Wall Street Experts
ver. ZuMIgo(08/25)
Shandong Link Science and Technology Co.,Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 133
EBIT TTM (mln): 297
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
171 |
287 |
331 |
383 |
200 |
664 |
941 |
972 |
996 |
1,447 |
1,835 |
1,906 |
2,266 |
Przychód Δ r/r |
0.0% |
68.0% |
15.1% |
15.8% |
-47.7% |
231.4% |
41.7% |
3.2% |
2.5% |
45.3% |
26.8% |
3.9% |
18.9% |
Marża brutto |
22.3% |
22.6% |
20.3% |
22.7% |
24.1% |
25.5% |
24.3% |
18.3% |
25.3% |
19.3% |
11.4% |
14.0% |
19.2% |
EBIT (mln) |
29 |
55 |
48 |
60 |
18 |
72 |
106 |
72 |
139 |
188 |
121 |
179 |
313 |
EBIT Δ r/r |
0.0% |
86.4% |
-13.1% |
25.0% |
-69.4% |
298.2% |
46.8% |
-32.5% |
93.4% |
35.1% |
-35.7% |
48.9% |
74.6% |
EBIT (%) |
17.2% |
19.1% |
14.4% |
15.5% |
9.1% |
10.9% |
11.3% |
7.4% |
13.9% |
13.0% |
6.6% |
9.4% |
13.8% |
Koszty finansowe (mln) |
0 |
0 |
13 |
17 |
27 |
10 |
20 |
11 |
9 |
3 |
4 |
1 |
2 |
EBITDA (mln) |
31 |
58 |
65 |
80 |
58 |
98 |
161 |
118 |
193 |
255 |
194 |
262 |
399 |
EBITDA(%) |
18.1% |
20.1% |
19.5% |
21.0% |
28.7% |
14.7% |
17.1% |
12.1% |
19.4% |
17.6% |
10.6% |
13.7% |
17.6% |
Podatek (mln) |
7 |
14 |
12 |
15 |
4 |
6 |
11 |
5 |
17 |
24 |
8 |
22 |
38 |
Zysk Netto (mln) |
22 |
41 |
36 |
45 |
17 |
47 |
88 |
66 |
118 |
164 |
111 |
169 |
272 |
Zysk netto Δ r/r |
0.0% |
86.4% |
-13.1% |
25.0% |
-62.3% |
177.1% |
89.1% |
-25.0% |
79.0% |
38.1% |
-31.9% |
51.3% |
61.5% |
Zysk netto (%) |
12.9% |
14.3% |
10.8% |
11.7% |
8.4% |
7.0% |
9.4% |
6.8% |
11.9% |
11.3% |
6.1% |
8.8% |
12.0% |
EPS |
0.12 |
0.23 |
0.2 |
0.25 |
0.0925 |
1.0 |
0.72 |
0.36 |
0.65 |
0.9 |
0.61 |
0.84 |
1.37 |
EPS (rozwodnione) |
0.12 |
0.23 |
0.2 |
0.25 |
0.0925 |
1.0 |
0.72 |
0.36 |
0.65 |
0.9 |
0.61 |
0.84 |
1.37 |
Ilośc akcji (mln) |
182 |
182 |
182 |
182 |
182 |
46 |
123 |
182 |
182 |
182 |
182 |
201 |
200 |
Ważona ilośc akcji (mln) |
182 |
182 |
182 |
182 |
182 |
46 |
123 |
182 |
182 |
182 |
182 |
201 |
200 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |