Wall Street Experts
ver. ZuMIgo(08/25)
Shijiazhuang Shangtai Technology Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 4 501
EBIT TTM (mln): 740
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
469 |
547 |
682 |
2,336 |
4,782 |
4,391 |
5,229 |
| Przychód Δ r/r |
0.0% |
16.6% |
24.7% |
242.6% |
104.7% |
-8.2% |
19.1% |
| Marża brutto |
40.2% |
38.1% |
36.5% |
37.2% |
41.7% |
27.7% |
25.7% |
| EBIT (mln) |
136 |
112 |
185 |
665 |
1,597 |
873 |
1,031 |
| EBIT Δ r/r |
0.0% |
-17.6% |
65.1% |
260.0% |
140.2% |
-45.3% |
18.1% |
| EBIT (%) |
28.9% |
20.5% |
27.1% |
28.5% |
33.4% |
19.9% |
19.7% |
| Koszty finansowe (mln) |
0 |
1 |
2 |
29 |
94 |
45 |
56 |
| EBITDA (mln) |
138 |
119 |
198 |
761 |
1,916 |
1,178 |
1,353 |
| EBITDA(%) |
29.5% |
21.8% |
29.0% |
32.6% |
40.1% |
26.8% |
25.9% |
| Podatek (mln) |
20 |
23 |
31 |
120 |
307 |
152 |
193 |
| Zysk Netto (mln) |
115 |
88 |
153 |
543 |
1,289 |
723 |
838 |
| Zysk netto Δ r/r |
0.0% |
-23.4% |
72.5% |
256.2% |
137.3% |
-43.9% |
16.0% |
| Zysk netto (%) |
24.6% |
16.2% |
22.4% |
23.3% |
27.0% |
16.5% |
16.0% |
| EPS |
0.0 |
0.34 |
0.59 |
2.09 |
4.96 |
2.78 |
3.22 |
| EPS (rozwodnione) |
0.0 |
0.34 |
0.59 |
2.09 |
4.96 |
2.78 |
3.23 |
| Ilośc akcji (mln) |
0 |
260 |
260 |
260 |
260 |
260 |
260 |
| Ważona ilośc akcji (mln) |
0 |
260 |
260 |
260 |
260 |
260 |
260 |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |