Integrated Electronic Systems Lab Co., Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 2 525
EBIT TTM (mln): 52
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 173 247 274 303 395 548 834 886 1,109 1,286 1,422 1,619 1,962 1,841 2,085 2,038 2,199 2,387 2,598
Przychód Δ r/r 0.0% 42.3% 11.3% 10.3% 30.4% 38.8% 52.3% 6.2% 25.2% 16.0% 10.6% 13.8% 21.2% -6.1% 13.2% -2.3% 7.9% 8.5% 8.9%
Marża brutto 46.4% 43.4% 46.1% 43.9% 41.4% 39.2% 36.2% 34.9% 34.9% 37.6% 34.8% 36.1% 31.6% 34.9% 32.8% 27.7% 27.9% 30.8% 28.1%
EBIT (mln) 17 27 30 33 42 66 105 89 116 152 85 111 105 156 172 31 87 75 62
EBIT Δ r/r 0.0% 65.2% 8.7% 10.5% 29.1% 55.3% 60.0% -16.0% 31.2% 30.6% -43.8% 30.8% -6.2% 48.8% 10.5% -81.8% 178.7% -13.9% -17.6%
EBIT (%) 9.6% 11.1% 10.8% 10.9% 10.8% 12.0% 12.6% 10.0% 10.5% 11.8% 6.0% 6.9% 5.3% 8.5% 8.2% 1.5% 4.0% 3.1% 2.4%
Koszty finansowe (mln) 4 5 7 6 1 5 4 2 2 12 24 42 45 37 32 26 28 25 27
EBITDA (mln) 34 44 53 46 75 103 160 168 199 248 199 230 223 219 236 114 155 164 147
EBITDA(%) 19.8% 18.0% 19.2% 15.2% 18.9% 18.9% 19.2% 19.0% 17.9% 19.3% 14.0% 14.2% 11.4% 11.9% 11.3% 5.6% 7.0% 6.9% 5.6%
Podatek (mln) 2 6 4 5 6 12 17 12 15 26 16 17 9 17 15 -2 -3 -0 -8
Zysk Netto (mln) 22 29 37 44 55 63 103 114 130 144 79 72 73 71 59 -30 8 31 32
Zysk netto Δ r/r 0.0% 30.3% 25.6% 20.0% 23.9% 15.8% 62.5% 11.1% 13.6% 11.1% -45.2% -9.4% 2.6% -3.1% -17.4% -150.3% -126.2% 299.3% 2.1%
Zysk netto (%) 13.0% 11.9% 13.4% 14.6% 13.8% 11.5% 12.3% 12.9% 11.7% 11.2% 5.6% 4.4% 3.7% 3.9% 2.8% -1.4% 0.4% 1.3% 1.2%
EPS 0.0846 0.0962 0.11 0.13 0.13 0.14 0.23 0.24 0.26 0.29 0.16 0.15 0.14 0.14 0.12 -0.0586 0.0154 0.06 0.063
EPS (rozwodnione) 0.0846 0.0962 0.11 0.13 0.13 0.14 0.23 0.24 0.26 0.29 0.16 0.15 0.14 0.14 0.12 -0.0586 0.0154 0.06 0.063
Ilośc akcji (mln) 265 304 335 332 437 444 445 479 496 493 489 489 512 505 504 504 504 516 504
Ważona ilośc akcji (mln) 265 304 335 332 437 444 445 479 496 493 489 489 524 505 504 504 504 516 504
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY