Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
Kwartał | Q1 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
Aktywa | 0.0 | 2 982.9 | 0.0 | 3 228.0 | 0.0 | 3 284.5 | 0.0 | 3 400.0 | 0.0 | 3 253.0 | 0.0 | 3 291.5 | 0.0 | 3 247.8 | 0.0 | 3 228.6 | 0.0 | 3 416.3 | 0.0 | 3 440.8 | 0.0 | 3 415.8 | 0.0 | 3 657.1 | 0.0 | 4 468.2 | 0.0 |
Aktywa trwałe | (5.1) | 1 240.5 | (15.4) | 1 260.4 | (77.4) | 1 343.6 | (41.5) | 1 432.4 | (68.2) | 1 432.7 | (104.1) | 1 377.8 | (54.0) | 1 330.2 | (83.5) | 1 297.9 | (50.1) | 1 294.9 | (49.7) | 1 338.9 | (89.8) | 1 506.3 | (64.2) | 1 761.6 | (171.7) | 2 191.7 | (98.8) |
Rzeczowe aktywa trwałe netto | 0.0 | 1 111.3 | 0.0 | 1 078.7 | 0.0 | 1 133.2 | 0.0 | 1 113.9 | 0.0 | 1 175.8 | 0.0 | 1 079.0 | 0.0 | 1 100.4 | 0.0 | 1 063.3 | 0.0 | 1 129.6 | 0.0 | 1 074.7 | 0.0 | 1 215.6 | 0.0 | 1 452.8 | 0.0 | 1 804.5 | 0.0 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 | 0.0 | 1.7 | 0.0 | 1.7 | 0.0 | 1.7 | 0.0 | 1.7 | 0.0 | 1.7 | 0.0 | 1.7 | 0.0 | 1.7 | 0.0 | 1.7 | 0.0 | 1.7 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 47.4 | 0.0 | 61.2 | 0.0 | 121.3 | 0.0 | 126.5 | 0.0 | 132.0 | 0.0 | 121.0 | 0.0 | 118.0 | 0.0 | 105.7 | 0.0 | 103.5 | 0.0 | 127.5 | 0.0 | 139.2 | 0.0 | 160.9 | 0.0 | 224.9 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 47.4 | 0.0 | 61.2 | 0.0 | 121.3 | 0.0 | 128.2 | 0.0 | 133.7 | 0.0 | 122.7 | 0.0 | 119.7 | 0.0 | 107.4 | 0.0 | 105.2 | 0.0 | 129.2 | 0.0 | 140.9 | 0.0 | 162.6 | 0.0 | 226.6 | 0.0 |
Należności netto | 0.0 | 1 007.0 | 0.0 | 905.4 | 0.0 | 1 155.6 | 0.0 | 744.6 | 0.0 | 726.8 | 0.0 | 817.5 | 0.0 | 891.0 | 0.0 | 671.5 | 0.0 | 1 330.5 | 0.0 | 886.9 | 0.0 | 987.1 | 0.0 | 683.7 | 0.0 | 1 001.7 | 0.0 |
Inwestycje długoterminowe | 0.0 | 37.9 | 0.0 | (33.4) | 0.0 | 61.7 | 0.0 | (25.8) | 0.0 | 0.5 | 0.0 | (82.0) | 0.0 | (167.1) | 0.0 | (117.0) | 0.0 | 2.3 | 0.0 | 0.5 | 0.0 | 0.5 | 0.0 | 0.5 | 0.0 | 8.4 | 0.0 |
Aktywa obrotowe | 5.1 | 1 742.4 | 15.4 | 1 967.5 | 77.4 | 1 940.9 | 41.5 | 1 967.7 | 68.2 | 1 820.3 | 104.1 | 1 913.7 | 54.0 | 1 917.6 | 83.5 | 1 930.7 | 50.1 | 2 121.4 | 49.7 | 2 101.9 | 89.8 | 1 909.5 | 64.2 | 1 895.5 | 171.7 | 2 276.5 | 98.8 |
Środki pieniężne i Inwestycje | 5.1 | 14.7 | 15.4 | 77.4 | 77.4 | 5.0 | 41.5 | 68.2 | 68.2 | 14.6 | 104.1 | 147.2 | 54.0 | 13.9 | 83.5 | 153.6 | 50.1 | 34.2 | 49.7 | 137.4 | 89.8 | 76.2 | 64.2 | 174.4 | 171.7 | 104.6 | 98.8 |
Zapasy | 0.0 | 515.6 | 0.0 | 605.9 | 0.0 | 550.5 | 0.0 | 636.1 | 0.0 | 563.9 | 0.0 | 485.0 | 0.0 | 543.5 | 0.0 | 612.4 | 0.0 | 752.8 | 0.0 | 723.3 | 0.0 | 537.1 | 0.0 | 660.8 | 0.0 | 812.6 | 0.0 |
Inwestycje krótkoterminowe | 10.1 | (37.3) | 30.7 | 45.4 | 154.7 | (61.2) | 83.1 | 58.6 | 136.3 | 0.0 | 208.1 | 115.4 | 108.0 | 167.7 | 167.0 | 127.7 | 100.1 | 12.9 | 99.4 | 62.8 | 179.7 | 12.0 | 128.4 | 26.7 | 343.4 | 11.8 | 197.7 |
Środki pieniężne i inne aktywa pieniężne | (5.1) | 14.7 | (15.4) | 32.0 | (77.4) | 5.0 | (41.5) | 9.6 | (68.2) | 14.6 | (104.1) | 31.7 | (54.0) | 13.9 | (83.5) | 25.9 | (50.1) | 34.2 | (49.7) | 74.6 | (89.8) | 64.2 | (64.2) | 147.7 | (171.7) | 104.6 | (98.8) |
Należności krótkoterminowe | 0.0 | 662.6 | 0.0 | 745.0 | 0.0 | 719.5 | 0.0 | 737.7 | 0.0 | 660.0 | 0.0 | 645.7 | 0.0 | 648.7 | 0.0 | 589.1 | 0.0 | 810.7 | 0.0 | 633.1 | 0.0 | 582.4 | 0.0 | 523.3 | 0.0 | 623.8 | 0.0 |
Dług krótkoterminowy | 0.0 | 608.6 | 0.0 | 488.3 | 0.0 | 550.4 | 0.0 | 443.4 | 0.0 | 639.0 | 0.0 | 416.4 | 0.0 | 603.2 | 0.0 | 697.8 | 0.0 | 336.7 | 0.0 | 438.8 | 0.0 | 365.2 | 0.0 | 238.7 | 0.0 | 732.2 | 0.0 |
Zobowiązania krótkoterminowe | 0.0 | 1 414.0 | 0.0 | 1 552.8 | 0.0 | 1 551.7 | 0.0 | 1 563.6 | 0.0 | 1 434.4 | 0.0 | 1 472.6 | 0.0 | 1 420.4 | 0.0 | 1 408.1 | 0.0 | 1 459.1 | 0.0 | 1 324.0 | 0.0 | 1 107.9 | 0.0 | 960.9 | 0.0 | 1 594.3 | 0.0 |
Rozliczenia międzyokresowe | 0.0 | 142.7 | 0.0 | 236.5 | 0.0 | 279.3 | 0.0 | 265.0 | 0.0 | 134.9 | 0.0 | 241.2 | 0.0 | 168.2 | 0.0 | 79.0 | 0.0 | 311.3 | 0.0 | 97.2 | 0.0 | 89.8 | 0.0 | 159.9 | 0.0 | 94.5 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 202.8 | 0.0 | 244.8 | 0.0 | 221.6 | 0.0 | 336.9 | 0.0 | 280.5 | 0.0 | 240.1 | 0.0 | 220.0 | 0.0 | 178.6 | 0.0 | 200.1 | 0.0 | 243.5 | 0.0 | 304.5 | 0.0 | 436.3 | 0.0 | 486.5 | 0.0 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 89.2 | 0.0 | 0.0 | 0.0 | 3.6 | 0.0 | 23.8 | 0.0 | 48.0 | 0.0 | 50.8 | 0.0 | 101.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 202.8 | 0.0 | 244.8 | 0.0 | 221.6 | 0.0 | 336.9 | 0.0 | 280.5 | 0.0 | 240.1 | 0.0 | 220.0 | 0.0 | 178.6 | 0.0 | 200.1 | 0.0 | 243.5 | 0.0 | 304.5 | 0.0 | 436.3 | 0.0 | 486.5 | 0.0 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21.0 | 0.0 | 5.3 | 0.0 | 12.5 | 0.0 | 12.1 | 0.0 | 21.3 | 0.0 | 25.8 | 0.0 | 15.7 | 0.0 | 16.4 | 0.0 | 24.7 | 0.0 |
Zobowiązania ogółem | 0.0 | 1 616.9 | 0.0 | 1 797.6 | 0.0 | 1 773.3 | 0.0 | 1 900.5 | 0.0 | 1 714.8 | 0.0 | 1 712.6 | 0.0 | 1 640.3 | 0.0 | 1 586.7 | 0.0 | 1 659.2 | 0.0 | 1 567.5 | 0.0 | 1 412.3 | 0.0 | 1 397.2 | 0.0 | 2 080.8 | 0.0 |
Kapitał (fundusz) podstawowy | 0.0 | 80.6 | 0.0 | 80.6 | 0.0 | 161.2 | 0.0 | 161.8 | 0.0 | 161.8 | 0.0 | 162.4 | 0.0 | 162.4 | 0.0 | 162.4 | 0.0 | 162.4 | 0.0 | 162.4 | 0.0 | 487.3 | 0.0 | 487.3 | 0.0 | 487.3 | 0.0 |
Zyski zatrzymane | 0.0 | 785.7 | 0.0 | 0.0 | 0.0 | 925.2 | 0.0 | 0.0 | 0.0 | 950.7 | 0.0 | 0.0 | 0.0 | 1 020.0 | 0.0 | 0.0 | 0.0 | 1 165.9 | 0.0 | 0.0 | 0.0 | 1 405.7 | 0.0 | 0.0 | 0.0 | 1 574.3 | 0.0 |
Kapitał własny | 1 183.3 | 1 366.0 | 1 366.0 | 1 430.4 | 1 430.4 | 1 511.2 | 1 511.2 | 1 499.5 | 1 499.5 | 1 538.2 | 1 538.2 | 1 578.9 | 1 578.9 | 1 607.5 | 1 607.5 | 1 641.9 | 1 641.9 | 1 757.1 | 1 757.1 | 1 873.2 | 1 873.2 | 2 003.5 | 2 003.5 | 2 259.9 | 2 259.9 | 2 387.5 | 2 387.5 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 1 183.3 | 2 982.9 | 1 366.0 | 3 228.0 | 1 430.4 | 3 284.5 | 1 511.2 | 3 400.0 | 1 499.5 | 3 253.0 | 1 538.2 | 3 291.5 | 1 578.9 | 3 247.8 | 1 607.5 | 3 228.6 | 1 641.9 | 3 416.3 | 1 757.1 | 3 440.8 | 1 873.2 | 3 415.8 | 2 003.5 | 3 657.1 | 2 259.9 | 4 468.2 | 2 387.5 |
Inwestycje | 10.1 | 0.5 | 30.7 | 12.0 | 154.7 | 0.5 | 83.1 | 32.7 | 136.3 | 0.5 | 208.1 | 33.4 | 108.0 | 0.5 | 167.0 | 10.7 | 100.1 | 0.5 | 99.4 | 8.0 | 179.7 | 9.7 | 128.4 | 7.5 | 343.4 | 8.4 | 197.7 |
Dług | 0.0 | 811.5 | 0.0 | 733.0 | 0.0 | 772.0 | 0.0 | 776.4 | 0.0 | 919.5 | 0.0 | 651.1 | 0.0 | 823.2 | 0.0 | 876.4 | 0.0 | 533.1 | 0.0 | 658.5 | 0.0 | 611.4 | 0.0 | 617.4 | 0.0 | 1 088.2 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | (5.1) | 14.7 | (15.4) | 32.0 | (77.4) | 5.0 | (41.5) | 9.6 | (68.2) | 14.6 | (104.1) | 31.7 | (54.0) | 13.9 | (83.5) | 25.9 | (50.1) | 34.2 | (49.7) | 74.6 | (89.8) | 64.2 | (64.2) | 147.7 | (171.7) | 104.6 | (98.8) |
Dług netto | 5.1 | 796.8 | 15.4 | 701.0 | 77.4 | 767.1 | 41.5 | 766.8 | 68.2 | 904.9 | 104.1 | 619.3 | 54.0 | 809.3 | 83.5 | 850.5 | 50.1 | 498.9 | 49.7 | 583.9 | 89.8 | 547.2 | 64.2 | 469.7 | 171.7 | 983.6 | 98.8 |
Ticker | ZIMLAB.NS | ZIMLAB.NS | ZIMLAB.NS | ZIMLAB.NS | ZIMLAB.NS | ZIMLAB.NS | ZIMLAB.NS | ZIMLAB.NS | ZIMLAB.NS | ZIMLAB.NS | ZIMLAB.NS | ZIMLAB.NS | ZIMLAB.NS | ZIMLAB.NS | ZIMLAB.NS | ZIMLAB.NS | ZIMLAB.NS | ZIMLAB.NS | ZIMLAB.NS | ZIMLAB.NS | ZIMLAB.NS | ZIMLAB.NS | ZIMLAB.NS | ZIMLAB.NS | ZIMLAB.NS | ZIMLAB.NS | ZIMLAB.NS |
Waluta | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR |