Wuxi Chemical Equipment Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 629
EBIT TTM (mln): 255
index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2012 2013 2014 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 469 526 528 382 419 603 759 835 1,013 1,170 1,248 1,534
Przychód Δ r/r 0.0% 12.0% 0.4% -27.6% 9.6% 44.0% 25.9% 10.0% 21.2% 15.5% 6.7% 22.9%
Marża brutto 31.2% 27.9% 27.8% 30.6% 30.9% 29.0% 38.2% 38.0% 36.9% 31.2% 23.2% 32.2%
EBIT (mln) 58 47 52 35 55 97 193 225 265 266 190 296
EBIT Δ r/r 0.0% -19.7% 11.1% -32.2% 56.2% 75.3% 99.4% 16.7% 17.8% 0.3% -28.7% 55.9%
EBIT (%) 12.4% 8.9% 9.9% 9.2% 13.2% 16.0% 25.4% 27.0% 26.2% 22.7% 15.2% 19.3%
Koszty finansowe (mln) 0 0 0 1 0 0 0 0 0 0 1 1
EBITDA (mln) 71 68 68 76 79 113 222 260 299 309 218 359
EBITDA(%) 15.1% 12.9% 13.0% 20.0% 18.8% 18.7% 29.2% 31.1% 29.5% 26.4% 17.5% 23.4%
Podatek (mln) 9 7 8 6 7 12 27 31 36 34 24 38
Zysk Netto (mln) 51 46 52 39 48 83 167 193 229 231 165 255
Zysk netto Δ r/r 0.0% -10.4% 13.1% -25.5% 23.4% 75.3% 100.5% 15.5% 18.7% 0.5% -28.4% 54.6%
Zysk netto (%) 10.9% 8.7% 9.8% 10.1% 11.4% 13.8% 22.0% 23.1% 22.6% 19.7% 13.2% 16.6%
EPS 0.0 0.0 0.64 0.47 0.59 1.03 1.55 1.79 2.12 2.13 1.53 2.35
EPS (rozwodnione) 0.0 0.0 0.64 0.47 0.59 1.03 1.55 1.79 2.12 2.13 1.53 2.35
Ilośc akcji (mln) 0 0 81 81 81 81 108 108 108 108 108 109
Ważona ilośc akcji (mln) 0 0 81 81 81 81 108 108 108 108 108 109
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY