Shenzhen INVT Electric Co.,Ltd

Rachunek Zysków i Strat





Przychody TTM (mln): 4 412
EBIT TTM (mln): 257
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 106 192 245 321 504 690 737 928 1,058 1,083 1,324 2,122 2,228 2,242 2,286 3,009 4,097 4,590 4,322
Przychód Δ r/r 0.0% 81.9% 27.5% 31.1% 56.9% 36.9% 6.8% 26.0% 14.0% 2.4% 22.2% 60.3% 5.0% 0.6% 2.0% 31.6% 36.2% 12.0% -5.8%
Marża brutto 38.4% 35.7% 37.6% 42.2% 41.6% 40.2% 41.6% 42.5% 42.6% 42.7% 39.5% 37.8% 37.3% 35.7% 36.1% 32.7% 30.1% 31.5% 30.2%
EBIT (mln) 20 35 45 66 108 64 41 87 131 113 22 224 215 -51 190 165 343 405 267
EBIT Δ r/r 0.0% 73.9% 28.7% 47.8% 63.6% -40.3% -35.9% 112.1% 49.6% -13.8% -80.3% 905.7% -3.8% -123.7% -472.3% -13.0% 107.5% 17.9% -34.0%
EBIT (%) 18.8% 18.0% 18.2% 20.5% 21.4% 9.3% 5.6% 9.4% 12.4% 10.4% 1.7% 10.5% 9.7% -2.3% 8.3% 5.5% 8.4% 8.8% 6.2%
Koszty finansowe (mln) -0 0 1 0 0 0 0 0 1 2 0 2 14 22 10 13 13 21 24
EBITDA (mln) 21 36 52 75 141 104 105 91 208 202 123 303 324 21 251 294 437 595 404
EBITDA(%) 20.2% 18.7% 21.4% 23.4% 27.9% 15.1% 14.3% 9.8% 19.6% 18.7% 9.3% 14.3% 14.5% 0.9% 11.0% 9.8% 10.7% 13.0% 9.3%
Podatek (mln) 1 3 6 9 16 14 9 13 20 14 7 14 32 -7 21 17 3 70 43
Zysk Netto (mln) 19 32 41 82 116 78 90 123 162 149 68 226 224 -440 78 182 275 371 287
Zysk netto Δ r/r 0.0% 67.3% 25.5% 100.6% 41.6% -32.6% 16.0% 36.6% 31.1% -8.0% -54.3% 231.8% -0.7% -296.2% -117.8% 133.3% 50.8% 35.1% -22.8%
Zysk netto (%) 18.4% 16.9% 16.6% 25.4% 23.0% 11.3% 12.3% 13.3% 15.3% 13.7% 5.1% 10.6% 10.1% -19.6% 3.4% 6.1% 6.7% 8.1% 6.6%
EPS 0.074 0.0676 0.0776 0.3 0.17 0.14 0.15 0.17 0.23 0.2 0.0902 0.3 0.3 -0.58 0.1 0.24 0.35 0.47 0.36
EPS (rozwodnione) 0.074 0.0676 0.0776 0.3 0.17 0.14 0.15 0.17 0.23 0.2 0.088 0.3 0.3 -0.58 0.1 0.24 0.35 0.46 0.36
Ilośc akcji (mln) 262 480 524 277 667 567 603 712 715 730 755 754 754 754 753 760 792 794 796
Ważona ilośc akcji (mln) 262 480 524 277 667 567 603 720 716 747 773 764 754 754 753 760 792 799 796
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY