Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 10 600.5 | 11 251.9 | 13 470.1 | 13 955.5 | 14 275.1 | 15 248.0 | 16 728.7 | 17 042.6 | 17 200.8 | 18 122.5 | 18 844.7 | 19 922.2 | 20 329.1 | 20 760.7 | 21 367.5 | 22 176.1 | 23 109.5 | 23 792.8 | 25 314.8 | 26 324.2 | 26 821.9 | 29 158.2 | 31 906.4 | 33 335.5 | 36 461.0 | 43 397.0 | 49 069.0 | 52 775.1 | 55 982.6 | 60 576.1 | 66 055.0 | 69 165.0 | 67 734.0 | 71 047.0 | 68 160.0 | 70 891.0 | 70 862.0 | 76 989.0 | 80 581.0 | 80 080.0 | 80 934.0 | 83 043.0 | 86 725.0 |
| Aktywa trwałe | 1 662.3 | 1 541.8 | 1 896.8 | 2 363.1 | 2 408.0 | 2 465.4 | 2 628.7 | 3 138.0 | 3 125.2 | 3 225.9 | 3 639.7 | 4 129.2 | 4 441.1 | 4 373.7 | 4 342.1 | 4 281.5 | 4 456.0 | 4 496.5 | 4 618.0 | 4 917.9 | 4 875.5 | 5 200.3 | 5 060.2 | 5 547.2 | 6 348.5 | 8 822.9 | 9 843.8 | 9 593.6 | 9 728.2 | 7 759.8 | 64 169.0 | 8 312.0 | 1 430.0 | 11 529.0 | 12 521.0 | 13 805.0 | 69 278.0 | 73 045.0 | 76 090.0 | 18 338.0 | 72 401.0 | 76 032.0 | 1 148.0 |
| Rzeczowe aktywa trwałe netto | 113.8 | 114.3 | 116.0 | 121.7 | 118.5 | 119.8 | 120.5 | 121.3 | 119.8 | 120.0 | 120.5 | 120.1 | 118.7 | 116.7 | 115.4 | 119.2 | 119.5 | 192.6 | 194.2 | 199.5 | 198.4 | 198.2 | 198.1 | 199.7 | 206.6 | 215.4 | 245.1 | 267.2 | 314.9 | 338.1 | 346.0 | 368.0 | 439.0 | 449.0 | 466.0 | 477.0 | 484.0 | 483.0 | 484.0 | 481.0 | 489.0 | 486.0 | 495.0 |
| Wartość firmy | 25.9 | 25.6 | 300.0 | 305.8 | 305.4 | 304.0 | 304.3 | 303.6 | 302.9 | 302.1 | 301.6 | 301.2 | 300.7 | 300.4 | 300.0 | 299.5 | 299.2 | 298.8 | 298.4 | 298.0 | 297.6 | 297.2 | 296.9 | 299.0 | 298.5 | 298.0 | 610.7 | 608.4 | 634.8 | 698.2 | 530.0 | 682.0 | 680.0 | 677.0 | 674.0 | 672.0 | 527.0 | 666.0 | 664.0 | 0.0 | 527.0 | 656.0 | 653.0 |
| Wartości niematerialne i prawne | 2.7 | 2.4 | 17.1 | 16.4 | 15.7 | 15.0 | 14.3 | 13.6 | 12.9 | 12.2 | 11.8 | 11.3 | 10.9 | 10.5 | 10.1 | 9.7 | 9.3 | 8.9 | 8.5 | 8.1 | 7.7 | 297.2 | 296.9 | 299.0 | 8.6 | 298.0 | 726.2 | 604.8 | 698.0 | 950.3 | 991.0 | 1 044.0 | 1 148.0 | 910.0 | 1 007.0 | 1 233.0 | 669.0 | 1 178.0 | 1 145.0 | 0.0 | 1 259.0 | 1 241.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 25.9 | 25.6 | 300.0 | 305.8 | 305.4 | 304.0 | 304.3 | 303.6 | 302.9 | 302.1 | 301.6 | 301.2 | 300.7 | 300.4 | 300.0 | 299.5 | 299.2 | 298.8 | 298.4 | 298.0 | 297.6 | 297.2 | 296.9 | 299.0 | 298.5 | 298.0 | 1 336.9 | 1 213.2 | 1 332.8 | 1 648.5 | 1 521.0 | 1 726.0 | 1 828.0 | 1 587.0 | 1 681.0 | 1 905.0 | 1 793.0 | 1 844.0 | 1 809.0 | 661.0 | 1 786.0 | 1 897.0 | 653.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 1 547.8 | 1 453.7 | 1 531.9 | 1 993.6 | 2 042.2 | 2 099.9 | 2 262.6 | 2 778.1 | 2 767.8 | 2 869.1 | 3 283.0 | 3 773.6 | 3 820.4 | 3 734.3 | 3 688.7 | 3 633.7 | 3 761.1 | 3 739.4 | 3 870.1 | 4 148.1 | 4 036.6 | 4 355.3 | 4 193.8 | 4 701.1 | 5 504.8 | 7 888.8 | 7 845.0 | 7 695.9 | 7 540.9 | 8 276.6 | 9 375.0 | 8 603.0 | 8 760.0 | 9 493.0 | 10 374.0 | 11 423.0 | 1 402.0 | 6 218.0 | 6 724.0 | 16 942.0 | 15 700.6 | 70 726.4 | 0.0 |
| Aktywa obrotowe | 8 938.2 | 9 710.2 | 11 573.3 | 11 592.5 | 11 867.1 | 12 782.7 | 14 100.1 | 13 904.6 | 14 075.6 | 14 896.6 | 15 205.0 | 15 793.1 | 15 888.0 | 16 387.0 | 17 025.3 | 17 894.6 | 18 653.5 | 19 296.3 | 20 696.8 | 21 406.3 | 21 946.5 | 23 957.9 | 26 846.2 | 27 788.3 | 30 112.5 | 34 574.1 | 39 225.2 | 6 681.5 | 6 705.2 | 0.6 | 1 886.0 | 0.6 | 7 351.0 | 3 639.0 | 2 153.0 | 3 497.0 | 1 584.0 | 3 944.0 | 4 491.0 | 15 148.0 | 8 533.0 | 7 011.0 | 21 368.0 |
| Środki pieniężne i Inwestycje | 1 684.6 | 1 891.8 | 2 178.4 | 2 258.4 | 2 207.2 | 3 043.8 | 2 861.8 | 3 015.3 | 2 893.9 | 3 347.0 | 3 691.3 | 4 203.2 | 3 916.3 | 3 844.8 | 3 705.8 | 3 737.6 | 3 775.6 | 3 739.9 | 4 230.8 | 4 384.9 | 3 780.9 | 4 092.4 | 5 035.4 | 5 394.0 | 7 380.2 | 12 286.4 | 10 011.0 | 7 301.5 | 6 705.2 | 0.6 | 1 886.0 | 0.6 | 8 135.0 | 3 639.0 | 2 153.0 | 3 497.0 | (1 576.0) | 3 550.0 | 4 077.0 | 15 148.0 | 8 533.0 | 7 011.0 | 21 368.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 1 520.2 | 1 399.4 | 1 478.2 | 1 933.0 | 1 982.5 | 2 012.8 | 2 165.5 | 2 659.2 | 2 609.4 | 2 700.0 | 3 084.7 | 3 552.8 | 3 499.5 | 3 405.5 | 3 199.0 | 3 107.1 | 3 277.0 | 3 244.2 | 3 253.1 | 3 512.8 | 3 346.3 | 3 676.7 | 3 516.9 | 3 975.2 | 4 708.5 | 6 939.9 | 6 615.2 | 6 383.6 | 6 188.8 | 6 852.2 | 44.0 | 6 960.0 | 7 092.0 | 7 645.0 | 8 631.0 | 9 689.0 | 4 116.0 | 6 564.0 | 6 180.0 | 14 750.0 | 4 437.0 | 3 732.0 | 18 601.0 |
| Środki pieniężne i inne aktywa pieniężne | 164.4 | 492.4 | 700.2 | 325.4 | 224.6 | 1 031.0 | 696.2 | 356.1 | 284.5 | 647.0 | 606.7 | 650.4 | 416.8 | 439.4 | 506.8 | 700.5 | 498.6 | 785.6 | 1 067.7 | 872.1 | 434.6 | 415.7 | 1 518.5 | 1 418.7 | 2 671.7 | 5 346.5 | 3 395.8 | 917.9 | 516.4 | 2 602.3 | 1 886.0 | 1 610.0 | 1 043.0 | 3 639.0 | 2 153.0 | 3 497.0 | 1 576.0 | 3 550.0 | 4 077.0 | 2 592.0 | 4 096.0 | 3 279.0 | 2 767.0 |
| Należności krótkoterminowe | 183.0 | 175.2 | 171.0 | 201.4 | 254.5 | 259.4 | 310.6 | 314.7 | 269.9 | 394.9 | 346.8 | 472.8 | 334.5 | 426.9 | 434.2 | 399.1 | 444.5 | 396.6 | 546.3 | 476.7 | 520.3 | 528.3 | 529.4 | 541.0 | 467.4 | 642.0 | 1 255.7 | 795.1 | 867.5 | 1 523.5 | 1 132.0 | 1 198.0 | 1 357.0 | 1 007.0 | 800.0 | 1 043.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 180.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 80.0 | 0.0 | 0.0 | 0.0 | 390.0 | 0.0 | 0.0 | 0.0 | 235.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.0 | 10.0 | 5.0 | 5.0 | 57.6 | 45.9 | 35.0 | 52.3 | 2 119.0 | 86.0 | 0.0 | 12 912.0 | 8 799.0 | 7 982.0 | 6 603.0 | 5 772.0 | 5 143.0 | 1 562.0 | 3 137.0 | 2 536.0 | 0.0 |
| Zobowiązania krótkoterminowe | 363.2 | 250.4 | 240.4 | 501.4 | 404.5 | 259.4 | 310.6 | 314.7 | 349.9 | 394.9 | 346.8 | 472.8 | 724.5 | 426.9 | 509.2 | 399.1 | 679.5 | 396.6 | 546.3 | 476.7 | 520.3 | 528.3 | 539.4 | 551.0 | 472.4 | 647.0 | 1 313.3 | 841.0 | 919.4 | 154.9 | 11.0 | 149.0 | 3 609.0 | 1 007.0 | 800.0 | 1 043.0 | 30 436.0 | 24 179.0 | 33 166.0 | 30 443.0 | 0.0 | 71 858.0 | 71 107.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (20 105.6) | (21 058.2) | (21 353.4) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (5 517.0) | (6 327.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 250.5 | 240.7 | 208.4 | 206.8 | 210.3 | 210.4 | 382.1 | 382.9 | 367.9 | 366.9 | 375.4 | 372.9 | 376.9 | 663.9 | 361.1 | 359.1 | 360.5 | 451.7 | 463.4 | 468.7 | 471.7 | 468.6 | 694.6 | 697.4 | 628.6 | 628.3 | 1 800.2 | 1 737.5 | 1 813.6 | 1 678.4 | 61 085.0 | 1 347.0 | 58 769.0 | 1 007.0 | 10 634.0 | 9 815.0 | 34 348.0 | 46 638.0 | 41 081.0 | 42 960.0 | 0.0 | 3 970.0 | 8 211.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 162.5 | 0.0 | 0.0 | 0.0 | 172.0 | 0.0 | 0.0 | 0.0 | 132.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 250.5 | 240.7 | 208.4 | 206.8 | 210.3 | 210.4 | 382.1 | 382.9 | 367.9 | 366.9 | 375.4 | 372.9 | 376.9 | 663.9 | 361.1 | 359.1 | 360.5 | 451.7 | 463.4 | 468.7 | 471.7 | 468.6 | 694.6 | 697.4 | 628.6 | 628.3 | 1 800.2 | 1 737.5 | 1 813.6 | 1 678.4 | 61 085.0 | 1 347.0 | 58 769.0 | 1 007.0 | 10 634.0 | 9 815.0 | 34 348.0 | 46 638.0 | 41 081.0 | 42 960.0 | 0.0 | 3 970.0 | 8 211.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 77.8 | 76.2 | 79.8 | 78.1 | 78.7 | 0.0 | 0.0 | 79.9 | 84.6 | 102.4 | 115.0 | 143.0 | 154.9 | 151.0 | 149.0 | 185.0 | 184.0 | 179.0 | 180.0 | 179.0 | 172.0 | 165.0 | 159.0 | 159.0 | 154.0 | 0.0 |
| Zobowiązania ogółem | 9 599.6 | 10 200.6 | 11 955.4 | 12 371.8 | 12 683.6 | 13 587.8 | 14 932.5 | 15 185.2 | 15 309.3 | 16 153.5 | 16 786.0 | 17 776.6 | 18 099.9 | 18 467.0 | 18 975.8 | 19 687.7 | 20 495.8 | 21 072.2 | 22 463.5 | 23 401.2 | 23 805.2 | 26 158.6 | 28 804.0 | 30 111.5 | 33 047.5 | 39 684.3 | 45 034.5 | 48 261.1 | 51 020.0 | 55 564.5 | 61 096.0 | 64 144.0 | 62 378.0 | 65 526.0 | 62 475.0 | 65 145.0 | 64 784.0 | 70 817.0 | 74 247.0 | 73 403.0 | 74 227.0 | 75 828.0 | 79 318.0 |
| Kapitał (fundusz) podstawowy | 828.3 | 831.9 | 1 269.0 | 1 344.2 | 1 306.6 | 1 302.9 | 1 364.0 | 1 368.4 | 1 373.8 | 1 370.3 | 1 376.4 | 1 378.8 | 1 384.4 | 1 385.0 | 1 387.9 | 1 392.6 | 1 364.6 | 1 329.6 | 1 310.9 | 1 305.5 | 1 311.4 | 1 300.3 | 1 306.3 | 1 312.4 | 1 319.8 | 1 524.2 | 1 603.4 | 1 609.9 | 1 879.4 | 1 979.6 | 2 390.0 | 2 344.0 | 2 058.0 | 2 054.0 | 2 064.0 | 2 073.0 | 2 081.0 | 2 211.0 | 2 224.0 | 2 235.0 | 0.0 | 2 261.0 | 2 136.0 |
| Zyski zatrzymane | 85.5 | 125.5 | 159.9 | 218.9 | 262.6 | 324.0 | 385.6 | 452.6 | 522.4 | 595.8 | 675.8 | 758.6 | 847.9 | 950.4 | 1 055.1 | 1 166.2 | 1 282.7 | 1 399.2 | 1 514.0 | 1 581.9 | 1 680.3 | 1 661.8 | 1 722.4 | 1 833.0 | 2 001.4 | 2 168.6 | 2 366.6 | 2 567.0 | 2 773.0 | 2 972.6 | 3 191.0 | 3 413.0 | 3 664.0 | 3 764.0 | 3 937.0 | 4 111.0 | 4 215.0 | 4 348.0 | 4 498.0 | 4 654.0 | 4 826.0 | 4 980.0 | 5 165.0 |
| Kapitał własny | 1 000.9 | 1 051.3 | 1 514.7 | 1 583.7 | 1 591.5 | 1 660.2 | 1 796.2 | 1 857.4 | 1 891.5 | 1 969.0 | 2 058.7 | 2 145.6 | 2 229.2 | 2 293.7 | 2 391.7 | 2 488.4 | 2 613.7 | 2 720.6 | 2 851.3 | 2 923.0 | 3 016.7 | 2 999.6 | 3 102.4 | 3 224.0 | 3 413.5 | 3 712.7 | 4 034.5 | 4 514.0 | 4 962.6 | 5 011.6 | 4 959.0 | 5 021.0 | 5 356.0 | 5 521.0 | 5 685.0 | 5 746.0 | 6 078.0 | 6 172.0 | 6 334.0 | 6 677.0 | 6 707.0 | 7 215.0 | 7 407.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 293.0 | 293.0 |
| Pasywa | 10 600.5 | 11 251.9 | 13 470.1 | 13 955.5 | 14 275.1 | 15 248.0 | 16 728.7 | 17 042.6 | 17 200.8 | 18 122.5 | 18 844.7 | 19 922.2 | 20 329.1 | 20 760.7 | 21 367.5 | 22 176.1 | 23 109.5 | 23 792.8 | 25 314.8 | 26 324.2 | 26 821.9 | 29 158.2 | 31 906.4 | 33 335.5 | 36 461.0 | 43 397.0 | 49 069.0 | 52 775.1 | 55 982.6 | 60 576.1 | 66 055.0 | 69 165.0 | 67 734.0 | 71 047.0 | 68 160.0 | 70 891.0 | 70 862.0 | 76 989.0 | 80 581.0 | 80 080.0 | 80 934.0 | 83 043.0 | 86 725.0 |
| Inwestycje | 3 042.8 | 2 801.3 | 2 959.0 | 3 868.6 | 3 966.6 | 4 054.5 | 4 369.4 | 5 372.3 | 5 311.9 | 5 503.7 | 6 302.3 | 7 260.8 | 7 521.1 | 7 362.1 | 7 125.8 | 6 969.9 | 7 314.3 | 7 249.3 | 7 378.6 | 7 933.1 | 7 725.8 | 8 381.5 | 8 082.1 | 9 023.8 | 10 551.9 | 15 249.4 | 14 877.0 | 14 496.8 | 14 269.3 | 13 704.4 | 9 419.0 | 13 920.0 | 15 852.0 | 9 493.0 | 10 374.0 | 11 423.0 | 1 402.0 | 6 218.0 | 6 724.0 | 22 023.0 | 20 137.6 | 74 458.4 | 18 601.0 |
| Dług | 430.7 | 315.9 | 277.9 | 506.8 | 360.3 | 210.6 | 382.1 | 382.9 | 447.9 | 366.9 | 375.4 | 372.9 | 766.9 | 663.9 | 436.1 | 359.1 | 851.5 | 451.8 | 463.4 | 468.7 | 471.7 | 776.6 | 704.6 | 707.4 | 633.6 | 633.3 | 1 837.6 | 2 167.3 | 2 523.9 | 1 933.8 | 4 392.0 | 7 443.0 | 7 377.0 | 29 844.0 | 10 634.0 | 9 815.0 | 8 304.0 | 7 289.0 | 6 649.0 | 4 047.0 | 6 617.0 | 5 203.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 164.4 | 492.4 | 700.2 | 325.4 | 224.6 | 1 031.0 | 696.2 | 356.1 | 284.5 | 647.0 | 606.7 | 650.4 | 416.8 | 439.4 | 506.8 | 700.5 | 498.6 | 785.6 | 1 067.7 | 872.1 | 434.6 | 415.7 | 1 518.5 | 1 418.7 | 2 671.7 | 5 346.5 | 3 395.8 | 917.9 | 516.4 | 2 602.3 | 1 886.0 | 1 610.0 | 1 043.0 | 3 639.0 | 2 153.0 | 3 497.0 | 1 576.0 | 3 550.0 | 4 077.0 | 2 592.0 | 4 096.0 | 3 279.0 | 2 767.0 |
| Dług netto | 266.3 | (176.5) | (422.3) | 181.4 | 135.7 | (820.4) | (314.1) | 26.8 | 163.4 | (280.1) | (231.3) | (277.5) | 350.1 | 224.5 | (70.7) | (341.4) | 352.9 | (333.8) | (604.3) | (403.4) | 37.1 | 360.9 | (813.9) | (711.3) | (2 038.1) | (4 713.2) | (1 558.2) | 1 249.4 | 2 007.5 | (668.5) | 2 506.0 | 5 833.0 | 6 334.0 | 26 205.0 | 8 481.0 | 6 318.0 | 6 728.0 | 3 739.0 | 2 572.0 | 1 455.0 | 2 521.0 | 1 924.0 | (2 767.0) |
| Ticker | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL | WAL |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |