Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 156,828.71 | 168,894.23 | 180,815.53 | 195,634.31 |
| Przychód Δ r/r | 0.00% | 7.69% | 7.06% | 8.20% |
| Przychód (min) | 139,583.47 | 163,985.33 | 161,498.91 | 181,902.57 |
| Przychód (max) | 167,268.17 | 173,803.14 | 211,604.44 | 215,930.33 |
| EBITDA (średnia) | 12,581.83 | 13,549.81 | 14,506.21 | 15,695.07 |
| EBIT (średnia) | 9,109.89 | 9,810.76 | 10,503.24 | 11,364.04 |
| EBIT % | 5.81% | 5.81% | 5.81% | 5.81% |
| Zysk netto % | 1.87% | 1.75% | 2.20% | 2.44% |
| EPS (średnia) | 0.52 | 0.53 | 0.71 | 0.85 |
| Liczba analityków (Przychody) | 6 | 2 | 4 | 3 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 |
| symbol | 000039.SZ | 000039.SZ | 000039.SZ | 000039.SZ |