Wall Street Experts
ver. ZuMIgo(08/25)
Zhejiang Runtu Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 5 448
EBIT TTM (mln): 186
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,988 |
2,240 |
2,161 |
2,318 |
3,066 |
3,547 |
4,801 |
5,345 |
4,522 |
4,353 |
6,057 |
6,464 |
6,513 |
5,228 |
5,572 |
6,268 |
5,588 |
5,695 |
Przychód Δ r/r |
0.0% |
12.7% |
-3.5% |
7.2% |
32.3% |
15.7% |
35.4% |
11.3% |
-15.4% |
-3.7% |
39.1% |
6.7% |
0.8% |
-19.7% |
6.6% |
12.5% |
-10.8% |
1.9% |
Marża brutto |
22.7% |
25.5% |
26.1% |
29.3% |
30.1% |
24.3% |
35.1% |
43.5% |
32.3% |
31.9% |
32.3% |
38.7% |
35.5% |
26.9% |
27.4% |
20.6% |
15.8% |
17.4% |
EBIT (mln) |
260 |
305 |
341 |
454 |
566 |
411 |
1,138 |
1,643 |
823 |
809 |
1,139 |
1,489 |
1,569 |
920 |
1,045 |
871 |
188 |
387 |
EBIT Δ r/r |
0.0% |
17.1% |
11.9% |
33.0% |
24.8% |
-27.5% |
177.1% |
44.4% |
-49.9% |
-1.6% |
40.7% |
30.7% |
5.3% |
-41.3% |
13.5% |
-16.7% |
-78.4% |
106.4% |
EBIT (%) |
13.1% |
13.6% |
15.8% |
19.6% |
18.5% |
11.6% |
23.7% |
30.7% |
18.2% |
18.6% |
18.8% |
23.0% |
24.1% |
17.6% |
18.8% |
13.9% |
3.4% |
6.8% |
Koszty finansowe (mln) |
52 |
83 |
23 |
15 |
26 |
23 |
13 |
26 |
22 |
8 |
16 |
22 |
19 |
19 |
21 |
29 |
27 |
19 |
EBITDA (mln) |
364 |
480 |
438 |
532 |
705 |
558 |
1,296 |
1,892 |
1,201 |
1,086 |
1,499 |
1,972 |
2,122 |
1,393 |
1,537 |
1,398 |
668 |
857 |
EBITDA(%) |
18.3% |
21.4% |
20.3% |
23.0% |
23.0% |
15.7% |
27.0% |
35.4% |
26.6% |
24.9% |
24.7% |
30.5% |
32.6% |
26.6% |
27.6% |
22.3% |
12.0% |
15.0% |
Podatek (mln) |
28 |
12 |
22 |
46 |
92 |
77 |
212 |
295 |
129 |
136 |
199 |
288 |
305 |
172 |
230 |
202 |
89 |
143 |
Zysk Netto (mln) |
214 |
278 |
307 |
390 |
469 |
304 |
828 |
1,287 |
734 |
660 |
935 |
1,313 |
1,370 |
788 |
836 |
607 |
46 |
213 |
Zysk netto Δ r/r |
0.0% |
30.1% |
10.3% |
27.3% |
20.3% |
-35.3% |
172.6% |
55.4% |
-43.0% |
-10.0% |
41.6% |
40.5% |
4.3% |
-42.5% |
6.0% |
-27.4% |
-92.5% |
366.4% |
Zysk netto (%) |
10.7% |
12.4% |
14.2% |
16.8% |
15.3% |
8.6% |
17.2% |
24.1% |
16.2% |
15.2% |
15.4% |
20.3% |
21.0% |
15.1% |
15.0% |
9.7% |
0.8% |
3.7% |
EPS |
0.25 |
0.32 |
0.36 |
0.39 |
0.41 |
0.27 |
0.71 |
1.12 |
0.64 |
0.57 |
0.81 |
1.14 |
1.19 |
0.69 |
0.74 |
0.54 |
0.04 |
0.19 |
EPS (rozwodnione) |
0.25 |
0.32 |
0.36 |
0.39 |
0.41 |
0.27 |
0.71 |
1.12 |
0.64 |
0.57 |
0.81 |
1.14 |
1.19 |
0.69 |
0.74 |
0.54 |
0.04 |
0.19 |
Ilośc akcji (mln) |
859 |
861 |
860 |
1,009 |
1,154 |
1,140 |
1,155 |
1,149 |
1,147 |
1,151 |
1,150 |
1,152 |
1,150 |
1,144 |
1,124 |
1,124 |
1,144 |
1,124 |
Ważona ilośc akcji (mln) |
859 |
861 |
860 |
1,009 |
1,154 |
1,140 |
1,155 |
1,149 |
1,147 |
1,151 |
1,154 |
1,152 |
1,150 |
1,144 |
1,124 |
1,124 |
1,144 |
1,124 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |