Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | 2025 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 9 980.1 | 9 732.9 | 9 905.5 | 10 651.9 | 9 639.5 | 9 832.3 | 9 674.1 | 10 443.1 | 9 739.3 | 9 225.3 | 9 173.7 | 10 874.9 | 9 958.5 | 10 311.3 | 10 191.8 | 11 130.4 | 10 284.3 | 10 356.8 | 10 436.4 | 11 270.4 | 10 814.3 | 11 133.3 | 12 479.0 | 12 941.3 | 13 744.3 | 13 754.0 | 13 550.4 | 13 889.1 | 13 536.3 | 13 342.2 | 13 211.8 | 13 784.1 | 14 313.3 | 13 990.5 | 14 043.9 | 13 142.4 | 12 616.5 | 11 613.0 | 11 541.4 | 12 219.6 | 10 554.2 | 9 377.5 |
| Aktywa trwałe | 5 794.3 | 5 651.3 | 5 699.0 | 5 716.1 | 5 476.4 | 5 859.4 | 5 606.1 | 5 624.1 | 5 446.2 | 5 134.2 | 5 276.1 | 5 247.5 | 5 566.4 | 5 628.0 | 5 861.6 | 5 712.5 | 5 672.2 | 5 683.3 | 6 402.5 | 6 495.1 | 6 658.6 | 6 106.2 | 6 217.9 | 6 261.1 | 6 459.1 | 8 968.2 | 8 986.2 | 8 919.2 | 8 935.7 | 8 754.1 | 8 600.0 | 8 095.9 | 9 069.3 | 8 837.8 | 8 830.3 | 7 898.8 | 7 680.5 | 7 386.0 | 7 192.2 | 5 760.8 | 5 532.7 | 5 591.4 |
| Rzeczowe aktywa trwałe netto | 942.2 | 911.5 | 964.4 | 981.6 | 988.2 | 986.2 | 942.0 | 949.3 | 939.6 | 914.2 | 919.0 | 921.2 | 1 002.7 | 1 011.6 | 1 018.2 | 1 035.7 | 1 041.6 | 1 057.3 | 2 137.7 | 2 135.5 | 2 207.4 | 2 227.9 | 2 311.6 | 2 319.1 | 2 432.3 | 2 450.3 | 2 443.2 | 2 391.5 | 2 352.2 | 2 288.8 | 2 235.3 | 2 201.3 | 2 225.7 | 2 314.6 | 2 292.9 | 2 224.2 | 2 227.7 | 2 154.2 | 2 127.2 | 2 068.8 | 1 986.9 | 1 983.2 |
| Wartość firmy | 1 825.0 | 1 795.4 | 1 796.8 | 1 800.0 | 1 788.4 | 1 804.1 | 1 796.2 | 1 798.5 | 1 737.0 | 1 715.1 | 1 736.4 | 1 642.9 | 1 692.6 | 1 693.2 | 1 816.2 | 1 762.8 | 1 756.2 | 1 754.9 | 1 544.1 | 1 529.4 | 1 539.6 | 1 156.0 | 1 162.6 | 1 173.5 | 1 194.2 | 2 425.4 | 2 427.3 | 2 415.8 | 2 409.3 | 2 393.8 | 2 359.5 | 2 102.7 | 2 142.4 | 1 978.4 | 1 973.6 | 1 961.2 | 1 723.6 | 1 460.4 | 1 360.8 | 651.9 | 634.4 | 603.4 |
| Wartości niematerialne i prawne | 2 433.6 | 2 291.5 | 2 296.2 | 2 309.5 | 2 112.6 | 2 170.8 | 1 967.3 | 1 970.8 | 1 839.7 | 1 814.1 | 1 895.3 | 1 936.5 | 2 089.8 | 2 120.1 | 2 184.3 | 2 084.1 | 2 056.0 | 2 248.9 | 1 980.9 | 1 919.8 | 1 948.2 | 2 058.5 | 1 855.8 | 1 851.1 | 1 862.0 | 3 294.5 | 3 027.9 | 3 018.2 | 3 010.5 | 3 317.0 | 2 984.1 | 2 776.0 | 2 790.5 | 2 991.6 | 2 640.8 | 4 592.0 | 4 360.4 | 2 929.4 | 2 571.8 | 1 774.7 | 1 706.7 | 1 965.0 |
| Wartość firmy i wartości niematerialne i prawne | 4 258.5 | 4 086.9 | 4 093.0 | 4 109.5 | 3 901.0 | 3 974.9 | 3 763.5 | 3 769.3 | 3 576.7 | 3 529.2 | 3 631.7 | 3 579.4 | 3 782.4 | 3 813.3 | 4 000.4 | 3 846.9 | 3 812.1 | 3 779.2 | 3 525.1 | 3 449.2 | 3 487.8 | 3 010.6 | 3 018.4 | 3 024.6 | 3 056.3 | 5 455.0 | 5 455.2 | 5 434.0 | 5 419.8 | 5 394.2 | 5 343.7 | 4 878.7 | 4 932.9 | 4 621.2 | 4 614.4 | 6 553.2 | 4 360.4 | 4 389.9 | 3 932.5 | 2 426.6 | 2 341.1 | 2 568.4 |
| Należności netto | 1 276.2 | 1 283.2 | 1 200.2 | 1 870.5 | 1 319.6 | 1 293.3 | 1 165.2 | 1 785.3 | 1 197.7 | 1 253.4 | 1 155.7 | 1 851.4 | 1 430.0 | 1 408.6 | 1 428.5 | 2 196.1 | 1 774.5 | 1 713.3 | 1 307.8 | 1 976.2 | 1 641.8 | 1 308.1 | 935.0 | 1 606.5 | 1 411.6 | 1 298.0 | 1 138.8 | 1 787.3 | 1 495.9 | 1 467.8 | 1 249.7 | 1 834.6 | 1 565.0 | 1 610.3 | 1 214.2 | 1 893.1 | 1 314.1 | 1 276.4 | 1 058.8 | 1 820.2 | 1 343.3 | 1 321.7 |
| Inwestycje długoterminowe | 243.2 | 0.0 | 0.0 | 0.0 | 216.0 | 0.0 | 0.0 | 0.0 | 205.6 | 0.0 | 0.0 | 0.0 | 214.4 | 214.3 | 0.0 | 0.0 | 0.0 | 219.7 | 0.0 | 0.0 | 0.0 | 143.9 | 0.0 | 0.0 | 0.0 | 194.6 | 7.1 | 7.9 | 7.2 | 180.2 | 22.6 | 28.3 | 0.4 | 148.0 | 6.7 | 16.9 | 1.9 | 130.4 | 6.1 | 3.1 | 0.0 | 106.2 |
| Aktywa obrotowe | 4 185.9 | 4 081.5 | 4 206.5 | 4 935.8 | 4 163.1 | 3 972.9 | 4 068.0 | 4 819.0 | 4 293.1 | 4 091.0 | 3 897.6 | 5 627.4 | 4 392.1 | 4 683.3 | 4 330.1 | 5 418.0 | 4 612.1 | 4 673.5 | 4 033.9 | 4 775.2 | 4 155.7 | 5 027.0 | 6 261.1 | 6 680.2 | 7 285.2 | 4 785.9 | 4 564.1 | 4 969.9 | 4 600.6 | 4 588.1 | 4 611.7 | 5 688.2 | 5 244.0 | 5 152.7 | 5 213.6 | 5 243.6 | 4 935.9 | 4 226.9 | 4 349.1 | 6 458.9 | 5 021.5 | 3 786.1 |
| Środki pieniężne i Inwestycje | 971.9 | 655.5 | 659.8 | 566.6 | 945.6 | 585.8 | 676.3 | 737.8 | 1 227.9 | 604.4 | 672.5 | 1 546.1 | 566.1 | 680.8 | 467.9 | 352.8 | 535.3 | 543.0 | 606.1 | 507.6 | 584.0 | 1 369.0 | 2 845.1 | 2 677.4 | 3 853.6 | 1 414.6 | 1 873.7 | 1 360.1 | 1 333.8 | 1 275.9 | 528.0 | 552.8 | 571.3 | 814.9 | 806.5 | 500.1 | 988.0 | 676.8 | 637.4 | 492.2 | 1 369.4 | 429.4 |
| Zapasy | 1 482.8 | 1 624.2 | 1 746.4 | 2 038.1 | 1 612.0 | 1 762.6 | 1 775.9 | 2 000.0 | 1 569.3 | 1 645.5 | 1 713.0 | 1 909.6 | 1 705.2 | 1 861.4 | 1 993.8 | 2 247.9 | 1 866.1 | 1 943.0 | 1 665.1 | 1 890.7 | 1 565.0 | 1 293.9 | 1 402.9 | 1 434.8 | 1 076.0 | 1 061.8 | 1 216.8 | 1 464.7 | 1 287.2 | 1 418.7 | 2 341.4 | 2 749.9 | 2 591.9 | 2 292.8 | 2 787.0 | 2 481.1 | 2 148.2 | 1 766.4 | 2 110.6 | 2 082.9 | 1 794.5 | 1 627.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (201.9) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 700.0 | 800.0 | 599.4 | 598.8 | 598.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 | 2.3 | 1.7 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 971.9 | 655.5 | 659.8 | 566.6 | 945.6 | 585.8 | 676.3 | 737.8 | 1 227.9 | 604.4 | 672.5 | 1 546.1 | 566.1 | 680.8 | 467.9 | 352.8 | 535.3 | 543.0 | 606.1 | 507.6 | 584.0 | 1 369.0 | 2 145.1 | 1 877.4 | 3 254.2 | 815.8 | 1 274.9 | 1 360.1 | 1 333.8 | 1 275.9 | 528.0 | 552.8 | 571.3 | 814.9 | 806.5 | 500.1 | 988.0 | 676.8 | 637.4 | 492.2 | 1 369.4 | 429.4 |
| Należności krótkoterminowe | 690.8 | 457.7 | 503.8 | 580.4 | 680.6 | 429.7 | 502.8 | 565.7 | 620.2 | 438.3 | 502.9 | 554.1 | 761.0 | 583.0 | 675.6 | 732.5 | 645.7 | 694.7 | 588.4 | 550.7 | 457.0 | 407.0 | 348.9 | 450.1 | 412.3 | 463.2 | 534.8 | 534.4 | 559.7 | 563.0 | 1 022.8 | 1 022.4 | 906.3 | 936.3 | 1 282.3 | 992.9 | 974.8 | 817.1 | 1 157.8 | 1 134.6 | 1 007.8 | 789.6 |
| Dług krótkoterminowy | 25.8 | 1 071.3 | 1 171.8 | 1 298.6 | 462.9 | 1 140.7 | 1 411.6 | 741.3 | 279.7 | 542.4 | 1 174.9 | 2 239.1 | 735.5 | 1 531.4 | 1 323.1 | 1 576.4 | 683.5 | 670.3 | 72.7 | 489.3 | 60.7 | 1 583.4 | 20.3 | 14.4 | 300.8 | 416.1 | 1 009.1 | 1 011.2 | 606.9 | 1 190.5 | 828.4 | 2 524.9 | 1 812.3 | 1 268.0 | 987.3 | 1 024.2 | 1 452.9 | 1 574.1 | 2 013.3 | 2 213.3 | 763.3 | 861.2 |
| Zobowiązania krótkoterminowe | 1 620.2 | 2 278.3 | 2 455.8 | 2 783.6 | 1 941.7 | 2 529.5 | 2 660.6 | 2 177.2 | 1 785.4 | 1 835.9 | 2 431.1 | 3 821.4 | 2 745.2 | 3 138.8 | 3 000.3 | 3 508.7 | 2 563.0 | 2 661.6 | 1 979.5 | 2 404.3 | 1 962.1 | 3 023.9 | 1 715.5 | 2 084.5 | 2 498.0 | 2 210.5 | 3 071.4 | 3 384.4 | 3 223.9 | 3 315.4 | 3 464.0 | 5 346.0 | 4 546.2 | 3 545.8 | 3 816.4 | 3 544.8 | 3 997.3 | 3 457.0 | 4 409.0 | 4 982.4 | 3 226.9 | 2 697.9 |
| Rozliczenia międzyokresowe | 876.6 | 0.0 | 0.0 | 0.0 | 763.5 | 0.0 | 723.6 | 0.0 | 822.5 | 833.8 | 0.0 | 0.0 | 1 056.1 | 938.4 | 0.0 | 1 188.5 | 0.0 | 1 278.0 | 0.0 | 0.0 | 0.0 | 1 260.3 | 1 255.0 | 1 505.7 | 1 664.8 | 1 609.9 | 0.0 | 0.0 | 0.0 | 71.1 | 0.0 | 0.0 | 80.5 | 62.2 | 62.9 | 63.8 | 67.1 | 67.1 | 68.3 | 0.0 | 0.0 | 78.4 |
| Zobowiązania długoterminowe | 2 729.0 | 2 550.3 | 2 485.9 | 2 507.1 | 2 313.0 | 2 408.8 | 2 365.0 | 3 393.1 | 3 013.0 | 3 008.3 | 3 098.2 | 3 116.1 | 3 493.4 | 3 484.4 | 3 465.1 | 3 442.2 | 3 420.6 | 3 396.7 | 4 306.2 | 4 218.4 | 4 284.6 | 4 752.0 | 7 851.0 | 7 911.5 | 8 108.1 | 8 487.4 | 7 204.9 | 6 906.2 | 6 659.0 | 6 496.5 | 6 395.3 | 5 352.5 | 6 447.4 | 7 534.0 | 7 510.7 | 7 387.5 | 6 510.0 | 6 497.6 | 5 744.5 | 5 830.8 | 5 647.1 | 5 192.3 |
| Rezerwy z tytułu odroczonego podatku | 348.4 | 0.0 | 0.0 | 0.0 | 241.4 | 0.0 | 0.0 | 0.0 | 220.6 | 0.0 | 0.0 | 0.0 | 58.4 | 40.9 | 0.0 | 0.0 | 0.0 | 68.9 | 0.0 | 0.0 | 0.0 | 161.4 | 0.0 | 0.0 | 0.0 | 342.7 | 0.0 | 0.0 | 0.0 | 150.4 | 0.0 | 0.0 | 0.0 | 107.5 | 0.0 | 0.0 | 0.0 | 10.1 | 0.0 | 0.0 | 0.0 | 14.6 |
| Zobowiązania długoterminowe | 2 729.0 | 2 550.3 | 2 485.9 | 2 507.1 | 2 313.0 | 2 408.8 | 2 365.0 | 3 393.1 | 3 013.0 | 3 008.3 | 3 098.2 | 3 116.1 | 3 493.4 | 3 484.4 | 3 465.1 | 3 442.2 | 3 420.6 | 3 396.7 | 4 306.2 | 4 218.4 | 4 284.6 | 4 752.0 | 7 851.0 | 7 911.5 | 8 108.1 | 8 487.4 | 7 204.9 | 6 906.2 | 6 659.0 | 6 496.5 | 6 395.3 | 5 352.5 | 6 447.4 | 7 534.0 | 7 510.7 | 7 387.5 | 6 510.0 | 6 497.6 | 5 744.5 | 5 830.8 | 5 647.1 | 5 192.3 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.6 | 0.0 | (310.5) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 28.9 | 1 043.7 | 1 028.4 | 1 052.9 | 1 397.0 | 1 104.5 | 1 129.8 | 1 211.7 | 1 640.5 | 1 192.8 | 1 146.9 | 1 093.0 | 1 377.7 | 1 006.3 | 1 022.5 | 1 068.7 | 1 504.2 | 1 155.9 | 1 121.7 | 1 133.7 | 1 466.3 | 1 167.4 | 1 136.6 | 0.0 | 1 387.9 |
| Zobowiązania ogółem | 4 349.3 | 4 828.6 | 4 941.7 | 5 290.7 | 4 254.7 | 4 938.3 | 5 025.7 | 5 570.3 | 4 798.4 | 4 844.1 | 5 529.4 | 6 937.5 | 6 238.6 | 6 623.2 | 6 465.4 | 6 950.9 | 5 983.7 | 6 058.3 | 6 285.7 | 6 622.7 | 6 246.7 | 7 775.9 | 9 566.4 | 9 996.0 | 10 606.2 | 10 697.9 | 10 276.3 | 10 290.6 | 9 882.9 | 9 811.9 | 9 859.3 | 10 698.5 | 10 993.7 | 11 079.8 | 11 327.1 | 10 932.3 | 10 507.3 | 9 954.6 | 10 153.5 | 10 813.3 | 8 874.0 | 7 890.2 |
| Kapitał (fundusz) podstawowy | 108.2 | 106.2 | 106.3 | 106.6 | 106.7 | 104.3 | 103.8 | 103.4 | 103.5 | 101.7 | 98.3 | 98.6 | 99.0 | 98.6 | 98.9 | 99.3 | 98.9 | 99.2 | 99.5 | 99.7 | 98.6 | 97.2 | 97.4 | 97.5 | 97.7 | 98.0 | 98.2 | 98.2 | 97.2 | 97.1 | 97.1 | 97.1 | 97.2 | 97.2 | 97.2 | 97.2 | 97.2 | 97.2 | 97.3 | 97.3 | 97.4 | 97.4 |
| Zyski zatrzymane | 3 231.8 | 2 623.8 | 2 657.1 | 2 976.6 | 3 128.7 | 2 500.2 | 2 276.4 | 2 454.3 | 2 545.5 | 1 892.3 | 1 077.7 | 1 297.0 | 1 023.7 | 846.1 | 825.8 | 1 147.8 | 1 258.3 | 1 179.6 | 931.1 | 1 406.0 | 1 182.2 | 7.3 | (298.1) | (45.0) | 300.5 | 189.5 | 317.1 | 586.4 | 608.7 | 443.5 | 188.8 | (120.1) | 385.8 | 57.1 | (60.7) | (513.5) | (556.3) | (974.6) | (1 235.9) | (1 185.6) | (1 020.4) | (1 173.0) |
| Kapitał własny | 5 630.9 | 4 904.3 | 4 963.8 | 5 361.2 | 5 384.8 | 4 893.9 | 4 648.4 | 4 872.8 | 4 940.9 | 4 381.2 | 3 644.3 | 3 937.4 | 3 719.9 | 3 688.1 | 3 726.4 | 4 179.6 | 4 300.6 | 4 298.5 | 4 150.7 | 4 647.6 | 4 567.6 | 3 357.3 | 2 912.6 | 2 945.2 | 3 138.2 | 3 056.2 | 3 274.0 | 3 598.5 | 3 653.4 | 3 530.4 | 3 352.5 | 3 085.6 | 3 319.6 | 2 910.7 | 2 716.8 | 2 210.0 | 2 109.2 | 1 658.4 | 1 387.9 | 1 406.4 | 1 680.2 | 1 487.4 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 9 980.1 | 9 732.9 | 9 905.5 | 10 651.9 | 9 639.5 | 9 832.3 | 9 674.1 | 10 443.1 | 9 739.3 | 9 225.3 | 9 173.7 | 10 874.9 | 9 958.5 | 10 311.3 | 10 191.8 | 11 130.4 | 10 284.3 | 10 356.8 | 10 436.4 | 11 270.4 | 10 814.3 | 11 133.3 | 12 479.0 | 12 941.3 | 13 744.3 | 13 754.0 | 13 550.4 | 13 889.1 | 13 536.3 | 13 342.2 | 13 211.8 | 13 784.1 | 14 313.3 | 13 990.5 | 14 043.9 | 13 142.4 | 12 616.5 | 11 613.0 | 11 541.4 | 12 219.6 | 10 554.2 | 9 377.5 |
| Inwestycje | 243.2 | 0.0 | 0.0 | 0.0 | 216.0 | 0.0 | 0.0 | 0.0 | 205.6 | 0.0 | 0.0 | 0.0 | 214.4 | 12.4 | 0.0 | 0.0 | 0.0 | 219.7 | 0.0 | 0.0 | 0.0 | 143.9 | 700.0 | 800.0 | 599.4 | 793.5 | 598.8 | 7.9 | 7.2 | 180.2 | 22.6 | 28.3 | 0.4 | 148.0 | 6.7 | 16.9 | 1.9 | 130.4 | 6.1 | 3.1 | 0.0 | 106.2 |
| Dług | 1 449.4 | 2 494.2 | 2 584.0 | 2 710.0 | 1 864.7 | 2 541.9 | 2 808.7 | 3 088.4 | 2 318.9 | 2 593.9 | 3 286.5 | 4 383.3 | 2 923.3 | 3 743.9 | 3 479.7 | 3 727.0 | 2 818.7 | 2 786.2 | 3 241.7 | 3 608.6 | 3 224.0 | 4 858.8 | 6 734.6 | 6 823.6 | 7 299.0 | 6 957.7 | 6 928.1 | 6 840.9 | 6 346.3 | 6 444.5 | 6 303.1 | 7 073.4 | 7 498.5 | 7 818.8 | 7 865.6 | 7 802.6 | 7 341.9 | 7 433.2 | 7 121.4 | 7 378.5 | 5 751.5 | 5 366.1 |
| Środki pieniężne i inne aktywa pieniężne | 971.9 | 655.5 | 659.8 | 566.6 | 945.6 | 585.8 | 676.3 | 737.8 | 1 227.9 | 604.4 | 672.5 | 1 546.1 | 566.1 | 680.8 | 467.9 | 352.8 | 535.3 | 543.0 | 606.1 | 507.6 | 584.0 | 1 369.0 | 2 145.1 | 1 877.4 | 3 254.2 | 815.8 | 1 274.9 | 1 360.1 | 1 333.8 | 1 275.9 | 528.0 | 552.8 | 571.3 | 814.9 | 806.5 | 500.1 | 988.0 | 676.8 | 637.4 | 492.2 | 1 369.4 | 429.4 |
| Dług netto | 477.5 | 1 838.7 | 1 924.3 | 2 143.4 | 919.1 | 1 956.1 | 2 132.4 | 2 350.6 | 1 091.0 | 1 989.5 | 2 614.0 | 2 837.2 | 2 357.3 | 3 063.2 | 3 011.8 | 3 374.2 | 2 283.4 | 2 243.2 | 2 635.6 | 3 101.0 | 2 640.1 | 3 489.7 | 4 589.5 | 4 946.2 | 4 044.7 | 6 141.9 | 5 653.2 | 5 480.8 | 5 012.5 | 5 168.6 | 5 775.1 | 6 520.6 | 6 927.1 | 7 003.9 | 7 059.0 | 7 302.5 | 6 353.9 | 6 756.4 | 6 484.0 | 6 886.3 | 4 382.1 | 4 936.7 |
| Ticker | VFC | VFC | VFC | VFC | VFC | VFC | VFC | VFC | VFC | VFC | VFC | VFC | VFC | VFC | VFC | VFC | VFC | VFC | VFC | VFC | VFC | VFC | VFC | VFC | VFC | VFC | VFC | VFC | VFC | VFC | VFC | VFC | VFC | VFC | VFC | VFC | VFC | VFC | VFC | VFC | VFC | VFC |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |