Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2004 | 2004 | 2005 | 2005 | 2006 | 2006 | 2007 | 2007 | 2008 | 2008 | 2009 | 2009 | 2010 | 2010 | 2011 | 2011 | 2012 | 2012 | 2013 | 2013 | 2014 | 2014 | 2015 | 2015 | 2016 | 2016 | 2017 | 2017 | 2018 | 2018 | 2019 | 2019 | 2020 | 2020 | 2021 | 2021 | 2022 | 2022 | 2023 | 2023 | 2024 | 2024 |
Kwartał | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 |
Aktywa | 4.5 | 3.8 | 11.7 | 12.6 | 32.3 | 29.9 | 49.1 | 47.2 | 47.0 | 38.0 | 34.0 | 38.3 | 38.4 | 41.1 | 57.8 | 58.8 | 72.5 | 62.3 | 66.7 | 90.2 | 115.6 | 108.7 | 109.3 | 59.2 | 63.6 | 61.4 | 61.6 | 60.4 | 59.8 | 54.5 | 56.8 | 65.8 | 75.5 | 76.8 | 81.1 | 95.1 | 97.5 | 98.4 | 134.6 | 145.5 | 150.3 | 156.6 |
Aktywa trwałe | 0.6 | 1.3 | 1.8 | 5.4 | 10.4 | 20.7 | 32.6 | 34.6 | 35.8 | 29.9 | 26.7 | 24.9 | 23.2 | 29.6 | 35.0 | 37.6 | 40.3 | 42.2 | 43.2 | 73.3 | 76.4 | 80.7 | 81.7 | 45.0 | 46.3 | 47.6 | 48.0 | 47.0 | 45.8 | 40.7 | 41.5 | 43.3 | 45.4 | 44.9 | 46.2 | 48.7 | 46.7 | 49.7 | 64.1 | 104.1 | 103.1 | 102.3 |
Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 1.8 | 5.3 | 10.3 | 20.4 | 32.6 | 34.6 | 35.8 | 29.8 | 26.7 | 24.9 | 23.1 | 23.6 | 28.7 | 31.8 | 34.1 | 40.8 | 42.1 | 71.5 | 52.7 | 61.2 | 63.2 | 35.1 | 36.7 | 37.3 | 37.0 | 35.2 | 34.1 | 28.4 | 29.0 | 30.3 | 32.9 | 32.1 | 33.2 | 35.4 | 34.1 | 37.0 | 50.4 | 70.6 | 74.8 | 94.2 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.9 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.6 | 1.3 | 0.0 | 0.1 | 0.1 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 27.2 | 23.6 | 19.4 | 18.5 | 9.9 | 9.6 | 10.3 | 11.0 | 11.9 | 11.6 | 12.3 | 12.5 | 12.9 | 12.5 | 12.8 | 13.0 | 13.3 | 12.6 | 12.7 | 13.7 | 0.7 | 14.2 | 0.6 |
Wartość firmy i wartości niematerialne i prawne | 0.6 | 1.3 | 0.0 | 0.1 | 0.1 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 27.2 | 23.6 | 19.4 | 18.5 | 9.9 | 9.6 | 10.3 | 11.0 | 11.9 | 11.6 | 12.3 | 12.5 | 12.9 | 12.5 | 12.8 | 13.0 | 13.3 | 12.6 | 12.7 | 13.7 | 13.7 | 14.2 | 0.6 |
Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.8 | 0.1 | 8.5 | 0.5 | 9.8 | 0.2 | 0.0 | 0.2 | 3.1 | 0.5 | 4.0 | 0.0 | 3.8 | 0.0 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 | 1.8 | 0.0 | 0.0 | 2.9 | 20.4 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 74.3 | 78.3 | 79.3 | 39.9 | 41.2 | 41.7 | 42.2 | 40.1 | 39.0 | 32.7 | 33.4 | 35.9 | 38.4 | 39.6 | 42.2 | 40.5 | 39.8 | 43.6 | 59.6 | 0.0 | 0.0 | 0.0 |
Aktywa obrotowe | 4.0 | 2.4 | 9.9 | 7.3 | 21.9 | 9.2 | 16.5 | 12.7 | 11.2 | 8.1 | 7.3 | 13.4 | 15.2 | 11.5 | 22.7 | 21.2 | 32.2 | 20.2 | 23.5 | 16.9 | 33.9 | 22.8 | 23.7 | 7.0 | 9.3 | 6.7 | 7.2 | 4.9 | 7.3 | 4.5 | 5.9 | 9.2 | 17.7 | 19.8 | 24.9 | 34.2 | 33.5 | 28.0 | 46.8 | 41.4 | 47.2 | 54.3 |
Środki pieniężne i Inwestycje | 3.8 | 2.4 | 9.7 | 6.9 | 18.0 | 8.5 | 12.0 | 6.3 | 3.4 | 0.8 | 0.1 | 2.4 | 1.6 | 1.0 | 6.5 | 1.8 | 10.6 | 2.5 | 1.3 | 2.1 | 18.5 | 1.7 | 2.3 | 1.1 | 4.9 | 2.2 | 1.5 | 0.7 | 0.2 | 0.1 | 0.0 | 1.9 | 7.9 | 7.2 | 3.5 | 3.6 | 1.1 | 0.1 | 5.4 | 5.5 | 4.7 | 10.4 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | 1.9 | 4.7 | 4.6 | 5.0 | 4.7 | 8.1 | 10.1 | 5.8 | 10.5 | 11.1 | 11.9 | 13.4 | 10.4 | 9.4 | 6.9 | 10.9 | 11.6 | 3.2 | 1.8 | 1.4 | 2.5 | 1.7 | 3.1 | 1.3 | 2.0 | 3.6 | 6.0 | 5.5 | 8.5 | 9.1 | 10.8 | 11.3 | 13.9 | 17.5 | 22.2 | 23.5 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 3.8 | 2.4 | 9.7 | 6.9 | 18.0 | 8.5 | 12.0 | 6.3 | 3.4 | 0.8 | 0.1 | 2.4 | 1.6 | 1.0 | 6.5 | 1.8 | 10.6 | 2.5 | 1.3 | 2.1 | 18.5 | 1.7 | 2.3 | 1.1 | 4.9 | 2.2 | 1.5 | 0.7 | 0.2 | 0.1 | 0.0 | 1.9 | 7.9 | 7.2 | 3.5 | 3.6 | 1.1 | 0.1 | 5.4 | 5.5 | 4.7 | 10.4 |
Należności krótkoterminowe | 0.0 | 0.8 | 0.0 | 0.7 | 1.2 | 0.0 | 3.3 | 0.6 | 2.2 | 1.4 | 2.4 | 1.2 | 2.8 | 1.5 | 5.5 | 4.8 | 6.1 | 2.8 | 11.9 | 7.0 | 19.4 | 13.0 | 14.6 | 6.4 | 5.0 | 2.7 | 6.5 | 4.6 | 8.5 | 5.0 | 8.6 | 4.7 | 6.9 | 2.2 | 6.1 | 1.7 | 6.0 | 1.6 | 6.7 | 1.9 | 9.6 | 1.9 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.8 | 0.0 | 0.8 | 0.0 | 0.0 | 1.0 | 0.3 | 10.1 | 10.0 | 0.9 | 1.7 | 3.3 | 3.3 | 6.7 | 6.1 | 4.4 | 2.5 | 0.7 | 1.6 | 1.2 | 2.9 | 2.6 | 6.2 | 5.8 | 3.2 | 15.1 | 19.4 | 13.6 | 16.8 | 18.1 | 32.1 | 29.2 |
Zobowiązania krótkoterminowe | 1.2 | 0.8 | 0.8 | 0.8 | 1.2 | 1.2 | 3.5 | 1.7 | 2.5 | 3.1 | 3.5 | 2.6 | 3.8 | 2.8 | 6.1 | 14.9 | 9.3 | 25.2 | 32.8 | 13.8 | 22.2 | 20.2 | 19.1 | 16.7 | 11.7 | 11.0 | 9.7 | 9.1 | 10.6 | 9.3 | 11.7 | 10.2 | 13.2 | 12.7 | 9.5 | 21.0 | 25.7 | 20.1 | 23.9 | 28.1 | 42.8 | 37.1 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1.7) | (3.3) | (3.3) | (6.7) | (6.1) | (4.4) | (2.5) | (0.7) | (1.6) | (1.2) | (2.9) | (2.6) | (6.2) | (5.8) | (3.2) | (15.1) | (19.4) | (13.6) | (16.8) | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.8 | 0.0 | 1.9 | 2.1 | 1.3 | 2.5 | 2.4 | 2.8 | 3.2 | 4.0 | 3.6 | 3.3 | 3.5 | 3.4 | 2.9 | 12.5 | 7.9 | 7.9 | 18.0 | 8.3 | 6.7 | 5.0 | 4.1 | 12.0 | 12.0 | 13.2 | 13.4 | 2.9 | 4.0 | 4.1 | 15.0 | 23.5 | 23.3 | 23.5 | 12.2 | 5.4 | 9.5 | 38.0 | 46.7 | 32.2 | 37.4 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 1.3 | 0.2 | 0.2 | 0.5 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 |
Zobowiązania długoterminowe | 0.0 | 0.8 | 0.0 | 1.9 | 2.1 | 1.3 | 2.5 | 2.4 | 2.8 | 3.2 | 4.0 | 3.6 | 3.3 | 3.5 | 3.4 | 2.9 | 12.5 | 7.9 | 7.9 | 18.0 | 8.3 | 6.7 | 5.0 | 4.1 | 12.0 | 12.0 | 13.2 | 13.4 | 2.9 | 4.0 | 4.1 | 15.0 | 23.5 | 23.3 | 23.5 | 12.2 | 5.4 | 9.5 | 38.0 | 46.7 | 32.2 | 37.4 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania ogółem | 1.2 | 0.8 | 0.8 | 2.7 | 3.3 | 2.5 | 6.0 | 4.1 | 5.3 | 6.4 | 7.4 | 6.1 | 7.1 | 6.3 | 9.5 | 17.8 | 21.7 | 33.0 | 40.7 | 31.8 | 37.0 | 35.0 | 32.0 | 20.8 | 27.6 | 27.4 | 27.5 | 27.2 | 18.3 | 19.7 | 22.1 | 32.6 | 42.6 | 41.4 | 38.5 | 39.9 | 37.0 | 36.2 | 68.2 | 74.8 | 75.0 | 74.5 |
Kapitał (fundusz) podstawowy | 0.4 | 0.4 | 0.5 | 0.5 | 0.7 | 0.7 | 0.9 | 0.9 | 0.9 | 0.7 | 0.8 | 0.8 | 0.8 | 0.9 | 1.2 | 1.3 | 1.7 | 1.7 | 1.7 | 2.6 | 3.7 | 3.7 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 4.2 | 4.1 | 4.1 | 4.1 | 4.1 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 |
Zyski zatrzymane | (0.6) | (1.1) | 0.0 | (2.0) | (2.2) | (5.7) | (7.3) | (14.4) | (19.2) | (20.3) | (25.1) | (22.1) | (21.0) | (23.0) | (21.2) | (30.7) | (32.9) | (52.3) | (54.6) | (50.7) | (46.9) | (49.5) | (49.9) | (59.7) | (62.3) | (66.1) | (67.2) | (68.0) | (67.4) | (72.9) | (73.5) | (74.2) | (73.0) | (68.9) | (60.1) | (50.2) | (39.3) | (37.0) | (34.0) | (25.6) | (17.4) | 0.8 |
Kapitał własny | 3.3 | 3.0 | 10.9 | 9.9 | 29.0 | 27.4 | 43.0 | 43.1 | 41.7 | 31.6 | 26.6 | 32.2 | 31.4 | 34.8 | 48.3 | 41.0 | 50.8 | 29.3 | 26.0 | 58.4 | 78.6 | 73.8 | 77.3 | 38.4 | 36.0 | 34.0 | 34.2 | 33.2 | 41.5 | 34.9 | 34.7 | 33.3 | 33.0 | 35.3 | 42.6 | 55.2 | 60.5 | 62.2 | 66.4 | 70.7 | 75.2 | 82.2 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 4.5 | 3.8 | 11.7 | 12.6 | 32.3 | 29.9 | 49.1 | 47.2 | 47.0 | 38.0 | 34.0 | 38.3 | 38.4 | 41.1 | 57.8 | 58.8 | 72.5 | 62.3 | 66.7 | 90.2 | 115.6 | 108.7 | 109.3 | 59.2 | 63.6 | 61.4 | 61.6 | 60.4 | 59.8 | 54.5 | 56.8 | 65.8 | 75.5 | 76.8 | 81.1 | 95.1 | 97.5 | 98.4 | 134.6 | 145.5 | 150.3 | 156.6 |
Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 74.3 | 78.3 | 79.3 | 39.9 | 41.2 | 41.7 | 42.2 | 40.1 | 39.0 | 32.7 | 33.4 | 35.9 | 38.4 | 39.6 | 42.2 | 40.5 | 39.8 | 43.6 | 59.6 | 0.0 | 0.0 | 0.0 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.8 | 0.0 | 0.8 | 0.0 | 0.0 | 1.0 | 11.3 | 10.1 | 10.0 | 10.9 | 10.0 | 10.0 | 8.3 | 6.7 | 18.1 | 16.4 | 15.6 | 14.2 | 4.5 | 5.2 | 7.1 | 17.6 | 29.6 | 29.1 | 26.7 | 27.3 | 24.7 | 23.1 | 54.8 | 58.5 | 58.0 | 60.1 |
Środki pieniężne i inne aktywa pieniężne | 3.8 | 2.4 | 9.7 | 6.9 | 18.0 | 8.5 | 12.0 | 6.3 | 3.4 | 0.8 | 0.1 | 2.4 | 1.6 | 1.0 | 6.5 | 1.8 | 10.6 | 2.5 | 1.3 | 2.1 | 18.5 | 1.7 | 2.3 | 1.1 | 4.9 | 2.2 | 1.5 | 0.7 | 0.2 | 0.1 | 0.0 | 1.9 | 7.9 | 7.2 | 3.5 | 3.6 | 1.1 | 0.1 | 5.4 | 5.5 | 4.7 | 10.4 |
Dług netto | (3.8) | (2.4) | (9.7) | (6.9) | (18.0) | (8.5) | (12.0) | (6.3) | (3.4) | (0.2) | 0.7 | (2.4) | (0.8) | (1.0) | (6.5) | (0.8) | 0.7 | 7.6 | 8.7 | 8.8 | (8.5) | 8.3 | 6.0 | 5.6 | 13.3 | 14.2 | 14.1 | 13.5 | 4.3 | 5.1 | 7.0 | 15.6 | 21.8 | 21.9 | 23.2 | 23.7 | 23.6 | 23.0 | 49.4 | 53.0 | 53.3 | 49.7 |
Ticker | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L | ALTN.L |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |