Korea Industrial Co., Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 309 889
EBIT TTM (mln): 12 325
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 104,062 142,005 149,012 162,056 176,878 191,116 202,395 185,091 185,420 172,280 174,524 158,430 192,457 190,505 213,487 278,371 319,059 307,656
Przychód Δ r/r 0.0% 36.5% 4.9% 8.8% 9.1% 8.1% 5.9% -8.5% 0.2% -7.1% 1.3% -9.2% 21.5% -1.0% 12.1% 30.4% 14.6% -3.6%
Marża brutto 23.7% 15.4% 13.5% 16.7% 12.5% 12.5% 11.7% 15.2% 16.0% 20.5% 19.1% 19.0% 16.8% 17.7% 15.3% 11.4% 13.0% 16.3%
EBIT (mln) 5,740 3,621 6,869 6,004 6,671 6,674 5,048 10,688 6,761 6,679 5,947 5,810 8,826 9,183 7,078 6,431 8,953 14,270
EBIT Δ r/r 0.0% -36.9% 89.7% -12.6% 11.1% 0.0% -24.4% 111.7% -36.7% -1.2% -11.0% -2.3% 51.9% 4.0% -22.9% -9.1% 39.2% 59.4%
EBIT (%) 5.5% 2.5% 4.6% 3.7% 3.8% 3.5% 2.5% 5.8% 3.6% 3.9% 3.4% 3.7% 4.6% 4.8% 3.3% 2.3% 2.8% 4.6%
Koszty finansowe (mln) 2,539 2,991 1,982 1,672 1,494 1,665 1,987 1,458 1,156 1,514 1,722 2,494 3,057 2,201 1,990 3,949 6,452 7,113
EBITDA (mln) 7,364 -1,863 11,748 8,616 8,112 13,208 9,008 13,720 9,735 12,786 11,851 10,845 12,524 13,855 10,790 10,237 12,667 17,663
EBITDA(%) 7.1% -1.3% 7.9% 5.3% 4.6% 6.9% 4.5% 7.4% 5.3% 7.4% 6.8% 6.8% 6.5% 7.3% 5.1% 3.7% 4.0% 5.7%
Podatek (mln) 111 144 128 496 1,371 2,831 1,208 2,069 1,803 2,428 2,819 1,113 1,766 2,571 1,797 84 1,461 2,334
Zysk Netto (mln) 3,413 -6,275 8,790 5,656 4,366 7,762 4,738 9,045 5,617 6,951 5,109 3,939 4,479 6,854 4,516 418 3,386 4,019
Zysk netto Δ r/r 0.0% -283.9% -240.1% -35.6% -22.8% 77.8% -39.0% 90.9% -37.9% 23.7% -26.5% -22.9% 13.7% 53.0% -34.1% -90.7% 710.2% 18.7%
Zysk netto (%) 3.3% -4.4% 5.9% 3.5% 2.5% 4.1% 2.3% 4.9% 3.0% 4.0% 2.9% 2.5% 2.3% 3.6% 2.1% 0.2% 1.1% 1.3%
EPS 136.8 -262.0 371.0 238.8 184.2 64.4 196.0 375.0 233.0 288.0 208.0 160.0 181.53 277.82 183.04 16.94 137.23 162.99
EPS (rozwodnione) 136.8 -262.0 371.0 238.8 184.2 64.4 196.0 375.0 233.0 288.0 208.0 160.0 181.53 277.82 183.04 16.94 137.23 162.99
Ilośc akcji (mln) 25 24 24 24 24 121 24 24 24 24 25 25 25 25 25 25 25 25
Ważona ilośc akcji (mln) 25 24 24 24 24 121 24 24 24 24 25 25 25 25 25 25 25 25
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW