Xinjiang International Industry Co.,Ltd

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 402 350 310 513 572 455 476 524 854 771 518 747 1,238 1,400 1,068 1,177 680 524 356 551 431 553 1,119 1,611 4,504 2,576
Przychód Δ r/r 0.0% -13.0% -11.4% 65.6% 11.4% -20.5% 4.7% 10.0% 63.1% -9.8% -32.8% 44.3% 65.7% 13.1% -23.7% 10.1% -42.2% -23.0% -32.0% 54.9% -21.9% 28.3% 102.5% 44.0% 179.5% -42.8%
Marża brutto 15.0% 24.1% 27.1% 22.8% 19.6% 19.0% 34.2% 34.5% 35.5% 50.4% 44.3% 37.8% 33.8% 14.0% 22.5% 10.9% 22.2% 17.4% 11.7% 20.8% 8.3% 14.6% 9.1% 9.6% 5.5% 9.8%
EBIT (mln) 17 26 9 39 5 -36 1 57 100 180 137 799 373 114 54 194 77 49 -72 73 50 44 96 362 115 -490
EBIT Δ r/r 0.0% 53.2% -65.7% 337.1% -86.7% -795.9% -103.3% 4746.1% 75.9% 79.4% -24.0% 485.1% -53.3% -69.6% -52.3% 259.1% -60.4% -35.8% -245.5% -202.0% -32.2% -12.3% 119.7% 277.7% -68.2% -525.1%
EBIT (%) 4.2% 7.4% 2.9% 7.5% 0.9% -7.9% 0.2% 10.9% 11.7% 23.3% 26.4% 107.0% 30.2% 8.1% 5.1% 16.5% 11.3% 9.4% -20.2% 13.3% 11.6% 7.9% 8.6% 22.5% 2.6% -19.0%
Koszty finansowe (mln) 10 12 6 15 20 28 30 24 27 18 28 37 47 46 46 35 24 21 29 24 24 28 29 23 23 47
EBITDA (mln) 26 52 35 14 -11 7 57 72 174 264 254 926 459 149 240 73 138 56 83 195 79 73 122 471 155 -344
EBITDA(%) 6.6% 14.8% 11.2% 2.7% -1.9% 1.5% 12.0% 13.7% 20.4% 34.3% 49.1% 123.9% 37.1% 10.6% 22.4% 6.2% 20.3% 10.7% 23.3% 35.3% 18.3% 13.2% 10.9% 29.2% 3.4% -13.4%
Podatek (mln) 9 7 -6 1 2 6 7 11 22 30 27 150 64 21 26 65 32 13 -0 25 7 14 90 46 17 2
Zysk Netto (mln) 26 26 25 2 5 2 5 1 61 148 151 650 328 100 36 129 56 35 -66 60 30 89 28 298 81 -439
Zysk netto Δ r/r 0.0% 0.4% -3.2% -92.6% 180.8% -62.5% 165.1% -74.1% 4506.4% 141.5% 2.0% 331.4% -49.5% -69.5% -64.5% 263.1% -56.6% -37.1% -288.3% -190.4% -49.2% 191.7% -68.8% 976.8% -72.9% -643.0%
Zysk netto (%) 6.4% 7.4% 8.0% 0.4% 0.9% 0.4% 1.1% 0.3% 7.2% 19.2% 29.1% 87.0% 26.5% 7.1% 3.3% 11.0% 8.2% 6.7% -18.6% 10.9% 7.1% 16.0% 2.5% 18.5% 1.8% -17.0%
EPS 0.0762 0.076 0.074 0.0055 0.0154 0.0058 0.015 -0.005 0.17 0.32 0.31 1.35 0.68 0.21 0.0739 0.27 0.12 0.0732 -0.14 0.12 0.0633 0.18 0.0576 0.62 0.17 -0.91
EPS (rozwodnione) 0.0762 0.076 0.074 0.0055 0.0154 0.0058 0.015 -0.005 0.17 0.32 0.31 1.35 0.68 0.21 0.0739 0.27 0.12 0.0732 -0.14 0.12 0.0633 0.18 0.0576 0.62 0.17 -0.91
Ilośc akcji (mln) 337 337 337 337 337 337 337 289 412 467 486 481 482 481 481 481 481 481 481 481 481 481 481 481 481 481
Ważona ilośc akcji (mln) 337 337 337 337 337 337 337 289 412 467 486 481 482 481 481 481 481 481 481 481 481 481 481 481 481 481
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY