Wall Street Experts
ver. ZuMIgo(08/25)
Hubei Fuxing Science and Technology Co.,Ltd
Rachunek Zysków i Strat
Przychody TTM (mln): 3 352
EBIT TTM (mln): 319
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
384 |
359 |
389 |
426 |
436 |
856 |
1,420 |
2,083 |
2,452 |
3,338 |
3,201 |
4,097 |
5,626 |
4,761 |
6,245 |
7,663 |
6,686 |
8,029 |
10,485 |
11,659 |
10,735 |
9,566 |
7,501 |
12,544 |
15,142 |
5,508 |
8,757 |
Przychód Δ r/r |
0.0% |
-6.6% |
8.4% |
9.3% |
2.5% |
96.2% |
65.9% |
46.7% |
17.7% |
36.1% |
-4.1% |
28.0% |
37.3% |
-15.4% |
31.2% |
22.7% |
-12.7% |
20.1% |
30.6% |
11.2% |
-7.9% |
-10.9% |
-21.6% |
67.2% |
20.7% |
-63.6% |
59.0% |
Marża brutto |
29.9% |
29.5% |
32.1% |
31.5% |
23.6% |
29.2% |
29.5% |
23.8% |
28.8% |
28.4% |
29.8% |
24.8% |
26.2% |
31.7% |
28.1% |
26.0% |
18.6% |
24.9% |
22.4% |
26.6% |
30.5% |
24.7% |
20.8% |
19.4% |
20.6% |
24.8% |
15.4% |
EBIT (mln) |
73 |
70 |
96 |
93 |
74 |
136 |
227 |
231 |
365 |
480 |
422 |
444 |
675 |
730 |
818 |
975 |
1,089 |
904 |
1,229 |
1,768 |
1,645 |
1,501 |
882 |
1,299 |
1,397 |
311 |
-2,513 |
EBIT Δ r/r |
0.0% |
-4.1% |
37.9% |
-3.2% |
-21.0% |
84.1% |
67.5% |
1.4% |
58.3% |
31.4% |
-12.0% |
5.3% |
51.9% |
8.2% |
12.0% |
19.2% |
11.6% |
-17.0% |
36.1% |
43.8% |
-7.0% |
-8.8% |
-41.2% |
47.3% |
7.5% |
-77.7% |
-907.1% |
EBIT (%) |
19.0% |
19.5% |
24.8% |
21.9% |
16.9% |
15.9% |
16.0% |
11.1% |
14.9% |
14.4% |
13.2% |
10.8% |
12.0% |
15.3% |
13.1% |
12.7% |
16.3% |
11.3% |
11.7% |
15.2% |
15.3% |
15.7% |
11.8% |
10.4% |
9.2% |
5.7% |
-28.7% |
Koszty finansowe (mln) |
14 |
4 |
7 |
13 |
12 |
26 |
41 |
63 |
77 |
95 |
97 |
110 |
113 |
122 |
121 |
148 |
201 |
307 |
212 |
374 |
370 |
380 |
343 |
350 |
299 |
331 |
280 |
EBITDA (mln) |
104 |
94 |
123 |
129 |
117 |
202 |
330 |
374 |
542 |
706 |
661 |
690 |
971 |
1,036 |
1,142 |
1,320 |
1,559 |
1,458 |
1,718 |
2,364 |
2,321 |
1,685 |
1,037 |
1,448 |
1,511 |
716 |
-2,167 |
EBITDA(%) |
27.0% |
26.2% |
31.7% |
30.4% |
26.9% |
23.7% |
23.3% |
18.0% |
22.1% |
21.2% |
20.6% |
16.8% |
17.3% |
21.8% |
18.3% |
17.2% |
23.3% |
18.2% |
16.4% |
20.3% |
21.6% |
17.6% |
13.8% |
11.5% |
10.0% |
13.0% |
-24.7% |
Podatek (mln) |
14 |
13 |
14 |
9 |
24 |
45 |
66 |
65 |
97 |
158 |
89 |
110 |
167 |
187 |
197 |
268 |
368 |
280 |
414 |
512 |
481 |
378 |
240 |
280 |
478 |
188 |
109 |
Zysk Netto (mln) |
57 |
57 |
83 |
84 |
46 |
87 |
159 |
163 |
258 |
317 |
330 |
336 |
501 |
523 |
611 |
672 |
705 |
469 |
581 |
845 |
1,135 |
598 |
306 |
356 |
141 |
68 |
-2,601 |
Zysk netto Δ r/r |
0.0% |
0.9% |
44.4% |
0.7% |
-45.1% |
89.8% |
82.7% |
2.7% |
58.0% |
23.0% |
4.1% |
1.8% |
48.9% |
4.3% |
17.0% |
9.9% |
4.9% |
-33.5% |
23.9% |
45.5% |
34.2% |
-47.3% |
-48.7% |
16.3% |
-60.3% |
-51.7% |
-3906.0% |
Zysk netto (%) |
14.8% |
16.0% |
21.3% |
19.6% |
10.5% |
10.2% |
11.2% |
7.8% |
10.5% |
9.5% |
10.3% |
8.2% |
8.9% |
11.0% |
9.8% |
8.8% |
10.5% |
5.8% |
5.5% |
7.3% |
10.6% |
6.2% |
4.1% |
2.8% |
0.9% |
1.2% |
-29.7% |
EPS |
0.26 |
0.11 |
0.15 |
0.15 |
0.0864 |
0.16 |
0.3 |
0.4 |
1.23 |
0.6 |
0.55 |
0.48 |
0.71 |
0.74 |
0.86 |
0.94 |
1.03 |
0.66 |
0.61 |
0.89 |
1.2 |
0.64 |
0.33 |
0.39 |
0.15 |
0.05 |
-1.64 |
EPS (rozwodnione) |
0.26 |
0.11 |
0.15 |
0.15 |
0.0864 |
0.16 |
0.3 |
0.4 |
1.23 |
0.6 |
0.55 |
0.48 |
0.71 |
0.74 |
0.86 |
0.94 |
1.03 |
0.66 |
0.61 |
0.89 |
1.17 |
0.64 |
0.33 |
0.39 |
0.15 |
0.05 |
-1.64 |
Ilośc akcji (mln) |
215 |
215 |
215 |
215 |
215 |
215 |
215 |
215 |
215 |
526 |
601 |
701 |
705 |
714 |
711 |
715 |
713 |
710 |
949 |
949 |
949 |
933 |
915 |
915 |
915 |
1,367 |
1,586 |
Ważona ilośc akcji (mln) |
215 |
215 |
215 |
215 |
215 |
215 |
215 |
215 |
215 |
530 |
604 |
701 |
705 |
714 |
711 |
715 |
713 |
710 |
953 |
950 |
970 |
933 |
915 |
915 |
915 |
1,367 |
1,586 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |