Wall Street Experts
ver. ZuMIgo(08/25)
Hwasung Industrial Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 686 123
EBIT TTM (mln): 20 845
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
688,982 |
792,481 |
872,317 |
498,046 |
402,480 |
351,260 |
352,676 |
420,675 |
480,082 |
494,312 |
567,983 |
475,191 |
451,386 |
419,259 |
422,231 |
645,707 |
908,069 |
612,780 |
Przychód Δ r/r |
0.0% |
15.0% |
10.1% |
-42.9% |
-19.2% |
-12.7% |
0.4% |
19.3% |
14.1% |
3.0% |
14.9% |
-16.3% |
-5.0% |
-7.1% |
0.7% |
52.9% |
40.6% |
-32.5% |
Marża brutto |
23.6% |
21.2% |
16.6% |
1.3% |
3.5% |
9.2% |
8.2% |
8.6% |
9.7% |
13.0% |
14.9% |
20.2% |
16.2% |
16.6% |
13.0% |
7.4% |
9.1% |
12.1% |
EBIT (mln) |
54,730 |
56,696 |
29,874 |
-31,960 |
-90,379 |
8,854 |
7,847 |
15,212 |
24,688 |
43,868 |
58,952 |
67,108 |
18,695 |
40,515 |
40,144 |
32,218 |
23,612 |
23,734 |
EBIT Δ r/r |
0.0% |
3.6% |
-47.3% |
-207.0% |
182.8% |
-109.8% |
-11.4% |
93.9% |
62.3% |
77.7% |
34.4% |
13.8% |
-72.1% |
116.7% |
-0.9% |
-19.7% |
-26.7% |
0.5% |
EBIT (%) |
7.9% |
7.2% |
3.4% |
-6.4% |
-22.5% |
2.5% |
2.2% |
3.6% |
5.1% |
8.9% |
10.4% |
14.1% |
4.1% |
9.7% |
9.5% |
5.0% |
2.6% |
3.9% |
Koszty finansowe (mln) |
14,251 |
30,365 |
30,650 |
15,202 |
9,241 |
3,852 |
294 |
353 |
302 |
221 |
232 |
221 |
422 |
1,930 |
1,280 |
747 |
16,319 |
17,126 |
EBITDA (mln) |
69,258 |
71,348 |
50,624 |
-21,790 |
-73,936 |
18,159 |
18,289 |
27,549 |
32,105 |
46,434 |
64,157 |
75,110 |
21,546 |
48,848 |
44,777 |
42,805 |
34,700 |
42,659 |
EBITDA(%) |
10.1% |
9.0% |
5.8% |
-4.4% |
-18.4% |
5.2% |
5.2% |
6.5% |
6.7% |
9.4% |
11.3% |
15.8% |
4.8% |
11.7% |
10.6% |
6.6% |
3.8% |
7.0% |
Podatek (mln) |
17,094 |
10,922 |
2,476 |
811 |
-9,457 |
204 |
321 |
990 |
714 |
9,385 |
13,634 |
15,067 |
9,951 |
10,365 |
6,654 |
6,802 |
4,820 |
3,705 |
Zysk Netto (mln) |
30,084 |
6,131 |
2,462 |
-36,494 |
-87,886 |
12,716 |
16,340 |
23,653 |
24,297 |
33,666 |
44,646 |
49,227 |
7,673 |
33,207 |
29,874 |
24,309 |
21,056 |
11,987 |
Zysk netto Δ r/r |
0.0% |
-79.6% |
-59.8% |
-1582.3% |
140.8% |
-114.5% |
28.5% |
44.8% |
2.7% |
38.6% |
32.6% |
10.3% |
-84.4% |
332.8% |
-10.0% |
-18.6% |
-13.4% |
-43.1% |
Zysk netto (%) |
4.4% |
0.8% |
0.3% |
-7.3% |
-21.8% |
3.6% |
4.6% |
5.6% |
5.1% |
6.8% |
7.9% |
10.4% |
1.7% |
7.9% |
7.1% |
3.8% |
2.3% |
2.0% |
EPS |
2655.0 |
539.0 |
217.0 |
-3281.0 |
-7991.95 |
1141.0 |
1432.0 |
1976.0 |
2006.0 |
2780.0 |
3687.0 |
4065.0 |
633.57 |
2742.09 |
2466.85 |
2389.92 |
2301.59 |
1287.58 |
EPS (rozwodnione) |
2655.0 |
539.0 |
217.0 |
-3281.0 |
-7991.95 |
1141.0 |
1432.0 |
1976.0 |
2006.0 |
2780.0 |
3687.0 |
4065.0 |
633.57 |
2742.09 |
2466.85 |
2389.92 |
2301.59 |
1287.58 |
Ilośc akcji (mln) |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
10 |
9 |
9 |
Ważona ilośc akcji (mln) |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
10 |
9 |
9 |
Waluta |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |