |
12.3% |
22.1% |
-18.2% |
2.7% |
193.7% |
7.1% |
-26.9% |
-573.5% |
-102.5% |
-1342.2% |
-120.6% |
88.7% |
-67.3% |
Zysk netto (%) |
2.1% |
8.0% |
8.8% |
10.7% |
8.6% |
6.4% |
7.7% |
5.9% |
5.9% |
13.0% |
13.7% |
9.8% |
-56.4% |
1.4% |
-20.5% |
3.8% |
7.1% |
2.7% |
EPS |
0.0134 |
0.0678 |
0.11 |
0.17 |
0.15 |
0.17 |
0.27 |
0.17 |
0.22 |
0.45 |
0.46 |
0.33 |
-1.61 |
0.0352 |
-0.5 |
0.1 |
0.19 |
0.0629 |
EPS (rozwodnione) |
0.0134 |
0.0678 |
0.11 |
0.17 |
0.15 |
0.17 |
0.27 |
0.17 |
0.22 |
0.45 |
0.46 |
0.33 |
-1.61 |
0.0352 |
-0.5 |
0.1 |
0.19 |
0.0629 |
Ilośc akcji (mln) |
750 |
783 |
783 |
827 |
1,044 |
1,044 |
813 |
1,066 |
1,141 |
1,189 |
1,245 |
1,262 |
1,240 |
1,240 |
1,230 |
1,230 |
1,230 |
1,229 |
Ważona ilośc akcji (mln) |
750 |
783 |
783 |
827 |
1,044 |
1,044 |
813 |
1,066 |
1,141 |
1,189 |
1,245 |
1,262 |
1,240 |
1,240 |
1,230 |
1,230 |
1,230 |
1,229 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |