Wall Street Experts
ver. ZuMIgo(08/25)
YCIC Eco-Technology Co.,Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 674
EBIT TTM (mln): 6
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
147 |
158 |
191 |
257 |
342 |
493 |
372 |
248 |
344 |
445 |
731 |
843 |
1,010 |
675 |
760 |
682 |
268 |
392 |
584 |
603 |
604 |
Przychód Δ r/r |
0.0% |
7.5% |
20.8% |
35.1% |
32.8% |
44.3% |
-24.6% |
-33.3% |
38.5% |
29.4% |
64.4% |
15.4% |
19.7% |
-33.1% |
12.5% |
-10.2% |
-60.8% |
46.5% |
48.9% |
3.2% |
0.1% |
Marża brutto |
37.1% |
36.9% |
36.0% |
35.4% |
35.6% |
27.2% |
35.7% |
16.8% |
17.7% |
17.4% |
28.9% |
29.7% |
28.6% |
14.9% |
13.8% |
32.3% |
25.2% |
25.7% |
22.7% |
12.8% |
10.4% |
EBIT (mln) |
39 |
38 |
47 |
61 |
85 |
4 |
27 |
-45 |
-8 |
-32 |
26 |
54 |
55 |
-436 |
-150 |
122 |
-4 |
47 |
109 |
-0 |
-110 |
EBIT Δ r/r |
0.0% |
-2.7% |
23.8% |
29.9% |
38.7% |
-95.0% |
526.9% |
-267.8% |
-81.3% |
283.6% |
-180.3% |
110.1% |
2.0% |
-889.8% |
-65.5% |
-181.2% |
-102.9% |
-1417.1% |
133.4% |
-100.4% |
22625.9% |
EBIT (%) |
26.7% |
24.1% |
24.7% |
23.8% |
24.8% |
0.9% |
7.1% |
-18.0% |
-2.4% |
-7.2% |
3.5% |
6.4% |
5.5% |
-64.5% |
-19.8% |
17.9% |
-1.3% |
12.0% |
18.7% |
-0.1% |
-18.2% |
Koszty finansowe (mln) |
5 |
6 |
6 |
8 |
6 |
11 |
15 |
16 |
14 |
30 |
45 |
57 |
74 |
208 |
148 |
158 |
124 |
81 |
62 |
62 |
43 |
EBITDA (mln) |
48 |
50 |
59 |
81 |
104 |
-52 |
78 |
-13 |
34 |
72 |
118 |
118 |
212 |
82 |
-49 |
149 |
6 |
57 |
118 |
71 |
-61 |
EBITDA(%) |
32.6% |
31.5% |
30.9% |
31.6% |
30.4% |
-10.5% |
20.9% |
-5.3% |
9.8% |
16.2% |
16.1% |
14.0% |
21.0% |
12.1% |
-6.5% |
21.8% |
2.1% |
14.6% |
20.1% |
11.8% |
-10.0% |
Podatek (mln) |
6 |
1 |
1 |
1 |
1 |
3 |
19 |
-5 |
5 |
2 |
3 |
7 |
22 |
-3 |
18 |
26 |
-14 |
23 |
-3 |
0 |
1 |
Zysk Netto (mln) |
33 |
37 |
47 |
64 |
87 |
-151 |
16 |
-45 |
-4 |
16 |
5 |
10 |
33 |
-436 |
-255 |
66 |
-115 |
-108 |
-1 |
9 |
-88 |
Zysk netto Δ r/r |
0.0% |
11.4% |
26.2% |
36.9% |
34.7% |
-274.3% |
-110.9% |
-371.2% |
-91.1% |
-501.1% |
-71.0% |
122.5% |
226.3% |
-1404.1% |
-41.4% |
-125.7% |
-274.7% |
-6.2% |
-98.9% |
-880.3% |
-1067.1% |
Zysk netto (%) |
22.8% |
23.6% |
24.7% |
25.0% |
25.4% |
-30.6% |
4.4% |
-18.0% |
-1.2% |
3.6% |
0.6% |
1.2% |
3.3% |
-64.6% |
-33.6% |
9.6% |
-42.9% |
-27.4% |
-0.2% |
1.5% |
-14.5% |
EPS |
0.33 |
0.37 |
0.47 |
0.56 |
0.5 |
-0.98 |
0.11 |
-0.3 |
-0.03 |
0.11 |
0.03 |
0.0557 |
0.18 |
-2.37 |
-1.39 |
0.36 |
-0.62 |
-0.58 |
-0.0063 |
0.0493 |
-0.48 |
EPS (rozwodnione) |
0.33 |
0.37 |
0.47 |
0.56 |
0.5 |
-0.98 |
0.11 |
-0.3 |
-0.03 |
0.11 |
0.03 |
0.0557 |
0.18 |
-2.37 |
-1.39 |
0.36 |
-0.62 |
-0.58 |
-0.0063 |
0.0493 |
-0.48 |
Ilośc akcji (mln) |
100 |
100 |
101 |
115 |
150 |
154 |
150 |
149 |
132 |
144 |
154 |
184 |
184 |
184 |
184 |
184 |
184 |
184 |
184 |
184 |
184 |
Ważona ilośc akcji (mln) |
100 |
100 |
101 |
115 |
150 |
154 |
150 |
149 |
132 |
144 |
154 |
184 |
184 |
184 |
184 |
184 |
184 |
184 |
184 |
184 |
184 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |