7 | 20 | 6 | 19 | 5 | 18 | 4 | 17 | 3 | 16 | 2 | 15 | 1 | 14 | 13 | 0 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Okres | 2024-12-31 | 2024-12-31 | 2025-03-31 | 2025-03-31 | 2025-06-30 | 2025-06-30 | 2025-09-30 | 2025-09-30 | 2025-12-31 | 2025-12-31 | 2026-03-31 | 2026-03-31 | 2026-06-30 | 2026-06-30 | 2026-09-30 | 2026-09-30 | 2026-12-31 | 2026-12-31 | 2027-03-31 | 2027-03-31 | 2027-06-30 | 2027-06-30 | 2027-09-30 | 2027-09-30 | 2027-12-31 | 2027-12-31 |
Przychód (średnia) | 3,913.00 | 3,913.00 | 4,548.20 | 4,548.20 | 5,117.57 | 5,117.57 | 6,824.46 | 6,824.46 | 5,168.96 | 5,168.96 | 5,873.36 | 5,873.36 | 5,561.00 | 5,561.00 | 6,623.00 | 6,623.00 | 5,534.00 | 5,534.00 | 6,115.00 | 6,115.00 | 5,756.00 | 5,756.00 | 6,760.00 | 6,760.00 | 5,814.00 | 5,814.00 |
Przychód Δ kw/kw | -32.70% | 0.00% | 16.23% | 16.23% | 12.52% | 12.52% | 33.35% | 33.35% | -24.26% | -24.26% | 13.63% | 13.63% | -5.32% | -5.32% | 19.10% | 19.10% | -16.44% | -16.44% | 10.50% | 10.50% | -5.87% | -5.87% | 17.44% | 17.44% | -13.99% | -13.99% |
Przychód (min) | 3,403.78 | 3,403.78 | 3,843.81 | 3,843.81 | 4,325.00 | 4,325.00 | 5,767.54 | 5,767.54 | 4,368.43 | 4,368.43 | 4,963.74 | 4,963.74 | 4,699.75 | 4,699.75 | 5,597.28 | 5,597.28 | 4,676.93 | 4,676.93 | 5,167.95 | 5,167.95 | 4,864.55 | 4,864.55 | 5,713.06 | 5,713.06 | 4,913.57 | 4,913.57 |
Przychód (max) | 4,422.23 | 4,422.23 | 5,221.81 | 5,221.81 | 5,875.50 | 5,875.50 | 7,835.18 | 7,835.18 | 5,934.50 | 5,934.50 | 6,743.23 | 6,743.23 | 6,384.60 | 6,384.60 | 7,603.89 | 7,603.89 | 6,353.60 | 6,353.60 | 7,020.65 | 7,020.65 | 6,608.48 | 6,608.48 | 7,761.18 | 7,761.18 | 6,675.07 | 6,675.07 |
EBITDA (średnia) | 898.62 | 898.62 | 1,044.50 | 1,044.50 | 1,175.25 | 1,175.25 | 1,567.24 | 1,567.24 | 1,187.06 | 1,187.06 | 1,348.82 | 1,348.82 | 1,277.09 | 1,277.09 | 1,520.98 | 1,520.98 | 1,270.89 | 1,270.89 | 1,404.31 | 1,404.31 | 1,321.87 | 1,321.87 | 1,552.44 | 1,552.44 | 1,335.19 | 1,335.19 |
EBIT (średnia) | 298.57 | 298.57 | 347.04 | 347.04 | 390.49 | 390.49 | 520.73 | 520.73 | 394.41 | 394.41 | 448.15 | 448.15 | 424.32 | 424.32 | 505.35 | 505.35 | 422.26 | 422.26 | 466.59 | 466.59 | 439.20 | 439.20 | 515.81 | 515.81 | 443.63 | 443.63 |
EBIT % | 7.63% | 7.63% | 7.63% | 7.63% | 7.63% | 7.63% | 7.63% | 7.63% | 7.63% | 7.63% | 7.63% | 7.63% | 7.63% | 7.63% | 7.63% | 7.63% | 7.63% | 7.63% | 7.63% | 7.63% | 7.63% | 7.63% | 7.63% | 7.63% | 7.63% | 7.63% |
Zysk netto (średni) | 755.86 | 755.86 | 182.26 | 182.26 | 549.07 | 549.07 | 891.56 | 891.56 | 524.18 | 524.18 | 434.94 | 434.94 | 567.47 | 567.47 | 1,168.91 | 1,168.91 | 125.73 | 125.73 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Zysk netto % | 19.32% | 19.32% | 4.01% | 4.01% | 10.73% | 10.73% | 13.06% | 13.06% | 10.14% | 10.14% | 7.41% | 7.41% | 10.20% | 10.20% | 17.65% | 17.65% | 2.27% | 2.27% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS (średnia) | ||||||||||||||||||||||||||
Liczba analityków (Przychody) | 2 | 2 | 1 | 1 | 5 | 5 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Liczba analityków (EPS) | 3 | 3 | 2 | 2 | 5 | 5 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
symbol | VST | VST | VST | VST | VST | VST | VST | VST | VST | VST | VST | VST | VST | VST | VST | VST | VST | VST | VST | VST | VST | VST | VST | VST | VST | VST |