Wall Street Experts

Shaanxi Fenghuo Electronics Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 1 866.6 1 905.9 1 844.9 1 866.1 2 059.3 2 266.4 2 215.3 2 214.9 2 249.2 2 308.5 2 306.9 2 343.2 2 450.7 2 776.0 2 771.9 2 800.4 2 849.5 2 908.4 2 984.9 3 058.7 3 069.5 3 228.0 3 121.7 3 466.6 3 480.2 3 572.5 3 540.7 3 729.9 3 687.0 3 889.1 3 783.6 3 934.3 3 951.6 4 309.5 4 312.7 4 076.4 4 155.9 4 080.9 4 308.3 4 039.6 4 141.7 4 062.2 4 195.1 6 520.0
Aktywa trwałe 250.6 274.6 272.3 280.2 292.6 343.4 377.8 406.2 435.7 493.2 567.6 509.1 524.6 606.9 615.5 615.2 623.2 619.2 632.5 634.1 659.0 687.7 699.2 702.3 725.6 878.9 908.9 905.6 906.6 949.7 934.9 927.5 922.4 927.1 930.3 913.9 948.6 940.5 952.4 951.6 955.5 964.7 1 015.2 1 498.2
Rzeczowe aktywa trwałe netto 173.3 172.8 175.2 182.9 195.7 240.2 276.8 305.7 338.1 370.1 388.5 389.4 404.7 473.5 486.6 484.6 494.3 486.6 504.5 506.5 526.1 549.4 567.7 570.3 593.3 737.2 775.8 772.7 774.0 802.5 798.1 785.9 777.8 780.4 780.4 772.9 733.0 725.3 728.2 726.1 733.2 742.5 642.3 978.6
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 64.7 63.8 63.3 62.8 62.3 61.6 62.0 61.9 61.0 69.4 68.6 69.4 68.5 99.4 97.9 97.9 96.7 96.0 94.9 94.7 99.8 98.7 97.3 95.9 95.1 97.2 95.6 94.0 92.5 87.0 82.8 84.9 88.5 83.4 83.4 82.3 79.6 78.7 77.8 76.9 75.8 74.9 72.7 156.9
Wartość firmy i wartości niematerialne i prawne 64.7 63.8 63.3 62.8 62.3 61.6 62.0 61.9 61.0 69.4 68.6 69.4 68.5 99.4 97.9 97.9 96.7 96.0 94.9 94.7 99.8 98.7 97.3 95.9 95.1 97.2 95.6 94.0 92.5 87.0 82.8 84.9 88.5 83.4 83.4 82.3 79.6 78.7 77.8 76.9 75.8 74.9 72.7 156.9
Należności netto 797.9 755.5 701.8 772.1 792.9 803.1 774.5 716.0 793.1 879.3 835.5 903.2 941.3 929.9 882.0 992.1 1 110.1 1 124.2 1 137.7 1 167.7 1 199.3 1 218.2 1 096.0 1 338.4 1 462.4 1 482.1 1 376.5 1 523.5 1 643.9 1 474.5 1 511.7 1 737.1 1 792.7 1 847.9 1 778.7 1 809.5 1 882.2 1 945.8 1 913.4 1 755.3 2 012.1 1 834.9 1 906.0 2 873.3
Inwestycje długoterminowe 0.0 0.3 0.3 0.3 0.2 0.2 0.1 0.1 0.0 6.1 66.1 6.3 6.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (591.1) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 76.5 76.5 86.3 95.2 86.3 86.3 0.0 0.0
Aktywa obrotowe 1 616.0 1 631.4 1 572.7 1 586.0 1 766.7 1 923.0 1 837.5 1 808.8 1 813.5 1 815.2 1 739.3 1 834.0 1 926.1 2 169.2 2 156.3 2 185.2 2 226.3 2 289.2 2 352.4 2 424.6 2 410.4 2 540.3 2 422.5 2 764.3 2 754.6 2 693.7 2 631.8 2 824.3 2 780.4 2 939.3 2 848.6 3 006.9 3 029.2 3 382.4 3 382.4 3 162.5 3 207.2 3 140.4 3 355.9 3 088.1 3 186.2 3 097.5 3 179.9 5 021.8
Środki pieniężne i Inwestycje 186.0 387.1 273.6 195.9 304.7 525.6 407.8 440.3 276.3 335.9 210.0 267.5 256.9 661.0 471.9 398.7 377.0 514.5 426.9 452.7 398.2 745.1 643.2 671.3 444.9 552.2 486.5 472.4 163.1 616.6 364.5 323.4 224.0 649.5 670.4 431.8 386.7 188.1 615.7 303.6 275.5 217.6 364.8 419.5
Zapasy 622.1 473.0 556.8 606.6 654.0 585.0 642.1 638.6 721.7 598.5 691.8 657.3 712.3 565.6 654.3 700.8 721.2 638.8 757.2 761.6 786.7 564.5 649.9 737.5 837.5 644.6 747.9 803.5 947.4 835.1 955.6 938.0 994.1 883.7 883.7 910.5 932.8 1 006.1 826.7 876.7 898.4 908.3 836.7 1 610.7
Inwestycje krótkoterminowe 10.0 11.0 0.0 0.0 0.0 4.0 0.0 0.0 0.0 0.0 (6.1) 5.0 0.0 4.0 0.0 78.0 0.0 5.5 0.0 18.0 0.0 9.9 0.0 12.5 0.0 14.7 0.0 8.1 0.0 13.8 0.0 12.7 0.0 11.7 11.7 0.0 7.4 0.0 8.3 (9.0) 0.0 0.0 0.0 9.6
Środki pieniężne i inne aktywa pieniężne 186.0 387.1 273.6 195.9 304.7 525.6 407.8 440.3 276.3 335.9 210.0 267.5 256.9 661.0 471.9 398.7 377.0 514.5 426.9 452.7 398.2 745.1 643.2 671.3 444.9 552.2 486.5 472.4 163.1 616.6 364.5 323.4 224.0 649.5 658.7 431.8 386.7 188.1 615.7 303.6 275.5 217.6 364.8 419.5
Należności krótkoterminowe 557.4 556.0 511.2 528.7 569.7 673.0 713.0 659.3 667.2 629.6 683.9 671.5 721.1 797.4 836.5 963.5 1 005.6 971.8 1 038.1 1 088.4 1 080.2 1 069.4 1 055.2 1 265.0 1 392.0 1 304.9 1 300.1 1 394.4 1 478.6 1 362.7 1 369.8 1 424.7 1 426.0 1 566.9 1 566.9 1 501.3 1 500.5 1 468.3 1 312.7 1 139.0 1 279.5 873.4 1 135.5 1 971.0
Dług krótkoterminowy 158.0 103.0 95.0 90.0 154.0 84.0 3.0 0.0 0.0 0.0 8.0 88.0 88.0 216.4 217.4 76.4 13.2 8.0 3.0 13.0 23.0 40.5 41.5 41.5 21.0 56.0 55.0 140.5 163.0 200.9 210.9 206.2 206.2 350.9 350.9 280.5 288.1 257.9 428.1 431.1 467.1 431.0 485.5 834.3
Zobowiązania krótkoterminowe 818.0 801.4 762.7 761.5 905.9 991.9 943.8 809.1 799.2 825.8 842.3 917.2 962.1 1 238.3 1 253.6 1 247.4 1 257.8 1 228.4 1 274.3 1 334.8 1 338.3 1 352.9 1 308.6 1 547.8 1 640.4 1 625.7 1 569.6 1 729.4 1 833.5 1 904.5 1 844.7 1 946.5 1 963.0 2 230.2 2 230.2 2 164.8 2 006.6 1 924.4 2 037.3 1 836.5 1 964.8 1 714.4 2 083.4 3 619.6
Rozliczenia międzyokresowe 49.5 102.3 78.0 67.5 101.4 144.7 132.6 0.0 0.0 0.0 117.0 110.8 102.0 200.2 169.0 171.3 171.9 202.6 174.0 177.9 173.6 200.1 158.5 179.9 166.6 261.8 212.0 191.9 189.5 295.8 0.0 0.0 122.7 77.1 0.0 57.6 213.8 193.4 210.3 189.0 197.9 41.4 0.0 0.0
Zobowiązania długoterminowe 52.3 66.1 66.5 67.4 116.8 148.7 148.7 248.7 259.0 231.3 232.9 157.6 166.3 136.6 136.3 135.2 186.1 177.7 228.8 227.3 225.4 251.4 251.5 299.3 297.4 239.6 284.1 285.7 153.8 145.9 145.4 143.0 152.0 143.7 145.9 1 599.3 164.2 214.0 237.5 236.8 219.4 404.3 220.3 430.4
Rezerwy z tytułu odroczonego podatku 0.0 (2.5) (2.1) (2.6) (9.2) 23.2 23.2 (56.8) (66.8) (68.3) (66.6) 13.1 16.3 6.5 7.9 11.9 (37.3) (41.8) 0.0 (88.2) 0.0 (120.5) 0.0 (167.6) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10.2 11.8 11.8 11.8 10.7 16.9 19.0
Zobowiązania długoterminowe 52.3 66.1 66.5 67.4 116.8 148.7 148.7 248.7 259.0 231.3 232.9 157.6 166.3 136.6 136.3 135.2 186.1 177.7 228.8 227.3 225.4 251.4 251.5 299.3 297.4 239.6 284.1 285.7 153.8 145.9 145.4 143.0 152.0 143.7 145.9 1 599.3 164.2 214.0 237.5 236.8 219.4 404.3 220.3 430.4
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 33.9 34.3 29.3 23.7 13.5 14.9 14.5 16.3 22.2 16.4 13.8 10.6 10.8 10.5 11.0 10.5 7.4 38.6
Zobowiązania ogółem 870.3 867.5 829.2 828.9 1 022.7 1 140.6 1 092.5 1 057.9 1 058.2 1 057.1 1 075.2 1 074.8 1 128.4 1 375.0 1 389.9 1 382.6 1 443.9 1 406.1 1 503.1 1 562.1 1 563.7 1 604.2 1 560.0 1 847.0 1 937.8 1 865.3 1 853.8 2 015.2 1 987.3 2 050.3 1 990.1 2 089.5 2 115.0 2 373.9 2 376.1 2 164.8 2 170.8 2 138.4 2 274.8 2 073.3 2 184.3 2 118.8 2 303.7 4 050.0
Kapitał (fundusz) podstawowy 595.8 595.8 595.8 595.8 595.8 595.8 595.8 595.8 595.8 595.8 595.8 595.8 604.0 604.0 604.0 604.0 604.8 604.8 604.8 604.7 604.7 604.7 604.7 604.7 604.7 604.7 604.7 604.7 604.7 604.7 604.7 604.7 604.7 604.7 604.7 604.7 604.7 604.7 604.3 604.3 604.3 604.3 604.3 751.1
Zyski zatrzymane 261.8 294.9 275.9 300.8 299.5 371.4 365.7 407.4 441.8 459.6 440.1 476.1 465.7 529.3 510.2 549.1 536.4 615.8 597.9 618.5 619.7 704.0 651.1 713.0 708.8 804.7 789.9 815.7 810.3 915.5 880.4 921.6 916.2 1 013.2 1 014.2 994.1 1 017.5 994.3 1 066.2 1 007.5 1 016.6 1 007.6 908.2 1 039.1
Kapitał własny 996.3 1 038.4 1 015.7 1 037.2 1 036.6 1 125.8 1 122.8 1 157.0 1 191.0 1 251.3 1 231.7 1 268.4 1 322.2 1 401.1 1 382.0 1 417.8 1 405.7 1 502.3 1 481.7 1 496.6 1 505.8 1 623.7 1 561.7 1 619.6 1 542.5 1 707.2 1 687.0 1 714.7 1 699.7 1 838.8 1 793.5 1 844.9 1 836.6 1 935.6 1 936.5 1 911.5 1 985.1 1 942.4 2 033.5 1 966.3 1 957.4 1 943.4 1 891.3 2 470.0
Udziały mniejszościowe 81.8 96.5 92.2 88.8 89.6 103.2 105.0 97.6 97.1 109.6 109.5 109.6 110.2 122.2 121.6 118.4 119.1 128.4 125.0 119.3 127.3 134.0 124.4 120.0 118.4 135.7 130.4 132.1 121.6 133.9 123.7 133.9 131.0 132.1 132.0 127.1 132.6 122.4 139.4 131.0 116.2 112.1 120.6 147.9
Pasywa 1 866.6 1 905.9 1 844.9 1 866.1 2 059.3 2 266.4 2 215.3 2 214.9 2 249.2 2 308.5 2 306.9 2 343.2 2 450.7 2 776.0 2 771.9 2 800.4 2 849.5 2 908.4 2 984.9 3 058.7 3 069.5 3 228.0 3 121.7 3 466.6 3 480.2 3 572.5 3 540.7 3 729.9 3 687.0 3 889.1 3 783.6 3 934.3 3 951.6 4 309.5 4 312.7 4 076.4 4 155.9 4 080.9 4 308.3 4 039.6 4 141.7 4 062.2 4 195.1 6 520.0
Inwestycje 10.0 0.3 0.3 0.3 0.2 0.2 0.1 0.1 0.0 6.1 60.0 6.3 6.1 4.0 0.0 78.0 0.0 5.5 0.0 18.0 0.0 9.9 0.0 12.5 (591.1) 14.7 0.0 8.1 0.0 13.8 0.0 0.0 0.0 11.7 11.7 0.0 76.5 76.5 86.3 86.3 86.3 86.3 0.0 9.6
Dług 158.0 110.0 102.0 97.0 170.0 100.0 19.0 96.0 106.0 106.0 114.0 114.0 114.0 250.7 251.7 108.2 95.0 87.3 132.3 139.8 149.8 197.3 198.3 245.8 225.3 222.8 265.6 349.0 229.1 259.1 265.8 260.0 269.7 413.6 413.6 343.3 332.9 344.4 535.9 538.6 557.1 708.3 596.9 1 070.3
Środki pieniężne i inne aktywa pieniężne 186.0 387.1 273.6 195.9 304.7 525.6 407.8 440.3 276.3 335.9 210.0 267.5 256.9 661.0 471.9 398.7 377.0 514.5 426.9 452.7 398.2 745.1 643.2 671.3 444.9 552.2 486.5 472.4 163.1 616.6 364.5 323.4 224.0 649.5 658.7 431.8 386.7 188.1 615.7 303.6 275.5 217.6 364.8 419.5
Dług netto (28.0) (277.1) (171.6) (98.9) (134.7) (425.6) (388.8) (344.3) (170.3) (229.9) (96.0) (153.5) (142.9) (410.3) (220.2) (290.5) (282.0) (427.2) (294.6) (312.9) (248.5) (547.8) (444.9) (425.5) (219.6) (329.4) (220.9) (123.3) 66.0 (357.5) (98.6) (63.4) 45.7 (235.9) (245.1) (88.6) (53.8) 156.3 (79.7) 235.0 281.7 490.7 232.2 650.8
Ticker 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ 000561.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY