Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 6,958.00 | 7,300.00 | 7,500.00 | 7,700.00 |
| Przychód Δ r/r | 0.00% | 4.92% | 2.74% | 2.67% |
| Przychód (min) | 6,958.00 | 7,300.00 | 7,500.00 | 7,700.00 |
| Przychód (max) | 6,958.00 | 7,300.00 | 7,500.00 | 7,700.00 |
| EBITDA (średnia) | 895.35 | 939.36 | 965.10 | 990.83 |
| EBIT (średnia) | 479.23 | 502.79 | 516.56 | 530.34 |
| EBIT % | 6.89% | 6.89% | 6.89% | 6.89% |
| Zysk netto % | 3.25% | 3.53% | 3.95% | 4.25% |
| EPS (średnia) | 0.29 | 0.33 | 0.38 | 0.42 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 |
| symbol | 000417.SZ | 000417.SZ | 000417.SZ | 000417.SZ |