Wall Street Experts
ver. ZuMIgo(08/25)
Ningxia Yinglite Chemicals Co., Ltd
Rachunek Zysków i Strat
Przychody TTM (mln): 1 889
EBIT TTM (mln): -398
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
170 |
178 |
205 |
140 |
81 |
233 |
365 |
528 |
1,113 |
1,566 |
2,026 |
1,873 |
2,468 |
2,800 |
2,721 |
2,740 |
1,933 |
1,696 |
1,596 |
1,965 |
1,987 |
2,087 |
1,955 |
2,295 |
1,875 |
1,747 |
1,846 |
Przychód Δ r/r |
0.0% |
5.1% |
15.0% |
-31.7% |
-42.1% |
187.7% |
56.6% |
44.7% |
110.7% |
40.7% |
29.4% |
-7.5% |
31.7% |
13.5% |
-2.8% |
0.7% |
-29.5% |
-12.3% |
-5.9% |
23.1% |
1.1% |
5.0% |
-6.3% |
17.4% |
-18.3% |
-6.8% |
5.7% |
Marża brutto |
22.9% |
18.5% |
21.9% |
-13.7% |
14.3% |
36.1% |
33.2% |
23.4% |
21.4% |
29.5% |
20.0% |
19.5% |
18.9% |
16.3% |
12.2% |
14.5% |
16.9% |
14.2% |
20.3% |
18.2% |
15.0% |
13.5% |
13.8% |
9.6% |
-7.5% |
-23.9% |
-13.9% |
EBIT (mln) |
28 |
27 |
28 |
-191 |
-56 |
26 |
57 |
36 |
87 |
203 |
56 |
88 |
141 |
78 |
29 |
80 |
66 |
28 |
126 |
136 |
35 |
67 |
141 |
80 |
-106 |
-649 |
-498 |
EBIT Δ r/r |
0.0% |
-4.1% |
3.4% |
-789.5% |
-70.9% |
-147.5% |
117.6% |
-36.5% |
139.8% |
132.5% |
-72.7% |
58.2% |
60.8% |
-44.4% |
-62.8% |
174.1% |
-18.2% |
-56.7% |
342.4% |
8.5% |
-74.2% |
91.6% |
110.0% |
-43.4% |
-232.7% |
511.7% |
-23.2% |
EBIT (%) |
16.5% |
15.0% |
13.5% |
-136.3% |
-68.6% |
11.3% |
15.7% |
6.9% |
7.9% |
13.0% |
2.7% |
4.7% |
5.7% |
2.8% |
1.1% |
2.9% |
3.4% |
1.7% |
7.9% |
6.9% |
1.8% |
3.2% |
7.2% |
3.5% |
-5.7% |
-37.1% |
-27.0% |
Koszty finansowe (mln) |
3 |
5 |
8 |
17 |
19 |
18 |
18 |
29 |
69 |
98 |
164 |
122 |
115 |
125 |
72 |
29 |
17 |
0 |
1 |
4 |
3 |
0 |
0 |
0 |
357 |
1 |
12 |
EBITDA (mln) |
35 |
36 |
53 |
-168 |
-50 |
68 |
97 |
128 |
299 |
565 |
519 |
477 |
494 |
498 |
372 |
431 |
379 |
311 |
393 |
410 |
313 |
287 |
342 |
197 |
12 |
-490 |
-333 |
EBITDA(%) |
20.4% |
20.3% |
26.0% |
-120.2% |
-61.5% |
29.3% |
26.5% |
24.2% |
26.8% |
36.1% |
25.6% |
25.5% |
20.0% |
17.8% |
13.7% |
15.7% |
19.6% |
18.4% |
24.7% |
20.9% |
15.7% |
13.8% |
17.5% |
8.6% |
0.7% |
-28.0% |
-18.0% |
Podatek (mln) |
-3 |
-3 |
4 |
-5 |
-39 |
0 |
0 |
12 |
56 |
2 |
-3 |
15 |
17 |
-5 |
9 |
29 |
23 |
11 |
39 |
35 |
8 |
20 |
26 |
7 |
-74 |
59 |
-8 |
Zysk Netto (mln) |
31 |
29 |
29 |
-197 |
-85 |
25 |
47 |
41 |
40 |
97 |
42 |
48 |
128 |
104 |
30 |
77 |
52 |
30 |
110 |
93 |
27 |
51 |
70 |
4 |
-389 |
-668 |
-503 |
Zysk netto Δ r/r |
0.0% |
-8.2% |
-0.1% |
-783.2% |
-56.7% |
-128.8% |
89.8% |
-12.3% |
-3.0% |
145.1% |
-57.1% |
14.8% |
167.6% |
-18.3% |
-70.9% |
153.6% |
-32.1% |
-43.2% |
269.6% |
-15.0% |
-71.2% |
90.3% |
36.2% |
-93.8% |
-9154.1% |
71.7% |
-24.7% |
Zysk netto (%) |
18.5% |
16.2% |
14.1% |
-140.7% |
-105.2% |
10.5% |
12.8% |
7.7% |
3.6% |
6.2% |
2.1% |
2.5% |
5.2% |
3.7% |
1.1% |
2.8% |
2.7% |
1.8% |
6.9% |
4.7% |
1.4% |
2.4% |
3.6% |
0.2% |
-20.7% |
-38.2% |
-27.2% |
EPS |
0.19 |
0.18 |
0.0987 |
-1.43 |
-0.62 |
0.13 |
0.25 |
0.3 |
0.23 |
0.72 |
0.3 |
0.32 |
0.72 |
0.78 |
0.11 |
0.25 |
0.17 |
0.1 |
0.36 |
0.31 |
0.09 |
0.17 |
0.23 |
0.0142 |
-1.28 |
-2.19 |
-1.65 |
EPS (rozwodnione) |
0.19 |
0.18 |
0.0987 |
-1.43 |
-0.62 |
0.13 |
0.25 |
0.3 |
0.23 |
0.72 |
0.3 |
0.32 |
0.72 |
0.78 |
0.11 |
0.25 |
0.17 |
0.1 |
0.36 |
0.31 |
0.09 |
0.17 |
0.23 |
0.0142 |
-1.28 |
-2.19 |
-1.65 |
Ilośc akcji (mln) |
137 |
137 |
137 |
137 |
137 |
137 |
137 |
137 |
137 |
138 |
137 |
151 |
177 |
177 |
271 |
308 |
302 |
297 |
303 |
301 |
298 |
303 |
303 |
303 |
303 |
305 |
305 |
Ważona ilośc akcji (mln) |
137 |
137 |
137 |
137 |
137 |
137 |
137 |
137 |
137 |
138 |
137 |
151 |
177 |
177 |
271 |
308 |
302 |
297 |
305 |
301 |
298 |
303 |
303 |
303 |
303 |
305 |
305 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |