Guangdong Guangzhou Daily Media Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 578
EBIT TTM (mln): 1
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 12 176 213 258 334 321 341 396 464 315 339 333 1,881 1,671 1,515 1,286 1,021 894 797 679 507 546 546 559 597
Przychód Δ r/r 0.0% 1362.9% 21.4% 20.9% 29.5% -3.8% 6.3% 16.2% 17.0% -32.0% 7.3% -1.8% 465.5% -11.2% -9.3% -15.1% -20.6% -12.4% -10.8% -14.9% -25.3% 7.7% 0.0% 2.3% 6.8%
Marża brutto 52.0% 57.4% 52.5% 50.8% 41.4% 43.6% 37.3% 28.8% 25.9% 24.3% 23.2% 16.2% 36.5% 40.2% 37.3% 29.1% 24.9% 28.5% 30.5% 34.3% 35.0% 34.6% 35.2% 27.2% 27.2%
EBIT (mln) 7 75 77 78 94 96 82 83 8 -88 23 16 276 311 -424 -38 -160 129 209 58 -40 98 43 1 43
EBIT Δ r/r 0.0% 962.6% 3.5% 0.8% 20.3% 2.0% -14.7% 2.1% -90.2% -1177.2% -125.8% -30.8% 1661.6% 12.7% -236.2% -91.0% 318.1% -180.8% 61.9% -72.2% -168.3% -346.5% -55.6% -97.4% 3752.0%
EBIT (%) 58.7% 42.6% 36.3% 30.3% 28.1% 29.8% 23.9% 21.0% 1.8% -27.8% 6.7% 4.7% 14.7% 18.6% -28.0% -3.0% -15.6% 14.4% 26.2% 8.6% -7.8% 17.9% 8.0% 0.2% 7.2%
Koszty finansowe (mln) 1 0 0 0 0 1 2 0 8 0 0 0 0 47 3 4 3 2 154 0 0 0 6 15 18
EBITDA (mln) -1 72 78 87 92 95 88 77 95 87 63 37 382 327 219 62 331 462 284 107 2 148 106 97 120
EBITDA(%) -10.1% 41.2% 36.4% 33.8% 27.5% 29.6% 25.8% 19.4% 20.5% 27.6% 18.5% 11.1% 20.3% 19.6% 14.5% 4.8% 32.4% 51.6% 35.6% 15.8% 0.4% 27.2% 19.4% 17.4% 20.1%
Podatek (mln) -2 11 26 23 31 33 20 25 10 12 9 6 1 -2 21 -1 -1 14 1 2 1 2 2 -12 6
Zysk Netto (mln) 7 64 43 57 62 61 69 71 1 -93 17 11 276 308 -449 -54 190 73 55 84 313 90 38 8 30
Zysk netto Δ r/r 0.0% 820.0% -33.4% 34.9% 8.1% -2.3% 13.6% 3.3% -98.6% -9598.0% -117.8% -34.1% 2412.7% 11.7% -245.9% -88.0% -451.6% -61.7% -24.8% 53.9% 273.4% -71.3% -57.3% -78.3% 258.8%
Zysk netto (%) 58.0% 36.5% 20.0% 22.3% 18.6% 18.9% 20.2% 18.0% 0.2% -29.6% 4.9% 3.3% 14.7% 18.4% -29.7% -4.2% 18.6% 8.1% 6.8% 12.4% 61.9% 16.5% 7.0% 1.5% 5.0%
EPS 0.0167 0.15 0.1 0.13 0.15 0.15 0.16 0.17 0.0018 -0.17 0.0298 0.34 0.25 0.28 -0.4 -0.0464 0.16 0.0625 0.047 0.0723 0.27 0.0772 0.0382 0.0072 0.026
EPS (rozwodnione) 0.0167 0.15 0.1 0.13 0.15 0.15 0.16 0.17 0.0018 -0.17 0.0298 0.34 0.25 0.28 -0.4 -0.0464 0.16 0.0625 0.047 0.0723 0.27 0.0772 0.0382 0.0072 0.026
Ilośc akcji (mln) 417 417 417 417 417 421 415 427 562 560 560 1,107 1,107 1,107 1,134 1,161 1,161 1,161 1,160 1,161 1,161 1,161 1,161 1,161 1,161
Ważona ilośc akcji (mln) 417 417 417 417 417 421 415 427 562 560 560 1,107 1,107 1,107 1,134 1,162 1,161 1,161 1,160 1,161 1,161 1,161 1,161 1,161 1,161
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY