Zhejiang Jiuli Hi-Tech Metals Co., Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 9 539
EBIT TTM (mln): 1 518
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,103 2,083 2,076 1,583 1,784 2,162 2,660 2,849 2,902 2,721 2,698 2,833 4,063 4,437 4,955 5,974 6,537 8,568 10,918
Przychód Δ r/r 0.0% 88.8% -0.3% -23.7% 12.7% 21.1% 23.1% 7.1% 1.9% -6.2% -0.9% 5.0% 43.4% 9.2% 11.7% 20.6% 9.4% 31.1% 27.4%
Marża brutto 14.3% 12.6% 13.5% 18.4% 13.4% 15.9% 19.8% 22.5% 20.8% 19.8% 23.1% 21.5% 25.1% 27.4% 29.2% 24.9% 25.3% 26.2% 27.6%
EBIT (mln) 64 125 92 117 89 128 182 259 207 120 168 148 379 591 904 905 1,390 1,141 1,813
EBIT Δ r/r 0.0% 96.2% -26.6% 28.2% -24.2% 44.4% 41.7% 42.4% -20.2% -42.1% 40.5% -12.1% 156.6% 55.8% 52.8% 0.2% 53.5% -17.9% 58.8%
EBIT (%) 5.8% 6.0% 4.4% 7.4% 5.0% 5.9% 6.8% 9.1% 7.1% 4.4% 6.2% 5.2% 9.3% 13.3% 18.2% 15.2% 21.3% 13.3% 16.6%
Koszty finansowe (mln) 24 35 41 26 17 31 44 25 30 15 18 15 51 50 34 20 21 39 41
EBITDA (mln) 119 210 205 204 178 251 379 461 439 367 418 410 655 897 1,135 1,235 1,724 1,870 2,204
EBITDA(%) 10.8% 10.1% 9.9% 12.9% 10.0% 11.6% 14.3% 16.2% 15.1% 13.5% 15.5% 14.5% 16.1% 20.2% 22.9% 20.7% 26.4% 21.8% 20.2%
Podatek (mln) 16 35 3 16 8 14 26 42 37 23 33 19 70 85 128 103 87 251 291
Zysk Netto (mln) 47 80 81 95 73 112 155 217 190 123 168 134 304 500 772 794 1,288 1,489 1,490
Zysk netto Δ r/r 0.0% 70.6% 1.0% 17.5% -23.3% 52.9% 38.3% 40.2% -12.5% -35.3% 36.6% -20.2% 126.9% 64.7% 54.3% 2.9% 62.2% 15.6% 0.1%
Zysk netto (%) 4.3% 3.9% 3.9% 6.0% 4.1% 5.2% 5.8% 7.6% 6.5% 4.5% 6.2% 4.7% 7.5% 11.3% 15.6% 13.3% 19.7% 17.4% 13.7%
EPS 0.0903 0.14 0.14 0.16 0.0933 0.15 0.2 0.28 0.24 0.15 0.2 0.16 0.36 0.59 0.8 0.83 1.35 1.52 1.55
EPS (rozwodnione) 0.0903 0.14 0.14 0.16 0.0933 0.15 0.2 0.28 0.24 0.15 0.2 0.16 0.36 0.59 0.8 0.83 1.35 1.52 1.55
Ilośc akcji (mln) 523 586 582 587 784 773 774 776 791 819 839 836 842 842 965 960 954 977 962
Ważona ilośc akcji (mln) 523 586 582 587 784 773 774 776 791 819 839 836 843 842 965 960 954 977 962
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY