Wall Street Experts
ver. ZuMIgo(08/25)
Wuxi Chemical Equipment Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 629
EBIT TTM (mln): 255
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
469 |
526 |
528 |
382 |
419 |
603 |
759 |
835 |
1,013 |
1,170 |
1,248 |
1,534 |
Przychód Δ r/r |
0.0% |
12.0% |
0.4% |
-27.6% |
9.6% |
44.0% |
25.9% |
10.0% |
21.2% |
15.5% |
6.7% |
22.9% |
Marża brutto |
31.2% |
27.9% |
27.8% |
30.6% |
30.9% |
29.0% |
38.2% |
38.0% |
36.9% |
31.2% |
23.2% |
32.2% |
EBIT (mln) |
58 |
47 |
52 |
35 |
55 |
97 |
193 |
225 |
265 |
266 |
190 |
296 |
EBIT Δ r/r |
0.0% |
-19.7% |
11.1% |
-32.2% |
56.2% |
75.3% |
99.4% |
16.7% |
17.8% |
0.3% |
-28.7% |
55.9% |
EBIT (%) |
12.4% |
8.9% |
9.9% |
9.2% |
13.2% |
16.0% |
25.4% |
27.0% |
26.2% |
22.7% |
15.2% |
19.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
EBITDA (mln) |
71 |
68 |
68 |
76 |
79 |
113 |
222 |
260 |
299 |
309 |
218 |
359 |
EBITDA(%) |
15.1% |
12.9% |
13.0% |
20.0% |
18.8% |
18.7% |
29.2% |
31.1% |
29.5% |
26.4% |
17.5% |
23.4% |
Podatek (mln) |
9 |
7 |
8 |
6 |
7 |
12 |
27 |
31 |
36 |
34 |
24 |
38 |
Zysk Netto (mln) |
51 |
46 |
52 |
39 |
48 |
83 |
167 |
193 |
229 |
231 |
165 |
255 |
Zysk netto Δ r/r |
0.0% |
-10.4% |
13.1% |
-25.5% |
23.4% |
75.3% |
100.5% |
15.5% |
18.7% |
0.5% |
-28.4% |
54.6% |
Zysk netto (%) |
10.9% |
8.7% |
9.8% |
10.1% |
11.4% |
13.8% |
22.0% |
23.1% |
22.6% |
19.7% |
13.2% |
16.6% |
EPS |
0.0 |
0.0 |
0.64 |
0.47 |
0.59 |
1.03 |
1.55 |
1.79 |
2.12 |
2.13 |
1.53 |
2.35 |
EPS (rozwodnione) |
0.0 |
0.0 |
0.64 |
0.47 |
0.59 |
1.03 |
1.55 |
1.79 |
2.12 |
2.13 |
1.53 |
2.35 |
Ilośc akcji (mln) |
0 |
0 |
81 |
81 |
81 |
81 |
108 |
108 |
108 |
108 |
108 |
109 |
Ważona ilośc akcji (mln) |
0 |
0 |
81 |
81 |
81 |
81 |
108 |
108 |
108 |
108 |
108 |
109 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |