Hwasung Industrial Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 686 123
EBIT TTM (mln): 20 845
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 688,982 792,481 872,317 498,046 402,480 351,260 352,676 420,675 480,082 494,312 567,983 475,191 451,386 419,259 422,231 645,707 908,069 612,780
Przychód Δ r/r 0.0% 15.0% 10.1% -42.9% -19.2% -12.7% 0.4% 19.3% 14.1% 3.0% 14.9% -16.3% -5.0% -7.1% 0.7% 52.9% 40.6% -32.5%
Marża brutto 23.6% 21.2% 16.6% 1.3% 3.5% 9.2% 8.2% 8.6% 9.7% 13.0% 14.9% 20.2% 16.2% 16.6% 13.0% 7.4% 9.1% 12.1%
EBIT (mln) 54,730 56,696 29,874 -31,960 -90,379 8,854 7,847 15,212 24,688 43,868 58,952 67,108 18,695 40,515 40,144 32,218 23,612 23,734
EBIT Δ r/r 0.0% 3.6% -47.3% -207.0% 182.8% -109.8% -11.4% 93.9% 62.3% 77.7% 34.4% 13.8% -72.1% 116.7% -0.9% -19.7% -26.7% 0.5%
EBIT (%) 7.9% 7.2% 3.4% -6.4% -22.5% 2.5% 2.2% 3.6% 5.1% 8.9% 10.4% 14.1% 4.1% 9.7% 9.5% 5.0% 2.6% 3.9%
Koszty finansowe (mln) 14,251 30,365 30,650 15,202 9,241 3,852 294 353 302 221 232 221 422 1,930 1,280 747 16,319 17,126
EBITDA (mln) 69,258 71,348 50,624 -21,790 -73,936 18,159 18,289 27,549 32,105 46,434 64,157 75,110 21,546 48,848 44,777 42,805 34,700 42,659
EBITDA(%) 10.1% 9.0% 5.8% -4.4% -18.4% 5.2% 5.2% 6.5% 6.7% 9.4% 11.3% 15.8% 4.8% 11.7% 10.6% 6.6% 3.8% 7.0%
Podatek (mln) 17,094 10,922 2,476 811 -9,457 204 321 990 714 9,385 13,634 15,067 9,951 10,365 6,654 6,802 4,820 3,705
Zysk Netto (mln) 30,084 6,131 2,462 -36,494 -87,886 12,716 16,340 23,653 24,297 33,666 44,646 49,227 7,673 33,207 29,874 24,309 21,056 11,987
Zysk netto Δ r/r 0.0% -79.6% -59.8% -1582.3% 140.8% -114.5% 28.5% 44.8% 2.7% 38.6% 32.6% 10.3% -84.4% 332.8% -10.0% -18.6% -13.4% -43.1%
Zysk netto (%) 4.4% 0.8% 0.3% -7.3% -21.8% 3.6% 4.6% 5.6% 5.1% 6.8% 7.9% 10.4% 1.7% 7.9% 7.1% 3.8% 2.3% 2.0%
EPS 2655.0 539.0 217.0 -3281.0 -7991.95 1141.0 1432.0 1976.0 2006.0 2780.0 3687.0 4065.0 633.57 2742.09 2466.85 2389.92 2301.59 1287.58
EPS (rozwodnione) 2655.0 539.0 217.0 -3281.0 -7991.95 1141.0 1432.0 1976.0 2006.0 2780.0 3687.0 4065.0 633.57 2742.09 2466.85 2389.92 2301.59 1287.58
Ilośc akcji (mln) 11 11 11 11 11 11 11 12 12 12 12 12 12 12 12 10 9 9
Ważona ilośc akcji (mln) 11 11 11 11 11 11 11 12 12 12 12 12 12 12 12 10 9 9
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW