Wall Street Experts
ver. ZuMIgo(08/25)
Nanjing ShengHang Shipping Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 513
EBIT TTM (mln): 320
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2013 |
2014 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
153 |
200 |
267 |
296 |
382 |
480 |
613 |
868 |
1,261 |
1,500 |
Przychód Δ r/r |
0.0% |
30.7% |
33.3% |
10.9% |
29.3% |
25.5% |
27.6% |
41.7% |
45.3% |
18.9% |
Marża brutto |
24.6% |
27.6% |
29.6% |
31.1% |
30.6% |
41.6% |
35.7% |
36.9% |
31.4% |
25.6% |
EBIT (mln) |
20 |
30 |
40 |
51 |
70 |
130 |
146 |
199 |
227 |
202 |
EBIT Δ r/r |
0.0% |
53.1% |
35.3% |
26.5% |
35.9% |
86.1% |
13.0% |
36.0% |
14.2% |
-11.3% |
EBIT (%) |
12.8% |
15.0% |
15.2% |
17.3% |
18.2% |
27.0% |
23.9% |
22.9% |
18.0% |
13.4% |
Koszty finansowe (mln) |
11 |
14 |
14 |
11 |
11 |
21 |
15 |
31 |
71 |
96 |
EBITDA (mln) |
44 |
63 |
56 |
100 |
121 |
206 |
222 |
331 |
454 |
492 |
EBITDA(%) |
29.0% |
31.7% |
20.9% |
34.0% |
31.8% |
42.9% |
36.2% |
38.1% |
36.0% |
32.8% |
Podatek (mln) |
5 |
8 |
7 |
7 |
9 |
18 |
21 |
28 |
31 |
33 |
Zysk Netto (mln) |
14 |
22 |
34 |
45 |
60 |
112 |
130 |
169 |
182 |
137 |
Zysk netto Δ r/r |
0.0% |
58.6% |
53.3% |
29.7% |
35.6% |
85.3% |
16.2% |
30.1% |
7.7% |
-24.7% |
Zysk netto (%) |
9.2% |
11.2% |
12.9% |
15.1% |
15.8% |
23.3% |
21.2% |
19.5% |
14.4% |
9.1% |
EPS |
0.2 |
0.32 |
0.37 |
0.42 |
0.36 |
0.66 |
0.77 |
1.0 |
1.08 |
0.79 |
EPS (rozwodnione) |
0.2 |
0.32 |
0.37 |
0.42 |
0.36 |
0.66 |
0.77 |
1.0 |
1.08 |
0.79 |
Ilośc akcji (mln) |
70 |
70 |
94 |
105 |
168 |
168 |
168 |
169 |
169 |
173 |
Ważona ilośc akcji (mln) |
50 |
50 |
94 |
105 |
168 |
168 |
168 |
169 |
169 |
174 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |