Shandong Link Science and Technology Co.,Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 2 133
EBIT TTM (mln): 297
index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2009 2010 2011 2012 2013 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 171 287 331 383 200 664 941 972 996 1,447 1,835 1,906 2,266
Przychód Δ r/r 0.0% 68.0% 15.1% 15.8% -47.7% 231.4% 41.7% 3.2% 2.5% 45.3% 26.8% 3.9% 18.9%
Marża brutto 22.3% 22.6% 20.3% 22.7% 24.1% 25.5% 24.3% 18.3% 25.3% 19.3% 11.4% 14.0% 19.2%
EBIT (mln) 29 55 48 60 18 72 106 72 139 188 121 179 313
EBIT Δ r/r 0.0% 86.4% -13.1% 25.0% -69.4% 298.2% 46.8% -32.5% 93.4% 35.1% -35.7% 48.9% 74.6%
EBIT (%) 17.2% 19.1% 14.4% 15.5% 9.1% 10.9% 11.3% 7.4% 13.9% 13.0% 6.6% 9.4% 13.8%
Koszty finansowe (mln) 0 0 13 17 27 10 20 11 9 3 4 1 2
EBITDA (mln) 31 58 65 80 58 98 161 118 193 255 194 262 399
EBITDA(%) 18.1% 20.1% 19.5% 21.0% 28.7% 14.7% 17.1% 12.1% 19.4% 17.6% 10.6% 13.7% 17.6%
Podatek (mln) 7 14 12 15 4 6 11 5 17 24 8 22 38
Zysk Netto (mln) 22 41 36 45 17 47 88 66 118 164 111 169 272
Zysk netto Δ r/r 0.0% 86.4% -13.1% 25.0% -62.3% 177.1% 89.1% -25.0% 79.0% 38.1% -31.9% 51.3% 61.5%
Zysk netto (%) 12.9% 14.3% 10.8% 11.7% 8.4% 7.0% 9.4% 6.8% 11.9% 11.3% 6.1% 8.8% 12.0%
EPS 0.12 0.23 0.2 0.25 0.0925 1.0 0.72 0.36 0.65 0.9 0.61 0.84 1.37
EPS (rozwodnione) 0.12 0.23 0.2 0.25 0.0925 1.0 0.72 0.36 0.65 0.9 0.61 0.84 1.37
Ilośc akcji (mln) 182 182 182 182 182 46 123 182 182 182 182 201 200
Ważona ilośc akcji (mln) 182 182 182 182 182 46 123 182 182 182 182 201 200
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY