Wall Street Experts
ver. ZuMIgo(08/25)
Ningbo Kangqiang Electronics Co., Ltd
Rachunek Zysków i Strat
Przychody TTM (mln): 1 953
EBIT TTM (mln): 109
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
182 |
291 |
400 |
630 |
702 |
669 |
634 |
1,040 |
1,503 |
1,240 |
1,271 |
1,329 |
1,021 |
1,197 |
1,304 |
1,483 |
1,418 |
1,549 |
2,195 |
1,703 |
1,780 |
1,965 |
Przychód Δ r/r |
0.0% |
60.3% |
37.4% |
57.5% |
11.4% |
-4.7% |
-5.4% |
64.1% |
44.5% |
-17.5% |
2.5% |
4.6% |
-23.2% |
17.2% |
8.9% |
13.8% |
-4.4% |
9.2% |
41.7% |
-22.4% |
4.5% |
10.4% |
Marża brutto |
21.4% |
16.5% |
16.8% |
14.6% |
12.4% |
9.1% |
14.7% |
15.1% |
9.6% |
10.9% |
13.2% |
12.6% |
15.1% |
19.7% |
21.1% |
20.3% |
20.9% |
18.7% |
18.9% |
15.7% |
12.9% |
12.0% |
EBIT (mln) |
20 |
23 |
36 |
55 |
69 |
-29 |
41 |
64 |
-0 |
-8 |
3 |
6 |
-52 |
65 |
88 |
102 |
149 |
131 |
198 |
109 |
80 |
83 |
EBIT Δ r/r |
0.0% |
14.1% |
58.3% |
50.8% |
25.9% |
-142.7% |
-240.2% |
54.5% |
-100.2% |
6568.1% |
-134.7% |
128.2% |
-946.4% |
-225.6% |
34.2% |
16.8% |
45.9% |
-12.3% |
51.2% |
-44.8% |
-26.7% |
3.8% |
EBIT (%) |
11.0% |
7.8% |
9.0% |
8.7% |
9.8% |
-4.4% |
6.5% |
6.1% |
-0.0% |
-0.6% |
0.2% |
0.5% |
-5.1% |
5.5% |
6.7% |
6.9% |
10.5% |
8.5% |
9.0% |
6.4% |
4.5% |
4.2% |
Koszty finansowe (mln) |
7 |
11 |
12 |
17 |
23 |
26 |
17 |
28 |
45 |
46 |
45 |
41 |
31 |
23 |
29 |
37 |
36 |
33 |
29 |
22 |
19 |
18 |
EBITDA (mln) |
36 |
48 |
65 |
88 |
119 |
80 |
81 |
148 |
123 |
105 |
136 |
122 |
102 |
176 |
193 |
218 |
220 |
203 |
320 |
215 |
206 |
191 |
EBITDA(%) |
19.8% |
16.4% |
16.3% |
14.0% |
17.0% |
12.0% |
12.8% |
14.2% |
8.2% |
8.5% |
10.7% |
9.1% |
10.0% |
14.7% |
14.8% |
14.7% |
15.5% |
13.1% |
14.6% |
12.6% |
11.6% |
9.7% |
Podatek (mln) |
2 |
2 |
4 |
14 |
16 |
-1 |
0 |
12 |
-1 |
-1 |
-3 |
5 |
-6 |
10 |
11 |
12 |
7 |
5 |
19 |
7 |
0 |
0 |
Zysk Netto (mln) |
18 |
20 |
32 |
42 |
54 |
6 |
47 |
69 |
11 |
8 |
17 |
2 |
-57 |
44 |
64 |
80 |
93 |
88 |
181 |
102 |
81 |
83 |
Zysk netto Δ r/r |
0.0% |
15.7% |
58.9% |
30.4% |
27.7% |
-88.2% |
639.4% |
46.0% |
-83.7% |
-25.0% |
105.1% |
-86.6% |
-2573.8% |
-176.1% |
46.7% |
25.4% |
15.4% |
-5.0% |
106.1% |
-43.7% |
-21.0% |
3.2% |
Zysk netto (%) |
9.7% |
7.0% |
8.1% |
6.7% |
7.7% |
1.0% |
7.5% |
6.6% |
0.7% |
0.7% |
1.4% |
0.2% |
-5.6% |
3.6% |
4.9% |
5.4% |
6.5% |
5.7% |
8.3% |
6.0% |
4.5% |
4.2% |
EPS |
0.073 |
0.0844 |
0.13 |
0.18 |
0.18 |
0.0179 |
0.14 |
0.21 |
0.0357 |
0.0238 |
0.0476 |
0.006 |
-0.17 |
0.13 |
0.18 |
0.21 |
0.25 |
0.23 |
0.48 |
0.27 |
0.21 |
0.22 |
EPS (rozwodnione) |
0.073 |
0.0844 |
0.13 |
0.18 |
0.18 |
0.0179 |
0.14 |
0.21 |
0.0357 |
0.0238 |
0.0476 |
0.006 |
-0.17 |
0.13 |
0.18 |
0.21 |
0.25 |
0.23 |
0.48 |
0.27 |
0.21 |
0.22 |
Ilośc akcji (mln) |
242 |
242 |
242 |
243 |
303 |
358 |
331 |
331 |
315 |
354 |
363 |
389 |
344 |
349 |
349 |
375 |
375 |
375 |
375 |
375 |
375 |
375 |
Ważona ilośc akcji (mln) |
242 |
242 |
242 |
243 |
303 |
358 |
331 |
331 |
315 |
354 |
363 |
389 |
344 |
349 |
349 |
382 |
375 |
375 |
375 |
375 |
375 |
375 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |