Wall Street Experts
ver. ZuMIgo(08/25)
SK Networks Company Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 8 433 073
EBIT TTM (mln): 223 416
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
18,358,274 |
22,651,600 |
22,049,152 |
24,220,742 |
27,535,571 |
27,935,503 |
25,975,361 |
22,408,068 |
20,355,841 |
18,457,381 |
15,202,346 |
13,986,475 |
13,054,240 |
10,625,906 |
11,018,140 |
9,666,446 |
9,133,867 |
7,657,281 |
Przychód Δ r/r |
0.0% |
23.4% |
-2.7% |
9.8% |
13.7% |
1.5% |
-7.0% |
-13.7% |
-9.2% |
-9.3% |
-17.6% |
-8.0% |
-6.7% |
-18.6% |
3.7% |
-12.3% |
-5.5% |
-16.2% |
Marża brutto |
8.8% |
8.0% |
8.1% |
6.9% |
6.9% |
7.2% |
7.4% |
7.8% |
7.6% |
5.5% |
7.2% |
7.7% |
8.5% |
10.1% |
10.3% |
12.4% |
12.0% |
11.2% |
EBIT (mln) |
386,513 |
418,937 |
348,911 |
248,322 |
345,957 |
251,560 |
240,824 |
201,342 |
191,576 |
167,336 |
142,796 |
137,866 |
109,372 |
268,959 |
95,082 |
154,211 |
236,805 |
113,915 |
EBIT Δ r/r |
0.0% |
8.4% |
-16.7% |
-28.8% |
39.3% |
-27.3% |
-4.3% |
-16.4% |
-4.9% |
-12.7% |
-14.7% |
-3.5% |
-20.7% |
145.9% |
-64.6% |
62.2% |
53.6% |
-51.9% |
EBIT (%) |
2.1% |
1.8% |
1.6% |
1.0% |
1.3% |
0.9% |
0.9% |
0.9% |
0.9% |
0.9% |
0.9% |
1.0% |
0.8% |
2.5% |
0.9% |
1.6% |
2.6% |
1.5% |
Koszty finansowe (mln) |
162,640 |
169,308 |
183,819 |
104,042 |
138,669 |
135,879 |
111,433 |
93,200 |
91,390 |
84,047 |
62,979 |
70,644 |
104,391 |
114,424 |
105,835 |
122,855 |
178,961 |
96,054 |
EBITDA (mln) |
907,361 |
451,667 |
448,098 |
411,045 |
452,878 |
504,566 |
-356,803 |
290,290 |
340,124 |
312,858 |
460,972 |
376,269 |
949,790 |
1,090,480 |
946,252 |
994,844 |
1,046,479 |
676,881 |
EBITDA(%) |
4.9% |
2.0% |
2.0% |
1.7% |
1.6% |
1.8% |
-1.4% |
1.3% |
1.7% |
1.7% |
3.0% |
2.7% |
7.3% |
10.3% |
8.6% |
10.3% |
11.5% |
8.8% |
Podatek (mln) |
-38,074 |
45,110 |
14,945 |
63,302 |
76,809 |
57,667 |
-206,586 |
5,655 |
27,137 |
21,401 |
16,404 |
34,912 |
30,465 |
85,475 |
45,695 |
13,053 |
9,353 |
7,972 |
Zysk Netto (mln) |
591,460 |
90,813 |
50,527 |
209,934 |
145,781 |
48,104 |
-567,978 |
32,069 |
73,516 |
-81,685 |
33,412 |
25,229 |
-28,925 |
21,854 |
61,438 |
68,433 |
-711 |
47,835 |
Zysk netto Δ r/r |
0.0% |
-84.6% |
-44.4% |
315.5% |
-30.6% |
-67.0% |
-1280.7% |
-105.6% |
129.2% |
-211.1% |
-140.9% |
-24.5% |
-214.6% |
-175.6% |
181.1% |
11.4% |
-101.0% |
-6827.8% |
Zysk netto (%) |
3.2% |
0.4% |
0.2% |
0.9% |
0.5% |
0.2% |
-2.2% |
0.1% |
0.4% |
-0.4% |
0.2% |
0.2% |
-0.2% |
0.2% |
0.6% |
0.7% |
-0.0% |
0.6% |
EPS |
2426.0 |
378.0 |
210.0 |
846.0 |
587.0 |
194.0 |
-2289.0 |
129.0 |
296.0 |
-329.0 |
136.0 |
104.87 |
-120.24 |
97.23 |
281.11 |
313.02 |
-3.43 |
239.02 |
EPS (rozwodnione) |
2426.0 |
378.0 |
210.0 |
846.0 |
587.0 |
194.0 |
-2289.0 |
129.0 |
296.0 |
-329.0 |
136.0 |
104.37 |
-120.24 |
97.23 |
281.11 |
313.02 |
-3.43 |
239.02 |
Ilośc akcji (mln) |
244 |
240 |
241 |
248 |
248 |
248 |
248 |
249 |
248 |
248 |
246 |
241 |
241 |
225 |
219 |
219 |
207 |
199 |
Ważona ilośc akcji (mln) |
244 |
240 |
241 |
248 |
248 |
248 |
248 |
249 |
248 |
248 |
246 |
242 |
241 |
225 |
219 |
219 |
207 |
200 |
Waluta |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |