Wall Street Experts
ver. ZuMIgo(08/25)
Chuzhou Duoli Automotive Technology Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 3 638
EBIT TTM (mln): 548
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
1,693 |
1,610 |
1,684 |
2,772 |
3,355 |
3,889 |
3,592 |
| Przychód Δ r/r |
0.0% |
-4.9% |
4.6% |
64.6% |
21.0% |
15.9% |
-7.6% |
| Marża brutto |
24.4% |
28.3% |
23.2% |
24.7% |
24.5% |
22.8% |
21.1% |
| EBIT (mln) |
269 |
328 |
239 |
466 |
550 |
597 |
489 |
| EBIT Δ r/r |
0.0% |
21.6% |
-27.1% |
95.1% |
18.1% |
8.5% |
-18.0% |
| EBIT (%) |
15.9% |
20.4% |
14.2% |
16.8% |
16.4% |
15.3% |
13.6% |
| Koszty finansowe (mln) |
15 |
9 |
4 |
16 |
17 |
10 |
3 |
| EBITDA (mln) |
368 |
403 |
333 |
600 |
706 |
755 |
705 |
| EBITDA(%) |
21.8% |
25.1% |
19.8% |
21.6% |
21.0% |
19.4% |
19.6% |
| Podatek (mln) |
59 |
66 |
47 |
84 |
104 |
110 |
83 |
| Zysk Netto (mln) |
169 |
199 |
156 |
386 |
446 |
497 |
425 |
| Zysk netto Δ r/r |
0.0% |
18.2% |
-21.9% |
147.8% |
15.8% |
11.2% |
-14.4% |
| Zysk netto (%) |
10.0% |
12.4% |
9.2% |
13.9% |
13.3% |
12.8% |
11.8% |
| EPS |
0.0 |
1.08 |
0.85 |
2.1 |
2.43 |
2.15 |
1.78 |
| EPS (rozwodnione) |
0.0 |
1.08 |
0.85 |
2.1 |
2.43 |
2.15 |
1.78 |
| Ilośc akcji (mln) |
0 |
184 |
184 |
184 |
184 |
178 |
239 |
| Ważona ilośc akcji (mln) |
0 |
184 |
184 |
184 |
184 |
178 |
239 |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |