Wall Street Experts
ver. ZuMIgo(08/25)
Shenzhen INVT Electric Co.,Ltd
Rachunek Zysków i Strat
Przychody TTM (mln): 4 412
EBIT TTM (mln): 257
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
106 |
192 |
245 |
321 |
504 |
690 |
737 |
928 |
1,058 |
1,083 |
1,324 |
2,122 |
2,228 |
2,242 |
2,286 |
3,009 |
4,097 |
4,590 |
4,322 |
Przychód Δ r/r |
0.0% |
81.9% |
27.5% |
31.1% |
56.9% |
36.9% |
6.8% |
26.0% |
14.0% |
2.4% |
22.2% |
60.3% |
5.0% |
0.6% |
2.0% |
31.6% |
36.2% |
12.0% |
-5.8% |
Marża brutto |
38.4% |
35.7% |
37.6% |
42.2% |
41.6% |
40.2% |
41.6% |
42.5% |
42.6% |
42.7% |
39.5% |
37.8% |
37.3% |
35.7% |
36.1% |
32.7% |
30.1% |
31.5% |
30.2% |
EBIT (mln) |
20 |
35 |
45 |
66 |
108 |
64 |
41 |
87 |
131 |
113 |
22 |
224 |
215 |
-51 |
190 |
165 |
343 |
405 |
267 |
EBIT Δ r/r |
0.0% |
73.9% |
28.7% |
47.8% |
63.6% |
-40.3% |
-35.9% |
112.1% |
49.6% |
-13.8% |
-80.3% |
905.7% |
-3.8% |
-123.7% |
-472.3% |
-13.0% |
107.5% |
17.9% |
-34.0% |
EBIT (%) |
18.8% |
18.0% |
18.2% |
20.5% |
21.4% |
9.3% |
5.6% |
9.4% |
12.4% |
10.4% |
1.7% |
10.5% |
9.7% |
-2.3% |
8.3% |
5.5% |
8.4% |
8.8% |
6.2% |
Koszty finansowe (mln) |
-0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
0 |
2 |
14 |
22 |
10 |
13 |
13 |
21 |
24 |
EBITDA (mln) |
21 |
36 |
52 |
75 |
141 |
104 |
105 |
91 |
208 |
202 |
123 |
303 |
324 |
21 |
251 |
294 |
437 |
595 |
404 |
EBITDA(%) |
20.2% |
18.7% |
21.4% |
23.4% |
27.9% |
15.1% |
14.3% |
9.8% |
19.6% |
18.7% |
9.3% |
14.3% |
14.5% |
0.9% |
11.0% |
9.8% |
10.7% |
13.0% |
9.3% |
Podatek (mln) |
1 |
3 |
6 |
9 |
16 |
14 |
9 |
13 |
20 |
14 |
7 |
14 |
32 |
-7 |
21 |
17 |
3 |
70 |
43 |
Zysk Netto (mln) |
19 |
32 |
41 |
82 |
116 |
78 |
90 |
123 |
162 |
149 |
68 |
226 |
224 |
-440 |
78 |
182 |
275 |
371 |
287 |
Zysk netto Δ r/r |
0.0% |
67.3% |
25.5% |
100.6% |
41.6% |
-32.6% |
16.0% |
36.6% |
31.1% |
-8.0% |
-54.3% |
231.8% |
-0.7% |
-296.2% |
-117.8% |
133.3% |
50.8% |
35.1% |
-22.8% |
Zysk netto (%) |
18.4% |
16.9% |
16.6% |
25.4% |
23.0% |
11.3% |
12.3% |
13.3% |
15.3% |
13.7% |
5.1% |
10.6% |
10.1% |
-19.6% |
3.4% |
6.1% |
6.7% |
8.1% |
6.6% |
EPS |
0.074 |
0.0676 |
0.0776 |
0.3 |
0.17 |
0.14 |
0.15 |
0.17 |
0.23 |
0.2 |
0.0902 |
0.3 |
0.3 |
-0.58 |
0.1 |
0.24 |
0.35 |
0.47 |
0.36 |
EPS (rozwodnione) |
0.074 |
0.0676 |
0.0776 |
0.3 |
0.17 |
0.14 |
0.15 |
0.17 |
0.23 |
0.2 |
0.088 |
0.3 |
0.3 |
-0.58 |
0.1 |
0.24 |
0.35 |
0.46 |
0.36 |
Ilośc akcji (mln) |
262 |
480 |
524 |
277 |
667 |
567 |
603 |
712 |
715 |
730 |
755 |
754 |
754 |
754 |
753 |
760 |
792 |
794 |
796 |
Ważona ilośc akcji (mln) |
262 |
480 |
524 |
277 |
667 |
567 |
603 |
720 |
716 |
747 |
773 |
764 |
754 |
754 |
753 |
760 |
792 |
799 |
796 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |