Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 16 628.0 | 15 952.0 | 82 117.8 | 82 288.4 | 79 259.0 | 79 095.1 | 78 198.3 | 78 901.8 | 80 519.1 | 74 783.6 | 73 628.0 | 74 564.2 | 74 147.5 | 73 619.0 | 74 320.2 | 76 705.4 | 74 782.6 | 78 344.9 | 75 115.3 | 80 002.3 | 80 381.6 | 82 263.8 | 80 637.2 | 82 539.6 | 83 154.7 | 82 621.1 | 82 710.9 | 84 315.0 | 83 024.5 | 82 769.5 | 89 556.7 | 86 370.9 | 84 798.5 | 86 302.1 | 88 913.8 | 88 399.8 | 87 359.7 | 90 225.0 | 97 608.5 | 96 756.5 | 98 311.5 | 101 541.1 |
| Aktywa trwałe | 12 686.2 | 10 269.9 | 53 043.1 | 50 077.6 | 51 111.8 | 52 862.5 | 52 164.3 | 52 170.3 | 52 753.9 | 52 724.2 | 51 704.2 | 52 150.9 | 53 601.3 | 54 252.2 | 54 765.5 | 55 623.9 | 56 999.3 | 59 329.0 | 56 131.5 | 58 866.5 | 61 636.2 | 64 902.4 | 61 394.0 | 63 713.7 | 64 237.5 | 65 259.1 | 62 616.7 | 63 417.1 | 63 946.3 | 64 925.6 | 64 073.9 | 65 284.1 | 66 777.8 | 67 171.7 | 67 410.7 | 66 595.0 | 67 663.3 | 70 930.4 | 70 225.9 | 72 661.4 | 75 153.8 | 74 998.1 |
| Rzeczowe aktywa trwałe netto | 58.8 | 66.8 | 1 814.1 | 2 001.2 | 2 078.2 | 3 842.1 | 3 802.5 | 3 857.9 | 3 850.9 | 3 831.9 | 3 870.6 | 3 925.4 | 4 266.2 | 4 385.4 | 4 450.5 | 4 499.7 | 4 522.4 | 4 635.2 | 4 679.7 | 4 840.2 | 5 120.9 | 5 358.7 | 5 690.3 | 6 107.3 | 6 318.1 | 6 561.5 | 6 547.8 | 6 656.3 | 6 711.4 | 6 659.8 | 6 756.1 | 7 141.1 | 7 459.8 | 7 828.9 | 7 930.5 | 8 140.3 | 8 624.2 | 8 851.8 | 9 518.5 | 9 992.6 | 10 479.7 | 10 653.6 |
| Wartość firmy | 0.0 | 0.0 | 19 653.5 | 19 653.5 | 19 653.5 | 17 335.6 | 17 575.0 | 17 575.0 | 17 575.0 | 17 575.0 | 17 575.0 | 17 575.0 | 17 575.0 | 17 575.0 | 17 575.0 | 17 575.0 | 17 575.0 | 17 575.0 | 17 575.0 | 17 575.0 | 17 575.0 | 17 575.0 | 17 575.0 | 17 575.0 | 17 575.0 | 17 575.0 | 17 575.0 | 17 575.0 | 17 575.0 | 17 575.0 | 17 575.0 | 17 575.0 | 17 575.0 | 17 575.0 | 17 575.0 | 17 575.0 | 17 575.0 | 17 575.0 | 17 575.0 | 17 575.0 | 17 575.0 | 17 575.0 |
| Wartości niematerialne i prawne | 62.3 | 52.9 | 4 412.1 | 4 318.5 | 4 282.4 | 4 235.9 | 4 221.9 | 4 217.8 | 4 216.4 | 4 138.4 | 4 118.7 | 4 118.7 | 4 118.7 | 4 118.7 | 4 118.7 | 4 118.7 | 4 118.7 | 4 118.7 | 4 118.7 | 4 118.7 | 4 118.7 | 4 118.7 | 4 118.7 | 4 118.7 | 4 118.7 | 4 118.7 | 4 118.7 | 4 118.7 | 4 118.7 | 4 118.7 | 4 118.7 | 4 118.7 | 4 118.7 | 4 118.7 | 4 118.7 | 4 118.7 | 4 118.7 | 4 118.7 | 4 118.7 | 4 118.7 | 4 118.7 | 4 118.7 |
| Wartość firmy i wartości niematerialne i prawne | 62.3 | 52.9 | 24 065.6 | 23 972.0 | 23 935.9 | 21 571.5 | 21 797.0 | 21 792.9 | 21 791.5 | 21 713.5 | 21 693.7 | 21 693.7 | 21 693.7 | 21 693.7 | 21 693.7 | 21 693.7 | 21 693.7 | 21 693.7 | 21 693.7 | 21 693.7 | 21 693.7 | 21 693.7 | 21 693.7 | 21 693.7 | 21 693.7 | 21 693.7 | 21 693.7 | 21 693.7 | 21 693.7 | 21 693.7 | 21 693.7 | 21 693.7 | 21 693.7 | 21 693.7 | 21 693.7 | 21 693.7 | 21 693.7 | 21 693.7 | 21 693.7 | 21 693.7 | 21 693.7 | 21 693.7 |
| Należności netto | 85.8 | 100.3 | 1 693.6 | 1 750.2 | 1 890.3 | 1 736.2 | 1 776.2 | 1 941.6 | 1 863.6 | 1 853.4 | 1 490.5 | 1 438.8 | 1 440.5 | 1 378.7 | 1 367.1 | 1 181.6 | 1 310.7 | 1 250.2 | 1 428.1 | 1 161.3 | 1 155.1 | 1 173.1 | 761.4 | 963.3 | 996.2 | 432.0 | 869.4 | 669.4 | 804.7 | 727.0 | 867.1 | 1 127.0 | 1 165.4 | 762.6 | 730.0 | 1 011.8 | 931.1 | 839.1 | 1 142.5 | 1 362.8 | 1 368.5 | 1 346.3 |
| Inwestycje długoterminowe | 1 696.8 | 2 137.7 | 11 024.9 | 11 234.5 | 11 456.2 | 12 476.5 | 13 525.7 | 13 150.9 | 14 159.5 | 15 658.1 | 16 189.3 | 16 844.1 | 17 815.2 | 18 035.2 | 19 225.6 | 19 536.2 | 20 558.5 | 21 716.7 | 20 663.2 | 22 643.7 | 24 070.6 | 26 325.2 | 22 687.0 | 23 774.4 | 23 064.4 | 23 436.4 | 23 297.2 | 23 065.4 | 23 121.1 | 23 885.5 | 23 446.3 | 22 999.4 | 23 076.9 | 23 683.5 | 24 051.6 | 23 719.6 | 23 714.0 | 39 335.7 | 37 936.5 | 39 692.3 | 27 683.3 | 26 956.0 |
| Aktywa obrotowe | 3 941.8 | 5 682.2 | 29 074.7 | 32 210.8 | 28 147.2 | 26 232.6 | 26 034.0 | 26 731.4 | 27 765.2 | 22 059.5 | 21 923.8 | 22 413.4 | 20 546.2 | 19 366.7 | 19 554.7 | 21 081.5 | 17 783.3 | 19 015.9 | 18 983.7 | 21 135.8 | 18 745.4 | 17 361.5 | 19 243.2 | 18 825.8 | 18 917.2 | 17 362.0 | 20 094.3 | 20 898.0 | 19 078.2 | 17 843.9 | 25 482.8 | 21 086.7 | 18 020.8 | 19 130.4 | 21 503.0 | 21 804.7 | 19 696.4 | 19 294.5 | 27 382.6 | 24 095.2 | 23 157.8 | 26 543.0 |
| Środki pieniężne i Inwestycje | 695.4 | 2 186.0 | 5 307.6 | 6 150.6 | 1 683.6 | 4 070.0 | 1 270.5 | 1 946.9 | 2 755.7 | 4 743.7 | 3 076.0 | 3 740.4 | 2 040.7 | 2 488.5 | 3 059.8 | 5 373.6 | 1 968.3 | 3 978.6 | 2 844.2 | 5 357.1 | 3 087.4 | 2 927.9 | 4 230.4 | 3 614.4 | 3 707.3 | 3 795.1 | 3 112.4 | 4 283.3 | 2 205.6 | 3 573.6 | 10 022.7 | 5 904.3 | 2 760.9 | 7 168.9 | 9 315.8 | 8 262.4 | 5 341.7 | 6 586.3 | 10 013.4 | 5 673.0 | 4 757.1 | 8 218.3 |
| Zapasy | 2 977.5 | 3 346.3 | 15 585.9 | 16 274.9 | 16 649.3 | 15 425.3 | 15 475.0 | 15 488.0 | 15 413.2 | 14 648.5 | 14 921.6 | 14 261.9 | 14 019.5 | 13 740.4 | 12 254.0 | 12 088.6 | 13 413.0 | 13 364.4 | 13 448.2 | 13 063.8 | 12 947.0 | 12 788.6 | 10 956.6 | 12 577.0 | 12 597.5 | 12 626.1 | 12 973.5 | 12 771.0 | 12 884.6 | 12 635.5 | 12 934.9 | 12 388.2 | 12 461.4 | 10 690.4 | 10 497.7 | 10 876.9 | 10 907.1 | 11 310.5 | 14 233.9 | 16 203.6 | 16 052.9 | 16 346.0 |
| Inwestycje krótkoterminowe | 597.2 | 1 815.0 | 1 213.7 | 3 238.8 | 635.0 | 1 515.2 | 147.5 | 457.5 | 198.4 | 2 108.3 | 377.1 | 109.1 | 282.9 | 568.7 | 129.8 | 2 423.3 | 593.1 | 806.4 | 405.3 | 1 532.7 | 125.3 | 247.1 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 10.0 | 57.0 | 20.9 | 0.9 | 20.9 | 56.2 | 64.8 | 70.0 | 48.5 | 31.1 | 42.1 |
| Środki pieniężne i inne aktywa pieniężne | 98.3 | 370.9 | 4 093.9 | 2 911.8 | 1 048.6 | 2 554.7 | 1 123.0 | 1 489.3 | 2 557.3 | 2 635.4 | 2 698.9 | 3 631.3 | 1 757.7 | 1 919.7 | 2 930.0 | 2 950.4 | 1 375.2 | 3 172.2 | 2 439.0 | 3 824.5 | 2 962.2 | 2 680.8 | 4 229.7 | 3 613.7 | 3 706.6 | 3 794.4 | 3 111.7 | 4 282.5 | 2 204.8 | 3 572.7 | 10 021.9 | 5 894.2 | 2 703.9 | 7 148.1 | 9 314.9 | 8 241.5 | 5 285.5 | 6 521.5 | 9 943.4 | 5 624.5 | 4 726.0 | 8 176.1 |
| Należności krótkoterminowe | 561.6 | 597.4 | 952.8 | 1 496.1 | 1 240.7 | 1 274.8 | 1 300.6 | 845.1 | 546.0 | 526.9 | 667.6 | 2 887.9 | 555.8 | 416.0 | 412.5 | 345.8 | 400.5 | 576.5 | 3 080.5 | 3 756.9 | 2 584.3 | 583.3 | 2 840.8 | 2 936.7 | 2 538.3 | 835.0 | 2 320.4 | 2 412.5 | 2 119.5 | 788.5 | 2 497.0 | 2 930.6 | 3 165.5 | 769.0 | 3 045.8 | 3 213.8 | 4 732.5 | 1 185.2 | 3 825.5 | 4 101.3 | 3 603.0 | 1 230.5 |
| Dług krótkoterminowy | 2 249.0 | 643.2 | 3 001.1 | 8 885.6 | 11 122.7 | 4 908.2 | 23 473.7 | 22 164.4 | 18 569.7 | 11 991.3 | 12 853.9 | 7 120.2 | 6 320.0 | 4 842.9 | 4 240.3 | 7 054.5 | 7 953.7 | 6 121.0 | 5 293.4 | 12 337.2 | 13 531.2 | 14 070.5 | 12 694.9 | 15 306.2 | 12 815.1 | 11 793.4 | 12 418.7 | 15 240.3 | 16 635.3 | 15 459.0 | 16 083.3 | 14 186.8 | 13 792.6 | 13 135.7 | 10 196.3 | 9 905.6 | 9 561.7 | 10 731.8 | 9 426.3 | 10 144.1 | 10 134.7 | 10 821.4 |
| Zobowiązania krótkoterminowe | 3 771.6 | 2 931.1 | 17 968.5 | 15 231.1 | 17 361.3 | 20 902.0 | 28 964.4 | 27 145.4 | 22 925.1 | 15 413.7 | 16 495.4 | 10 445.8 | 9 506.9 | 8 007.3 | 7 249.8 | 9 563.1 | 10 370.3 | 9 245.2 | 8 723.9 | 16 417.5 | 16 367.8 | 17 837.1 | 15 900.7 | 18 639.1 | 15 597.3 | 14 707.2 | 15 139.4 | 18 013.0 | 19 049.7 | 18 635.9 | 19 039.7 | 17 501.8 | 17 299.1 | 16 398.3 | 13 629.9 | 13 500.7 | 14 608.5 | 15 095.8 | 13 971.8 | 14 793.8 | 14 359.7 | 17 669.0 |
| Rozliczenia międzyokresowe | 27.0 | 34.3 | 575.0 | 1 200.6 | 1 491.7 | 12 124.2 | 514.9 | 531.3 | 724.6 | 732.8 | 1 134.1 | 172.9 | 732.1 | 434.1 | 751.9 | 409.3 | 454.5 | 456.4 | 129.4 | 116.4 | 96.2 | 532.7 | 88.4 | 74.5 | 64.0 | 562.4 | 91.3 | 91.0 | 81.1 | 1 123.5 | 161.6 | 156.6 | 152.9 | 1 015.9 | 179.8 | 163.1 | 146.5 | 1 451.2 | 239.0 | 224.5 | 193.9 | 3 852.1 |
| Zobowiązania długoterminowe | 9 272.1 | 8 540.9 | 47 612.6 | 50 105.3 | 45 203.4 | 36 534.3 | 29 719.2 | 31 985.5 | 37 761.5 | 37 407.6 | 35 096.6 | 37 533.5 | 37 217.4 | 37 078.2 | 37 390.6 | 38 756.0 | 35 247.8 | 38 085.7 | 36 071.6 | 32 322.7 | 30 350.9 | 31 326.1 | 33 865.6 | 32 340.4 | 35 970.5 | 35 746.8 | 34 699.8 | 34 187.2 | 31 631.5 | 30 103.8 | 36 057.5 | 35 564.7 | 33 765.9 | 34 292.1 | 38 912.0 | 39 337.5 | 36 621.5 | 37 806.7 | 45 129.9 | 44 872.7 | 45 389.2 | 45 361.3 |
| Rezerwy z tytułu odroczonego podatku | (160.3) | 10.3 | 1 632.8 | 1 632.0 | 1 643.5 | 2 137.0 | 2 167.2 | 2 178.2 | 2 179.5 | 2 600.5 | 2 585.6 | 2 555.0 | 2 547.0 | 2 548.3 | 2 623.4 | 2 606.5 | 2 596.2 | 2 622.2 | 2 783.3 | 3 052.8 | 3 215.8 | 3 083.7 | 2 707.4 | 2 967.9 | 2 822.5 | 2 822.3 | 2 822.4 | 2 829.8 | 2 760.2 | 3 182.2 | 3 023.6 | 3 008.4 | 3 002.3 | 3 145.4 | 3 175.9 | 3 091.0 | 3 045.9 | 3 212.8 | 3 110.9 | 3 087.0 | 3 168.7 | 3 210.5 |
| Zobowiązania długoterminowe | 9 272.1 | 8 540.9 | 47 612.6 | 50 105.3 | 45 203.4 | 36 534.3 | 29 719.2 | 31 985.5 | 37 761.5 | 37 407.6 | 35 096.6 | 37 533.5 | 37 217.4 | 37 078.2 | 37 390.6 | 38 756.0 | 35 247.8 | 38 085.7 | 36 071.6 | 32 322.7 | 30 350.9 | 31 326.1 | 33 865.6 | 32 340.4 | 35 970.5 | 35 746.8 | 34 699.8 | 34 187.2 | 31 631.5 | 30 103.8 | 36 057.5 | 35 564.7 | 33 765.9 | 34 292.1 | 38 912.0 | 39 337.5 | 36 621.5 | 37 806.7 | 45 129.9 | 44 872.7 | 45 389.2 | 45 361.3 |
| Zobowiązania z tytułu leasingu | 175.6 | 126.6 | 23 486.6 | 234.1 | 255.1 | 9 507.5 | 180.1 | 193.8 | 187.4 | 189.4 | 155.5 | 125.5 | 123.1 | 153.6 | 125.6 | 128.9 | 196.8 | 191.8 | 161.6 | 180.1 | 195.0 | 216.1 | 585.0 | 626.1 | 595.6 | 579.4 | 476.7 | 745.7 | 739.1 | 521.7 | 485.6 | 607.7 | 732.7 | 534.9 | 537.7 | 563.4 | 589.9 | 150.6 | 147.7 | 476.9 | 760.2 | 796.9 |
| Zobowiązania ogółem | 13 043.7 | 11 472.0 | 65 581.1 | 65 336.4 | 62 564.7 | 57 436.4 | 58 683.5 | 59 131.0 | 60 686.6 | 52 821.4 | 51 592.1 | 47 979.3 | 46 724.3 | 45 085.6 | 44 640.4 | 48 319.1 | 45 618.1 | 47 330.9 | 44 795.5 | 48 740.2 | 46 718.7 | 49 163.2 | 49 766.3 | 50 979.6 | 51 567.7 | 50 453.9 | 49 839.2 | 52 200.1 | 50 681.2 | 48 739.7 | 55 097.2 | 53 066.5 | 51 065.0 | 50 690.3 | 52 542.0 | 52 838.2 | 51 230.0 | 52 902.5 | 59 101.7 | 59 666.4 | 59 748.9 | 63 030.3 |
| Kapitał (fundusz) podstawowy | 963.9 | 963.9 | 1 314.4 | 1 314.4 | 1 314.4 | 1 432.2 | 1 432.2 | 1 432.2 | 1 432.2 | 1 432.2 | 1 432.2 | 1 432.2 | 1 432.2 | 1 432.2 | 1 432.6 | 1 432.6 | 1 433.4 | 1 433.4 | 1 439.1 | 1 439.1 | 1 470.9 | 1 470.9 | 1 494.7 | 1 494.7 | 1 494.7 | 1 494.7 | 1 494.7 | 1 494.7 | 1 494.7 | 1 494.7 | 1 494.7 | 1 494.7 | 1 494.7 | 1 494.7 | 1 494.7 | 1 494.7 | 1 494.7 | 1 494.7 | 1 494.7 | 1 494.7 | 1 494.7 | 1 494.7 |
| Zyski zatrzymane | 797.6 | 1 711.3 | 1 706.7 | 1 925.8 | 1 567.0 | 3 658.0 | 3 777.9 | 4 082.3 | 4 124.8 | 6 526.0 | 6 606.8 | 5 350.0 | 5 855.8 | 6 864.3 | 7 644.2 | 6 647.5 | 7 010.6 | 8 471.4 | 7 169.4 | 7 022.5 | 7 592.1 | 7 594.5 | 7 840.2 | 7 582.6 | 8 011.2 | 8 916.5 | 9 051.2 | 8 362.3 | 8 522.6 | 10 158.4 | 10 814.5 | 10 005.5 | 10 264.1 | 12 105.8 | 12 628.5 | 11 995.5 | 12 618.2 | 17 187.8 | 18 552.7 | 18 092.5 | 15 396.4 | 15 643.2 |
| Kapitał własny | 3 584.3 | 4 480.1 | 16 536.7 | 16 951.9 | 16 694.3 | 21 658.7 | 19 514.8 | 19 770.8 | 19 832.5 | 21 962.3 | 22 035.9 | 26 585.0 | 27 423.2 | 28 533.4 | 29 679.9 | 28 386.3 | 29 164.5 | 31 014.1 | 30 319.8 | 31 262.1 | 33 662.9 | 33 100.6 | 30 870.9 | 31 560.0 | 31 587.0 | 32 167.2 | 32 871.7 | 32 114.9 | 32 343.3 | 34 029.8 | 34 459.5 | 33 304.4 | 33 733.5 | 35 611.8 | 36 371.8 | 35 561.5 | 36 129.7 | 37 322.4 | 38 506.8 | 37 090.1 | 38 562.6 | 38 510.8 |
| Udziały mniejszościowe | 0.0 | 0.0 | 3 103.4 | 3 178.0 | 3 220.9 | 3 003.0 | 583.3 | 638.2 | 676.2 | 532.9 | 546.9 | 6 189.0 | 6 366.3 | 3 289.7 | 3 580.6 | 3 329.1 | 3 548.3 | 3 788.4 | 3 468.5 | 3 457.1 | 3 594.7 | 3 622.9 | 3 135.8 | 2 887.1 | 3 337.5 | 3 362.0 | 3 530.6 | 3 364.7 | 3 464.7 | 3 435.7 | 3 573.9 | 3 542.6 | 3 594.6 | 3 562.2 | 3 597.1 | 3 643.2 | 3 825.1 | 3 835.0 | 3 980.0 | 3 753.2 | 3 786.4 | 3 679.3 |
| Pasywa | 16 628.0 | 15 952.0 | 82 117.8 | 82 288.4 | 79 259.0 | 79 095.1 | 78 198.3 | 78 901.8 | 80 519.1 | 74 783.6 | 73 628.0 | 74 564.2 | 74 147.5 | 73 619.0 | 74 320.2 | 76 705.4 | 74 782.6 | 78 344.9 | 75 115.3 | 80 002.3 | 80 381.6 | 82 263.8 | 80 637.2 | 82 539.6 | 83 154.7 | 82 621.1 | 82 710.9 | 84 315.0 | 83 024.5 | 82 769.5 | 89 556.7 | 86 370.9 | 84 798.5 | 86 302.1 | 88 913.8 | 88 399.8 | 87 359.7 | 90 225.0 | 97 608.5 | 96 756.5 | 98 311.5 | 101 541.1 |
| Inwestycje | 2 293.9 | 3 952.8 | 12 238.6 | 14 473.2 | 12 091.2 | 13 991.7 | 13 673.2 | 13 608.4 | 14 357.9 | 17 766.4 | 16 566.4 | 16 953.2 | 18 098.1 | 18 603.9 | 19 355.4 | 21 959.4 | 21 151.6 | 22 523.1 | 21 068.5 | 24 176.4 | 24 195.9 | 26 572.4 | 22 687.7 | 23 775.1 | 23 065.1 | 23 437.1 | 23 298.0 | 23 066.2 | 23 121.9 | 23 886.3 | 23 447.1 | 23 009.4 | 23 133.9 | 23 704.3 | 24 052.5 | 23 740.5 | 23 770.2 | 39 400.6 | 38 006.5 | 39 740.9 | 27 714.4 | 26 998.2 |
| Dług | 11 505.6 | 9 134.3 | 48 363.7 | 56 756.0 | 54 199.1 | 36 193.0 | 47 950.7 | 48 928.7 | 51 154.0 | 42 184.5 | 40 818.6 | 37 607.0 | 36 285.9 | 34 552.0 | 33 909.6 | 38 167.8 | 35 659.6 | 36 572.3 | 35 726.8 | 38 786.3 | 37 885.0 | 39 440.3 | 41 179.8 | 42 007.9 | 43 294.7 | 41 833.1 | 41 422.7 | 43 730.3 | 42 677.2 | 38 936.6 | 45 743.9 | 43 382.9 | 41 212.1 | 40 726.4 | 42 427.1 | 42 662.8 | 39 689.8 | 41 289.0 | 47 484.6 | 47 942.6 | 48 703.7 | 49 178.3 |
| Środki pieniężne i inne aktywa pieniężne | 98.3 | 370.9 | 4 093.9 | 2 911.8 | 1 048.6 | 2 554.7 | 1 123.0 | 1 489.3 | 2 557.3 | 2 635.4 | 2 698.9 | 3 631.3 | 1 757.7 | 1 919.7 | 2 930.0 | 2 950.4 | 1 375.2 | 3 172.2 | 2 439.0 | 3 824.5 | 2 962.2 | 2 680.8 | 4 229.7 | 3 613.7 | 3 706.6 | 3 794.4 | 3 111.7 | 4 282.5 | 2 204.8 | 3 572.7 | 10 021.9 | 5 894.2 | 2 703.9 | 7 148.1 | 9 314.9 | 8 241.5 | 5 285.5 | 6 521.5 | 9 943.4 | 5 624.5 | 4 726.0 | 8 176.1 |
| Dług netto | 11 407.4 | 8 763.4 | 44 269.8 | 53 844.2 | 53 150.5 | 33 638.2 | 46 827.7 | 47 439.4 | 48 596.7 | 39 549.1 | 38 119.7 | 33 975.8 | 34 528.2 | 32 632.3 | 30 979.6 | 35 217.5 | 34 284.4 | 33 400.0 | 33 287.8 | 34 961.9 | 34 922.8 | 36 759.6 | 36 950.1 | 38 394.1 | 39 588.1 | 38 038.6 | 38 311.1 | 39 447.8 | 40 472.4 | 35 363.9 | 35 722.0 | 37 488.7 | 38 508.2 | 33 578.4 | 33 112.2 | 34 421.2 | 34 404.3 | 34 767.5 | 37 541.2 | 42 318.2 | 43 977.7 | 41 002.1 |
| Ticker | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK | WHA.BK |
| Waluta | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |