Wall Street Experts
ver. ZuMIgo(08/25)
Ningbo Ligong Environment And Energy Technology Co.,Ltd
Rachunek Zysków i Strat
Przychody TTM (mln): 1 098
EBIT TTM (mln): 327
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
93 |
110 |
113 |
125 |
182 |
243 |
342 |
311 |
195 |
449 |
687 |
842 |
996 |
1,005 |
1,138 |
1,112 |
973 |
1,098 |
1,079 |
Przychód Δ r/r |
0.0% |
18.5% |
2.2% |
11.2% |
44.7% |
33.8% |
40.9% |
-9.2% |
-37.1% |
129.7% |
53.1% |
22.5% |
18.3% |
0.9% |
13.2% |
-2.2% |
-12.5% |
12.9% |
-1.8% |
Marża brutto |
54.9% |
72.6% |
77.4% |
77.7% |
61.0% |
62.9% |
67.9% |
67.1% |
62.3% |
52.0% |
56.0% |
64.7% |
58.0% |
59.3% |
56.5% |
60.2% |
63.1% |
60.7% |
64.0% |
EBIT (mln) |
38 |
53 |
43 |
60 |
60 |
66 |
95 |
110 |
43 |
89 |
111 |
311 |
277 |
343 |
369 |
356 |
244 |
276 |
312 |
EBIT Δ r/r |
0.0% |
38.9% |
-17.7% |
38.7% |
0.1% |
10.2% |
43.9% |
14.8% |
-60.5% |
105.7% |
24.9% |
179.1% |
-11.0% |
24.1% |
7.4% |
-3.4% |
-31.4% |
13.2% |
13.1% |
EBIT (%) |
40.7% |
47.7% |
38.4% |
48.0% |
33.2% |
27.3% |
27.9% |
35.3% |
22.2% |
19.9% |
16.2% |
36.9% |
27.8% |
34.1% |
32.4% |
32.0% |
25.1% |
25.1% |
29.0% |
Koszty finansowe (mln) |
1 |
2 |
2 |
2 |
0 |
0 |
0 |
0 |
28 |
20 |
0 |
4 |
10 |
15 |
9 |
3 |
0 |
0 |
0 |
EBITDA (mln) |
38 |
59 |
51 |
62 |
86 |
105 |
126 |
112 |
35 |
120 |
250 |
369 |
371 |
373 |
423 |
427 |
348 |
357 |
383 |
EBITDA(%) |
40.6% |
53.5% |
44.8% |
49.5% |
47.2% |
43.2% |
36.8% |
36.1% |
17.9% |
26.7% |
36.3% |
43.8% |
37.3% |
37.1% |
37.1% |
38.4% |
35.7% |
32.5% |
35.5% |
Podatek (mln) |
5 |
5 |
4 |
7 |
9 |
13 |
8 |
9 |
5 |
19 |
17 |
31 |
14 |
29 |
29 |
40 |
27 |
30 |
34 |
Zysk Netto (mln) |
37 |
52 |
47 |
76 |
68 |
81 |
106 |
133 |
62 |
108 |
152 |
279 |
257 |
312 |
234 |
71 |
215 |
246 |
277 |
Zysk netto Δ r/r |
0.0% |
39.6% |
-9.2% |
61.1% |
-11.0% |
18.9% |
32.2% |
25.0% |
-53.8% |
75.2% |
40.8% |
83.7% |
-8.1% |
21.5% |
-24.9% |
-69.6% |
202.1% |
14.6% |
12.8% |
Zysk netto (%) |
40.0% |
47.1% |
41.9% |
60.7% |
37.3% |
33.2% |
31.1% |
42.9% |
31.5% |
24.0% |
22.1% |
33.2% |
25.8% |
31.0% |
20.6% |
6.4% |
22.1% |
22.4% |
25.7% |
EPS |
1.86 |
0.26 |
0.24 |
0.38 |
0.26 |
0.3 |
0.38 |
0.5 |
0.23 |
0.35 |
0.38 |
0.7 |
0.66 |
0.84 |
0.63 |
0.19 |
0.57 |
0.65 |
0.77 |
EPS (rozwodnione) |
1.86 |
0.26 |
0.24 |
0.38 |
0.26 |
0.3 |
0.38 |
0.5 |
0.23 |
0.35 |
0.38 |
0.7 |
0.66 |
0.84 |
0.63 |
0.19 |
0.57 |
0.65 |
0.76 |
Ilośc akcji (mln) |
384 |
200 |
201 |
200 |
266 |
268 |
280 |
266 |
268 |
308 |
400 |
399 |
389 |
371 |
372 |
372 |
374 |
378 |
360 |
Ważona ilośc akcji (mln) |
384 |
200 |
201 |
200 |
266 |
268 |
280 |
266 |
268 |
308 |
400 |
399 |
389 |
371 |
372 |
373 |
376 |
378 |
365 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |