Ningxia Yinglite Chemicals Co., Ltd

Rachunek Zysków i Strat





Przychody TTM (mln): 1 889
EBIT TTM (mln): -398
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 170 178 205 140 81 233 365 528 1,113 1,566 2,026 1,873 2,468 2,800 2,721 2,740 1,933 1,696 1,596 1,965 1,987 2,087 1,955 2,295 1,875 1,747 1,846
Przychód Δ r/r 0.0% 5.1% 15.0% -31.7% -42.1% 187.7% 56.6% 44.7% 110.7% 40.7% 29.4% -7.5% 31.7% 13.5% -2.8% 0.7% -29.5% -12.3% -5.9% 23.1% 1.1% 5.0% -6.3% 17.4% -18.3% -6.8% 5.7%
Marża brutto 22.9% 18.5% 21.9% -13.7% 14.3% 36.1% 33.2% 23.4% 21.4% 29.5% 20.0% 19.5% 18.9% 16.3% 12.2% 14.5% 16.9% 14.2% 20.3% 18.2% 15.0% 13.5% 13.8% 9.6% -7.5% -23.9% -13.9%
EBIT (mln) 28 27 28 -191 -56 26 57 36 87 203 56 88 141 78 29 80 66 28 126 136 35 67 141 80 -106 -649 -498
EBIT Δ r/r 0.0% -4.1% 3.4% -789.5% -70.9% -147.5% 117.6% -36.5% 139.8% 132.5% -72.7% 58.2% 60.8% -44.4% -62.8% 174.1% -18.2% -56.7% 342.4% 8.5% -74.2% 91.6% 110.0% -43.4% -232.7% 511.7% -23.2%
EBIT (%) 16.5% 15.0% 13.5% -136.3% -68.6% 11.3% 15.7% 6.9% 7.9% 13.0% 2.7% 4.7% 5.7% 2.8% 1.1% 2.9% 3.4% 1.7% 7.9% 6.9% 1.8% 3.2% 7.2% 3.5% -5.7% -37.1% -27.0%
Koszty finansowe (mln) 3 5 8 17 19 18 18 29 69 98 164 122 115 125 72 29 17 0 1 4 3 0 0 0 357 1 12
EBITDA (mln) 35 36 53 -168 -50 68 97 128 299 565 519 477 494 498 372 431 379 311 393 410 313 287 342 197 12 -490 -333
EBITDA(%) 20.4% 20.3% 26.0% -120.2% -61.5% 29.3% 26.5% 24.2% 26.8% 36.1% 25.6% 25.5% 20.0% 17.8% 13.7% 15.7% 19.6% 18.4% 24.7% 20.9% 15.7% 13.8% 17.5% 8.6% 0.7% -28.0% -18.0%
Podatek (mln) -3 -3 4 -5 -39 0 0 12 56 2 -3 15 17 -5 9 29 23 11 39 35 8 20 26 7 -74 59 -8
Zysk Netto (mln) 31 29 29 -197 -85 25 47 41 40 97 42 48 128 104 30 77 52 30 110 93 27 51 70 4 -389 -668 -503
Zysk netto Δ r/r 0.0% -8.2% -0.1% -783.2% -56.7% -128.8% 89.8% -12.3% -3.0% 145.1% -57.1% 14.8% 167.6% -18.3% -70.9% 153.6% -32.1% -43.2% 269.6% -15.0% -71.2% 90.3% 36.2% -93.8% -9154.1% 71.7% -24.7%
Zysk netto (%) 18.5% 16.2% 14.1% -140.7% -105.2% 10.5% 12.8% 7.7% 3.6% 6.2% 2.1% 2.5% 5.2% 3.7% 1.1% 2.8% 2.7% 1.8% 6.9% 4.7% 1.4% 2.4% 3.6% 0.2% -20.7% -38.2% -27.2%
EPS 0.19 0.18 0.0987 -1.43 -0.62 0.13 0.25 0.3 0.23 0.72 0.3 0.32 0.72 0.78 0.11 0.25 0.17 0.1 0.36 0.31 0.09 0.17 0.23 0.0142 -1.28 -2.19 -1.65
EPS (rozwodnione) 0.19 0.18 0.0987 -1.43 -0.62 0.13 0.25 0.3 0.23 0.72 0.3 0.32 0.72 0.78 0.11 0.25 0.17 0.1 0.36 0.31 0.09 0.17 0.23 0.0142 -1.28 -2.19 -1.65
Ilośc akcji (mln) 137 137 137 137 137 137 137 137 137 138 137 151 177 177 271 308 302 297 303 301 298 303 303 303 303 305 305
Ważona ilośc akcji (mln) 137 137 137 137 137 137 137 137 137 138 137 151 177 177 271 308 302 297 305 301 298 303 303 303 303 305 305
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY