Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 27 658.0 | 26 657.0 | 26 016.0 | 24 946.0 | 24 803.0 | 24 857.0 | 24 641.0 | 24 642.0 | 18 145.0 | 15 916.0 | 16 167.0 | 16 817.0 | 15 946.0 | 16 175.0 | 15 556.0 | 15 353.0 | 14 874.0 | 14 799.0 | 14 684.0 | 14 660.0 | 15 056.0 | 14 784.0 | 14 125.0 | 15 352.0 | 14 741.0 | 14 272.0 | 14 110.0 | 14 081.0 | 13 223.0 | 13 082.0 | 12 270.0 | 11 420.0 | 11 543.0 | 11 046.0 | 10 569.0 | 10 444.0 | 10 008.0 | 9 944.0 | 9 491.0 | 8 322.0 | 8 365.0 | 8 211.0 |
| Aktywa trwałe | 18 784.0 | 18 299.0 | 18 184.0 | 17 947.0 | 18 122.0 | 18 049.0 | 17 790.0 | 17 635.0 | 11 153.0 | 11 201.0 | 11 189.0 | 11 188.0 | 10 716.0 | 10 789.0 | 10 476.0 | 10 383.0 | 10 179.0 | 10 486.0 | 10 447.0 | 10 320.0 | 8 916.0 | 8 807.0 | 8 734.0 | 8 811.0 | 8 958.0 | 8 852.0 | 8 935.0 | 8 845.0 | 8 522.0 | 8 516.0 | 8 168.0 | 7 525.0 | 7 436.0 | 7 406.0 | 7 179.0 | 7 090.0 | 6 831.0 | 6 596.0 | 6 440.0 | 5 311.0 | 5 457.0 | 5 344.0 |
| Rzeczowe aktywa trwałe netto | 1 648.0 | 1 583.0 | 1 578.0 | 1 535.0 | 1 491.0 | 1 489.0 | 1 457.0 | 1 446.0 | 1 135.0 | 1 113.0 | 1 100.0 | 1 092.0 | 1 083.0 | 1 050.0 | 1 002.0 | 968.0 | 941.0 | 883.0 | 854.0 | 816.0 | 790.0 | 761.0 | 730.0 | 713.0 | 703.0 | 670.0 | 643.0 | 624.0 | 611.0 | 604.0 | 560.0 | 531.0 | 555.0 | 561.0 | 540.0 | 530.0 | 703.0 | 677.0 | 650.0 | 648.0 | 245.0 | 248.0 |
| Wartość firmy | 8 805.0 | 8 723.0 | 8 810.0 | 8 839.0 | 8 823.0 | 8 814.0 | 8 726.0 | 8 688.0 | 3 787.0 | 3 808.0 | 3 893.0 | 3 922.0 | 3 930.0 | 3 973.0 | 3 897.0 | 3 899.0 | 3 867.0 | 3 889.0 | 3 887.0 | 3 853.0 | 3 900.0 | 3 941.0 | 3 939.0 | 3 996.0 | 4 071.0 | 4 075.0 | 4 104.0 | 4 066.0 | 3 287.0 | 3 300.0 | 3 217.0 | 2 753.0 | 2 820.0 | 2 850.0 | 2 751.0 | 2 716.0 | 2 747.0 | 2 720.0 | 2 719.0 | 1 709.0 | 1 950.0 | 1 954.0 |
| Wartości niematerialne i prawne | 2 031.0 | 1 947.0 | 1 890.0 | 1 840.0 | 1 765.0 | 1 684.0 | 1 605.0 | 1 528.0 | 290.0 | 280.0 | 286.0 | 276.0 | 268.0 | 257.0 | 244.0 | 232.0 | 220.0 | 208.0 | 212.0 | 203.0 | 199.0 | 263.0 | 250.0 | 240.0 | 237.0 | 223.0 | 230.0 | 216.0 | 211.0 | 240.0 | 223.0 | 216.0 | 208.0 | 202.0 | 194.0 | 183.0 | 245.0 | 165.0 | 155.0 | 149.0 | 236.0 | 228.0 |
| Wartość firmy i wartości niematerialne i prawne | 10 836.0 | 10 670.0 | 10 700.0 | 10 679.0 | 10 588.0 | 10 498.0 | 10 331.0 | 10 216.0 | 4 077.0 | 4 088.0 | 4 179.0 | 4 198.0 | 4 198.0 | 4 230.0 | 4 141.0 | 4 131.0 | 4 087.0 | 4 097.0 | 4 099.0 | 4 056.0 | 4 099.0 | 4 204.0 | 4 189.0 | 4 236.0 | 4 308.0 | 4 298.0 | 4 334.0 | 4 282.0 | 3 498.0 | 3 540.0 | 3 440.0 | 2 969.0 | 3 028.0 | 3 052.0 | 2 945.0 | 2 899.0 | 2 992.0 | 2 885.0 | 2 874.0 | 1 858.0 | 2 186.0 | 2 182.0 |
| Należności netto | 4 230.0 | 4 151.0 | 4 163.0 | 4 041.0 | 2 480.0 | 3 863.0 | 3 870.0 | 2 521.0 | 1 009.0 | 1 038.0 | 1 094.0 | 1 087.0 | 2 829.0 | 2 733.0 | 2 637.0 | 2 623.0 | 2 607.0 | 2 527.0 | 2 541.0 | 2 439.0 | 2 532.0 | 2 272.0 | 1 951.0 | 2 072.0 | 2 093.0 | 1 938.0 | 1 992.0 | 2 030.0 | 1 965.0 | 1 919.0 | 1 954.0 | 1 921.0 | 2 038.0 | 1 934.0 | 1 913.0 | 1 866.0 | 1 776.0 | 1 696.0 | 1 630.0 | 1 535.0 | 796.0 | 1 445.0 |
| Inwestycje długoterminowe | 1 338.0 | 1 383.0 | 1 377.0 | 1 387.0 | 1 389.0 | 1 432.0 | 1 471.0 | 1 524.0 | 1 388.0 | 1 477.0 | 1 398.0 | 1 441.0 | 1 404.0 | 1 378.0 | 1 344.0 | 1 362.0 | 1 403.0 | 1 452.0 | 1 472.0 | 1 517.0 | 46.0 | 1 929.0 | 1 908.0 | 1 899.0 | 47.0 | 1 920.0 | 1 971.0 | 1 936.0 | 53.0 | 1 938.0 | 1 889.0 | 1 858.0 | 59.0 | 1 911.0 | 1 697.0 | 1 605.0 | 1 691.0 | 1 435.0 | 1 343.0 | 1 301.0 | 13.0 | 0.0 |
| Aktywa obrotowe | 8 874.0 | 8 358.0 | 7 832.0 | 6 999.0 | 6 681.0 | 6 808.0 | 6 851.0 | 7 007.0 | 6 992.0 | 4 715.0 | 4 978.0 | 5 629.0 | 5 230.0 | 5 386.0 | 5 080.0 | 4 970.0 | 4 695.0 | 4 313.0 | 4 237.0 | 4 340.0 | 6 140.0 | 5 977.0 | 5 391.0 | 6 541.0 | 5 783.0 | 5 420.0 | 5 175.0 | 5 236.0 | 4 701.0 | 4 566.0 | 4 102.0 | 3 895.0 | 4 107.0 | 3 640.0 | 3 390.0 | 3 354.0 | 3 177.0 | 3 348.0 | 3 051.0 | 3 011.0 | 2 908.0 | 2 867.0 |
| Środki pieniężne i Inwestycje | 1 411.0 | 872.0 | 1 641.0 | 804.0 | 1 368.0 | 1 189.0 | 1 203.0 | 1 423.0 | 2 223.0 | 1 045.0 | 1 246.0 | 1 781.0 | 1 293.0 | 1 398.0 | 1 263.0 | 1 157.0 | 1 084.0 | 723.0 | 712.0 | 922.0 | 2 740.0 | 2 622.0 | 2 272.0 | 3 242.0 | 2 625.0 | 2 379.0 | 2 124.0 | 2 209.0 | 1 840.0 | 1 681.0 | 1 151.0 | 932.0 | 1 045.0 | 591.0 | 477.0 | 532.0 | 589.0 | 745.0 | 525.0 | 521.0 | 576.0 | 336.0 |
| Zapasy | 934.0 | 1 009.0 | 1 072.0 | 1 110.0 | 942.0 | 1 034.0 | 1 017.0 | 1 019.0 | 841.0 | 898.0 | 944.0 | 1 039.0 | 915.0 | 1 001.0 | 947.0 | 958.0 | 818.0 | 859.0 | 788.0 | 758.0 | 694.0 | 824.0 | 922.0 | 978.0 | 843.0 | 841.0 | 815.0 | 788.0 | 696.0 | 732.0 | 765.0 | 777.0 | 797.0 | 863.0 | 782.0 | 728.0 | 661.0 | 736.0 | 737.0 | 732.0 | 695.0 | 836.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (26.0) | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 411.0 | 872.0 | 1 641.0 | 804.0 | 1 368.0 | 1 189.0 | 1 203.0 | 1 423.0 | 2 223.0 | 1 045.0 | 1 246.0 | 1 781.0 | 1 293.0 | 1 398.0 | 1 263.0 | 1 157.0 | 1 084.0 | 723.0 | 712.0 | 922.0 | 2 740.0 | 2 622.0 | 2 272.0 | 3 242.0 | 2 625.0 | 2 379.0 | 2 124.0 | 2 209.0 | 1 840.0 | 1 681.0 | 1 151.0 | 932.0 | 1 045.0 | 591.0 | 477.0 | 532.0 | 589.0 | 745.0 | 525.0 | 521.0 | 576.0 | 336.0 |
| Należności krótkoterminowe | 1 584.0 | 1 471.0 | 1 568.0 | 1 477.0 | 1 342.0 | 1 445.0 | 1 379.0 | 1 312.0 | 1 126.0 | 1 148.0 | 1 202.0 | 1 183.0 | 1 108.0 | 1 188.0 | 1 153.0 | 1 121.0 | 1 073.0 | 1 054.0 | 1 052.0 | 1 070.0 | 1 053.0 | 1 122.0 | 916.0 | 1 018.0 | 983.0 | 932.0 | 935.0 | 1 032.0 | 1 069.0 | 1 183.0 | 1 207.0 | 1 213.0 | 1 331.0 | 1 301.0 | 1 041.0 | 1 031.0 | 1 044.0 | 1 046.0 | 936.0 | 895.0 | 1 023.0 | 1 120.0 |
| Dług krótkoterminowy | 1 427.0 | 1 333.0 | 1 648.0 | 1 183.0 | 985.0 | 2 029.0 | 2 029.0 | 2 033.0 | 1 056.0 | 13.0 | 765.0 | 763.0 | 282.0 | 678.0 | 412.0 | 410.0 | 961.0 | 555.0 | 866.0 | 1 602.0 | 1 138.0 | 1 050.0 | 1 793.0 | 1 218.0 | 479.0 | 678.0 | 642.0 | 646.0 | 731.0 | 1 450.0 | 1 108.0 | 1 070.0 | 928.0 | 553.0 | 891.0 | 870.0 | 608.0 | 405.0 | 129.0 | 519.0 | 585.0 | 599.0 |
| Zobowiązania krótkoterminowe | 6 076.0 | 5 731.0 | 5 730.0 | 5 382.0 | 5 226.0 | 6 146.0 | 5 895.0 | 5 782.0 | 4 654.0 | 2 624.0 | 3 414.0 | 3 452.0 | 2 741.0 | 3 152.0 | 2 754.0 | 2 736.0 | 3 251.0 | 2 929.0 | 3 176.0 | 3 923.0 | 3 435.0 | 3 373.0 | 3 791.0 | 3 327.0 | 2 478.0 | 2 645.0 | 2 691.0 | 2 784.0 | 2 829.0 | 3 769.0 | 3 415.0 | 3 343.0 | 3 330.0 | 2 879.0 | 2 949.0 | 3 006.0 | 2 779.0 | 2 438.0 | 2 046.0 | 2 393.0 | 2 619.0 | 2 639.0 |
| Rozliczenia międzyokresowe | 431.0 | 424.0 | 428.0 | 435.0 | 428.0 | 421.0 | 404.0 | 401.0 | 187.0 | 176.0 | 191.0 | 191.0 | 444.0 | 0.0 | 0.0 | 0.0 | 156.0 | 0.0 | 0.0 | 0.0 | 158.0 | 0.0 | 0.0 | 0.0 | 140.0 | 0.0 | 0.0 | 0.0 | 194.0 | 0.0 | 0.0 | 0.0 | 154.0 | 0.0 | 0.0 | 0.0 | 147.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 10 524.0 | 10 331.0 | 9 840.0 | 10 058.0 | 10 097.0 | 9 199.0 | 9 181.0 | 9 217.0 | 8 436.0 | 8 112.0 | 7 381.0 | 7 761.0 | 7 698.0 | 7 227.0 | 7 180.0 | 7 181.0 | 6 370.0 | 6 593.0 | 6 302.0 | 5 637.0 | 5 804.0 | 5 797.0 | 4 639.0 | 6 359.0 | 6 453.0 | 5 984.0 | 5 910.0 | 5 878.0 | 5 727.0 | 4 900.0 | 4 963.0 | 4 813.0 | 4 850.0 | 4 690.0 | 4 218.0 | 4 630.0 | 4 457.0 | 4 901.0 | 4 856.0 | 4 398.0 | 4 442.0 | 4 291.0 |
| Rezerwy z tytułu odroczonego podatku | 34.0 | 0.0 | 0.0 | 0.0 | 60.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 42.0 | 0.0 | 0.0 | 0.0 | 51.0 | 0.0 | 0.0 | 0.0 | 37.0 | 0.0 | 0.0 | 0.0 | 35.0 | 0.0 | 0.0 | 0.0 | 108.0 | 0.0 | 0.0 | 0.0 | 95.0 | 0.0 | 0.0 | 0.0 | 95.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 10 524.0 | 10 331.0 | 9 840.0 | 10 058.0 | 10 097.0 | 9 199.0 | 9 181.0 | 9 217.0 | 8 436.0 | 8 112.0 | 7 381.0 | 7 761.0 | 7 698.0 | 7 227.0 | 7 180.0 | 7 181.0 | 6 370.0 | 6 593.0 | 6 302.0 | 5 637.0 | 5 804.0 | 5 797.0 | 4 639.0 | 6 359.0 | 6 453.0 | 5 984.0 | 5 910.0 | 5 878.0 | 5 727.0 | 4 900.0 | 4 963.0 | 4 813.0 | 4 850.0 | 4 690.0 | 4 218.0 | 4 630.0 | 4 457.0 | 4 901.0 | 4 856.0 | 4 398.0 | 4 442.0 | 4 291.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 45.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1 781.0) | 265.0 | 254.0 | 235.0 | 354.0 | 262.0 | 269.0 | 264.0 | 342.0 | 231.0 | 0.0 | 0.0 | 290.0 | 0.0 | 175.0 | 160.0 | 239.0 | 153.0 | 148.0 | 144.0 | 182.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 16 600.0 | 16 062.0 | 15 570.0 | 15 440.0 | 15 323.0 | 15 345.0 | 15 076.0 | 14 999.0 | 13 090.0 | 10 736.0 | 10 795.0 | 11 213.0 | 10 439.0 | 10 379.0 | 9 934.0 | 9 917.0 | 9 621.0 | 9 522.0 | 9 478.0 | 9 560.0 | 9 239.0 | 9 170.0 | 8 430.0 | 9 686.0 | 8 931.0 | 8 629.0 | 8 601.0 | 8 662.0 | 8 556.0 | 8 669.0 | 8 378.0 | 8 156.0 | 8 180.0 | 7 569.0 | 7 167.0 | 7 636.0 | 7 236.0 | 7 339.0 | 6 902.0 | 6 791.0 | 7 061.0 | 6 930.0 |
| Kapitał (fundusz) podstawowy | 1 124.0 | 1 113.0 | 1 097.0 | 1 078.0 | 1 013.0 | 1 013.0 | 1 013.0 | 1 014.0 | 1 014.0 | 1 017.0 | 254.0 | 255.0 | 255.0 | 255.0 | 255.0 | 256.0 | 232.0 | 230.0 | 225.0 | 221.0 | 215.0 | 213.0 | 213.0 | 214.0 | 198.0 | 199.0 | 189.0 | 182.0 | 168.0 | 156.0 | 155.0 | 156.0 | 156.0 | 157.0 | 157.0 | 157.0 | 123.0 | 124.0 | 124.0 | 124.0 | 124.0 | 126.0 |
| Zyski zatrzymane | 9 491.0 | 9 631.0 | 9 605.0 | 9 493.0 | 9 700.0 | 9 635.0 | 9 704.0 | 9 801.0 | 5 647.0 | 4 987.0 | 5 004.0 | 5 116.0 | 4 856.0 | 4 927.0 | 4 974.0 | 4 997.0 | 5 072.0 | 5 270.0 | 5 391.0 | 5 552.0 | 6 312.0 | 6 252.0 | 6 223.0 | 6 258.0 | 6 281.0 | 6 267.0 | 6 308.0 | 6 348.0 | 5 631.0 | 5 532.0 | 5 484.0 | 5 057.0 | 5 136.0 | 5 162.0 | 5 057.0 | 5 070.0 | 4 977.0 | 4 828.0 | 4 810.0 | 3 570.0 | 3 514.0 | 3 403.0 |
| Kapitał własny | 11 058.0 | 10 595.0 | 10 446.0 | 9 506.0 | 9 480.0 | 9 512.0 | 9 565.0 | 9 643.0 | 5 055.0 | 5 180.0 | 5 372.0 | 5 604.0 | 5 507.0 | 5 796.0 | 5 622.0 | 5 436.0 | 5 253.0 | 5 277.0 | 5 206.0 | 5 100.0 | 5 817.0 | 5 614.0 | 5 695.0 | 5 666.0 | 5 810.0 | 5 643.0 | 5 509.0 | 5 419.0 | 4 667.0 | 4 413.0 | 3 892.0 | 3 264.0 | 3 363.0 | 3 477.0 | 3 402.0 | 2 808.0 | 2 772.0 | 2 605.0 | 2 589.0 | 1 527.0 | 1 094.0 | 1 281.0 |
| Udziały mniejszościowe | 75.0 | 38.0 | 43.0 | 44.0 | 43.0 | 37.0 | 38.0 | 40.0 | 38.0 | 40.0 | 35.0 | 34.0 | 37.0 | 29.0 | 31.0 | 34.0 | 34.0 | 36.0 | 30.0 | 31.0 | 7.0 | 7.0 | 4.0 | 4.0 | 4.0 | 4.0 | 8.0 | 17.0 | 17.0 | 15.0 | 19.0 | 21.0 | 20.0 | 18.0 | 18.0 | 19.0 | 20.0 | 13.0 | 14.0 | 10.0 | 14.0 | 10.0 |
| Pasywa | 27 658.0 | 26 657.0 | 26 016.0 | 24 946.0 | 24 803.0 | 24 857.0 | 24 641.0 | 24 642.0 | 18 145.0 | 15 916.0 | 16 167.0 | 16 817.0 | 15 946.0 | 16 175.0 | 15 556.0 | 15 353.0 | 14 874.0 | 14 799.0 | 14 684.0 | 14 660.0 | 15 056.0 | 14 784.0 | 14 125.0 | 15 352.0 | 14 741.0 | 14 272.0 | 14 110.0 | 14 081.0 | 13 223.0 | 13 082.0 | 12 270.0 | 11 420.0 | 11 543.0 | 11 046.0 | 10 569.0 | 10 444.0 | 10 008.0 | 9 944.0 | 9 491.0 | 8 322.0 | 8 365.0 | 8 211.0 |
| Inwestycje | 1 338.0 | 1 383.0 | 1 377.0 | 1 387.0 | 1 389.0 | 1 432.0 | 1 471.0 | 1 524.0 | 1 388.0 | 1 477.0 | 1 398.0 | 1 441.0 | 1 404.0 | 1 378.0 | 1 344.0 | 1 362.0 | 1 403.0 | 1 452.0 | 1 472.0 | 1 517.0 | 46.0 | 1 929.0 | 1 908.0 | 1 899.0 | 47.0 | 1 920.0 | 1 971.0 | 1 936.0 | 53.0 | 1 938.0 | 1 889.0 | 1 858.0 | 59.0 | 1 911.0 | 1 697.0 | 1 605.0 | 1 691.0 | 1 435.0 | 1 343.0 | 1 275.0 | 89.0 | 0.0 |
| Dług | 7 741.0 | 7 598.0 | 7 646.0 | 7 576.0 | 7 367.0 | 7 388.0 | 7 384.0 | 7 379.0 | 6 316.0 | 5 001.0 | 5 001.0 | 5 998.0 | 5 517.0 | 5 489.0 | 5 225.0 | 5 225.0 | 5 230.0 | 4 823.0 | 4 828.0 | 4 832.0 | 4 282.0 | 4 288.0 | 3 978.0 | 5 054.0 | 4 444.0 | 4 352.0 | 4 239.0 | 4 319.0 | 4 246.0 | 4 271.0 | 3 872.0 | 3 746.0 | 3 726.0 | 3 279.0 | 3 116.0 | 3 609.0 | 3 459.0 | 3 790.0 | 3 482.0 | 3 271.0 | 3 399.0 | 3 298.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 411.0 | 872.0 | 1 641.0 | 804.0 | 1 368.0 | 1 189.0 | 1 203.0 | 1 423.0 | 2 223.0 | 1 045.0 | 1 246.0 | 1 781.0 | 1 293.0 | 1 398.0 | 1 263.0 | 1 157.0 | 1 084.0 | 723.0 | 712.0 | 922.0 | 2 740.0 | 2 622.0 | 2 272.0 | 3 242.0 | 2 625.0 | 2 379.0 | 2 124.0 | 2 209.0 | 1 840.0 | 1 681.0 | 1 151.0 | 932.0 | 1 045.0 | 591.0 | 477.0 | 532.0 | 589.0 | 745.0 | 525.0 | 521.0 | 576.0 | 336.0 |
| Dług netto | 6 330.0 | 6 726.0 | 6 005.0 | 6 772.0 | 5 999.0 | 6 199.0 | 6 181.0 | 5 956.0 | 4 093.0 | 3 956.0 | 3 755.0 | 4 217.0 | 4 224.0 | 4 091.0 | 3 962.0 | 4 068.0 | 4 146.0 | 4 100.0 | 4 116.0 | 3 910.0 | 1 542.0 | 1 666.0 | 1 706.0 | 1 812.0 | 1 819.0 | 1 973.0 | 2 115.0 | 2 110.0 | 2 406.0 | 2 590.0 | 2 721.0 | 2 814.0 | 2 681.0 | 2 688.0 | 2 639.0 | 3 077.0 | 2 870.0 | 3 045.0 | 2 957.0 | 2 750.0 | 2 823.0 | 2 962.0 |
| Ticker | XRX | XRX | XRX | XRX | XRX | XRX | XRX | XRX | XRX | XRX | XRX | XRX | XRX | XRX | XRX | XRX | XRX | XRX | XRX | XRX | XRX | XRX | XRX | XRX | XRX | XRX | XRX | XRX | XRX | XRX | XRX | XRX | XRX | XRX | XRX | XRX | XRX | XRX | XRX | XRX | XRX | XRX |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |