Wall Street Experts

Vedanta Limited

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2013 2014 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q4 Q1 Q2 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 2 141 435.7 0.0 2 591 554.0 0.0 1 902 824.2 0.0 2 244 894.0 0.0 1 879 741.9 0.0 1 861 004.0 0.0 1 990 296.0 0.0 1 710 801.0 0.0 1 847 980.0 0.0 1 909 616.0 2 020 430.0 0.0 1 821 232.0 1 836 220.0 0.0 1 741 548.0 0.0 1 856 970.0 0.0 1 793 555.0 0.0 1 986 000.0 0.0 2 020 830.0 0.0 1 963 560.0 0.0 1 850 100.0 0.0 1 908 070.0 0.0
Aktywa trwałe 1 506 336.5 (453 850.1) 1 868 252.0 (492 581.0) 1 276 245.6 (450 888.8) 1 471 938.0 (576 790.0) 1 213 096.5 (501 850.8) 1 128 967.0 (542 667.0) 1 222 334.9 (610 119.2) 1 117 811.0 (399 894.0) 1 296 840.0 (328 090.0) 1 274 422.0 1 422 150.0 (358 330.0) 1 289 527.0 1 261 020.0 (375 610.0) 1 159 707.0 (354 323.0) 1 295 050.0 (315 740.0) 1 190 031.0 (316 610.0) 1 300 250.0 (314 240.0) 1 329 520.0 (266 170.0) 1 358 490.0 (183 440.0) 1 297 070.0 (164 290.0) 1 388 830.0 (125 240.0)
Rzeczowe aktywa trwałe netto 909 595.2 0.0 1 752 139.0 0.0 909 636.3 0.0 1 354 689.0 0.0 942 746.4 0.0 995 396.0 0.0 937 340.3 0.0 972 790.0 0.0 955 320.0 0.0 1 126 614.0 1 178 080.0 0.0 1 122 247.0 1 048 590.0 0.0 972 313.0 0.0 1 033 090.0 0.0 974 279.0 0.0 1 062 200.0 0.0 1 092 420.0 0.0 1 110 410.0 0.0 1 143 130.0 0.0 1 170 460.0 0.0
Wartość firmy 392 383.2 0.0 0.0 0.0 177 896.9 0.0 0.0 0.0 56 327.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (29 808.0) 0.0 0.0 (21 847.0) 0.0 0.0 0.0 (29 223.0) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 1 352.8 0.0 7 450.0 0.0 1 024.6 0.0 6 361.0 0.0 874.9 0.0 6 188.0 0.0 105 775.4 0.0 6 026.0 0.0 168 020.0 0.0 8 109.0 35 480.0 0.0 37 773.0 26 300.0 0.0 29 610.0 0.0 34 750.0 0.0 36 730.0 0.0 31 250.0 0.0 37 970.0 0.0 42 320.0 0.0 (39 650.0) 0.0 48 060.0 0.0
Wartość firmy i wartości niematerialne i prawne 393 736.0 0.0 7 450.0 0.0 178 921.5 0.0 6 361.0 0.0 57 202.1 0.0 6 188.0 0.0 105 775.4 0.0 6 026.0 0.0 168 020.0 0.0 8 109.0 35 480.0 0.0 7 965.0 26 300.0 0.0 7 763.0 0.0 34 750.0 0.0 7 507.0 0.0 31 250.0 0.0 37 970.0 0.0 42 320.0 0.0 (39 650.0) 0.0 48 060.0 0.0
Należności netto 66 678.6 0.0 123 887.0 0.0 59 970.2 0.0 99 086.0 0.0 49 578.9 0.0 93 516.0 0.0 25 980.2 0.0 72 965.0 0.0 47 380.0 0.0 98 699.0 36 380.0 0.0 66 122.0 27 890.0 0.0 124 299.0 0.0 55 170.0 0.0 171 070.0 0.0 72 750.0 0.0 64 470.0 0.0 92 440.0 0.0 43 770.0 0.0 69 710.0 0.0
Inwestycje długoterminowe 56 206.1 0.0 337.0 0.0 13 371.4 0.0 421.0 0.0 26 784.9 0.0 475.0 0.0 28 522.0 0.0 1 172.0 0.0 30 010.0 0.0 1 507.0 58 090.0 0.0 1 664.0 26 180.0 0.0 1 321.0 0.0 26 760.0 0.0 1 765.0 0.0 30 060.0 0.0 32 940.0 0.0 17 620.0 0.0 (231 670.0) 0.0 60 740.0 0.0
Aktywa obrotowe 635 099.2 453 850.1 723 302.0 492 581.0 626 578.6 450 888.8 772 956.0 576 790.0 666 645.4 501 850.8 732 037.0 542 667.0 767 961.1 610 119.2 592 990.0 399 894.0 551 140.0 328 090.0 635 194.0 598 280.0 358 330.0 531 705.0 575 200.0 375 610.0 581 841.0 354 323.0 561 920.0 315 740.0 603 524.0 316 610.0 685 750.0 314 240.0 691 310.0 266 170.0 605 070.0 183 440.0 553 030.0 164 290.0 519 240.0 125 240.0
Środki pieniężne i Inwestycje 453 850.1 453 850.1 492 581.0 492 581.0 450 888.8 450 888.8 576 790.0 576 790.0 502 050.8 501 850.8 542 667.0 542 667.0 610 119.2 610 119.2 399 894.0 399 894.0 337 520.0 328 090.0 397 801.0 372 040.0 358 330.0 355 696.0 395 660.0 375 610.0 354 323.0 354 323.0 373 780.0 315 740.0 309 939.0 316 610.0 414 560.0 314 240.0 388 300.0 266 170.0 297 580.0 183 440.0 296 550.0 164 290.0 152 090.0 125 240.0
Zapasy 90 337.9 0.0 98 791.0 0.0 87 250.2 0.0 89 876.0 0.0 80 791.3 0.0 92 023.0 0.0 96 278.9 0.0 117 391.0 0.0 119 670.0 0.0 133 723.0 131 980.0 0.0 107 102.0 113 350.0 0.0 102 064.0 0.0 99 230.0 0.0 114 810.0 0.0 143 130.0 0.0 161 600.0 0.0 150 120.0 0.0 141 170.0 0.0 130 010.0 0.0
Inwestycje krótkoterminowe 377 009.5 907 700.2 456 700.0 985 162.0 393 926.0 901 777.6 559 730.0 1 153 580.0 465 293.7 1 003 701.6 522 855.0 1 085 334.0 468 891.8 1 220 238.4 383 639.0 799 788.0 285 360.0 656 180.0 366 606.0 288 350.0 716 660.0 274 810.0 270 640.0 751 220.0 277 148.0 708 646.0 207 490.0 631 480.0 262 158.0 633 220.0 258 640.0 628 480.0 267 090.0 532 340.0 228 320.0 366 880.0 262 660.0 328 580.0 108 820.0 250 480.0
Środki pieniężne i inne aktywa pieniężne 76 840.6 (453 850.1) 35 881.0 (492 581.0) 56 962.8 (450 888.8) 17 060.0 (576 790.0) 36 757.1 (501 850.8) 19 812.0 (542 667.0) 141 227.4 (610 119.2) 16 255.0 (399 894.0) 52 160.0 (328 090.0) 31 195.0 83 690.0 (358 330.0) 80 886.0 125 020.0 (375 610.0) 77 175.0 (354 323.0) 166 290.0 (315 740.0) 47 781.0 (316 610.0) 155 920.0 (314 240.0) 121 210.0 (266 170.0) 69 260.0 (183 440.0) 33 890.0 (164 290.0) 43 270.0 (125 240.0)
Należności krótkoterminowe 41 345.9 0.0 188 346.0 0.0 52 781.6 0.0 209 937.0 0.0 63 275.2 0.0 213 581.0 0.0 71 287.7 0.0 203 572.0 0.0 84 260.0 0.0 291 421.0 92 360.0 0.0 298 340.0 169 720.0 0.0 264 712.0 0.0 158 750.0 0.0 319 772.0 0.0 215 310.0 0.0 245 650.0 0.0 247 440.0 0.0 257 610.0 0.0 100 950.0 0.0
Dług krótkoterminowy 256 021.4 0.0 210 803.0 0.0 257 421.0 0.0 174 121.0 0.0 274 959.7 0.0 254 600.0 0.0 405 106.4 0.0 254 824.0 0.0 313 700.0 0.0 266 540.0 315 050.0 0.0 262 381.0 130 760.0 0.0 229 812.0 0.0 37 150.0 0.0 136 634.0 0.0 172 280.0 0.0 197 600.0 0.0 230 080.0 0.0 207 590.0 0.0 360 600.0 0.0
Zobowiązania krótkoterminowe 440 089.8 0.0 484 650.0 0.0 419 555.2 0.0 504 332.0 0.0 527 802.2 0.0 579 075.0 0.0 826 752.6 0.0 602 686.0 0.0 672 470.0 0.0 635 835.0 766 410.0 0.0 669 176.0 633 220.0 0.0 594 967.0 0.0 591 240.0 0.0 564 212.0 0.0 657 130.0 0.0 773 170.0 0.0 880 260.0 0.0 774 020.0 0.0 786 610.0 0.0
Rozliczenia międzyokresowe 3 787.8 0.0 82 299.0 0.0 3 170.0 0.0 118 692.0 0.0 26 257.8 0.0 107 331.0 0.0 57 220.9 0.0 141 705.0 0.0 58 450.0 0.0 75 483.0 93 580.0 0.0 106 160.0 78 887.0 0.0 96 702.0 0.0 62 330.0 0.0 104 533.0 0.0 41 296.0 0.0 27 930.0 0.0 270 360.0 0.0 196 360.0 0.0 24 980.0 0.0
Zobowiązania długoterminowe 633 284.8 0.0 824 704.0 0.0 589 218.9 0.0 698 345.0 0.0 575 542.5 0.0 472 091.0 0.0 419 263.0 0.0 349 684.0 0.0 380 860.0 0.0 482 644.0 478 780.0 0.0 380 715.0 485 530.0 0.0 461 467.0 0.0 491 570.0 0.0 449 825.0 0.0 501 830.0 0.0 542 540.0 0.0 589 030.0 0.0 656 220.0 0.0 700 770.0 0.0
Rezerwy z tytułu odroczonego podatku 28 989.6 0.0 285 645.0 0.0 34 640.7 0.0 162 797.0 0.0 33 227.4 0.0 33 122.0 0.0 20 836.7 0.0 20 065.0 0.0 40 780.0 0.0 56 438.0 44 840.0 0.0 41 696.0 28 850.0 0.0 27 464.0 0.0 22 150.0 0.0 25 394.0 0.0 44 350.0 0.0 47 500.0 0.0 59 220.0 0.0 104 910.0 0.0 101 520.0 0.0
Zobowiązania długoterminowe 633 284.8 0.0 824 704.0 0.0 589 218.9 0.0 698 345.0 0.0 575 542.5 0.0 472 091.0 0.0 419 263.0 0.0 349 684.0 0.0 380 860.0 0.0 482 644.0 478 780.0 0.0 380 715.0 485 530.0 0.0 461 467.0 0.0 491 570.0 0.0 449 825.0 0.0 501 830.0 0.0 542 540.0 0.0 589 030.0 0.0 656 220.0 0.0 700 770.0 0.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 6 599.0 0.0 0.0 0.0 6 411.0 0.0 5 290.0 0.0 4 740.0 0.0 4 220.0 0.0 4 460.0 0.0 5 910.0 0.0 5 360.0 0.0
Zobowiązania ogółem 1 073 374.6 0.0 1 309 354.0 0.0 1 008 774.1 0.0 1 202 677.0 0.0 1 103 344.7 0.0 1 051 166.0 0.0 1 246 015.6 0.0 952 370.0 0.0 1 053 330.0 0.0 1 118 479.0 1 245 190.0 0.0 1 049 891.0 1 118 750.0 0.0 1 056 434.0 0.0 1 082 810.0 0.0 1 014 037.0 0.0 1 158 960.0 0.0 1 315 710.0 0.0 1 469 290.0 0.0 1 430 240.0 0.0 1 487 380.0 0.0
Kapitał (fundusz) podstawowy 2 965.0 0.0 2 965.0 0.0 2 965.0 0.0 2 965.0 0.0 2 965.0 0.0 2 965.0 0.0 3 717.5 0.0 3 718.0 0.0 3 720.0 0.0 3 718.0 3 720.0 0.0 3 718.0 3 720.0 0.0 3 718.0 0.0 3 720.0 0.0 3 718.0 0.0 3 720.0 0.0 3 720.0 0.0 3 720.0 0.0 3 720.0 0.0 3 720.0 0.0
Zyski zatrzymane 484 447.5 0.0 492 588.0 0.0 337 451.0 0.0 340 584.0 0.0 194 982.0 0.0 213 485.0 0.0 369 390.0 0.0 399 467.0 0.0 302 281.0 0.0 306 563.0 281 344.0 0.0 304 572.0 203 135.0 0.0 219 336.0 0.0 274 231.0 0.0 295 902.0 0.0 316 229.0 0.0 0.0 0.0 (227 550.0) 0.0 0.0 0.0 (295 120.0) 0.0
Kapitał własny 1 068 061.1 1 068 061.1 1 282 200.0 1 282 200.0 894 050.1 894 050.1 1 042 217.0 1 042 217.0 776 397.2 776 397.2 809 838.0 809 838.0 744 280.4 744 280.4 758 431.0 758 431.0 794 650.0 794 650.0 791 137.0 775 240.0 775 240.0 771 341.0 717 470.0 717 470.0 685 114.0 685 114.0 774 160.0 774 160.0 779 518.0 819 150.0 827 040.0 827 040.0 705 120.0 705 120.0 494 270.0 494 270.0 419 860.0 419 860.0 420 690.0 420 690.0
Udziały mniejszościowe 337 974.5 0.0 562 791.0 0.0 355 297.4 0.0 482 038.0 0.0 329 674.0 0.0 379 878.0 0.0 139 279.3 0.0 153 290.0 0.0 159 570.0 0.0 171 663.0 152 270.0 0.0 162 543.0 171 120.0 0.0 158 315.0 0.0 151 380.0 0.0 171 202.0 0.0 173 210.0 0.0 162 730.0 0.0 100 040.0 0.0 104 030.0 0.0 113 470.0 0.0
Pasywa 2 141 435.7 1 068 061.1 2 591 554.0 1 282 200.0 1 902 824.2 894 050.1 2 244 894.0 1 042 217.0 1 879 741.9 776 397.2 1 861 004.0 809 838.0 1 990 296.0 744 280.4 1 710 801.0 758 431.0 1 847 980.0 794 650.0 1 909 616.0 2 020 430.0 775 240.0 1 821 232.0 1 836 220.0 717 470.0 1 741 548.0 685 114.0 1 856 970.0 774 160.0 1 793 555.0 819 150.0 1 986 000.0 827 040.0 2 020 830.0 705 120.0 1 963 560.0 494 270.0 1 850 100.0 419 860.0 1 908 070.0 420 690.0
Inwestycje 433 215.6 907 700.2 457 037.0 985 162.0 499 023.0 901 777.6 560 151.0 1 153 580.0 569 715.0 1 003 701.6 523 330.0 1 085 334.0 531 069.0 1 220 238.4 384 811.0 799 788.0 325 509.0 656 180.0 368 113.0 352 009.0 716 660.0 276 474.0 346 352.0 751 220.0 278 469.0 708 646.0 26 760.0 631 480.0 265 100.0 633 220.0 30 060.0 628 480.0 32 940.0 532 340.0 42 980.0 366 880.0 30 990.0 328 580.0 169 560.0 250 480.0
Dług 570 277.3 0.0 716 855.0 0.0 614 241.5 0.0 675 893.0 0.0 654 429.8 0.0 666 722.0 0.0 707 657.8 0.0 557 980.0 0.0 581 590.0 0.0 663 720.0 662 260.0 0.0 558 908.0 498 000.0 0.0 620 615.0 0.0 416 770.0 0.0 509 444.0 0.0 535 830.0 0.0 590 200.0 0.0 666 280.0 0.0 750 640.0 0.0 872 290.0 0.0
Środki pieniężne i inne aktywa pieniężne 76 840.6 (453 850.1) 35 881.0 (492 581.0) 56 962.8 (450 888.8) 17 060.0 (576 790.0) 36 757.1 (501 850.8) 19 812.0 (542 667.0) 141 227.4 (610 119.2) 16 255.0 (399 894.0) 52 160.0 (328 090.0) 31 195.0 83 690.0 (358 330.0) 80 886.0 125 020.0 (375 610.0) 77 175.0 (354 323.0) 166 290.0 (315 740.0) 47 781.0 (316 610.0) 155 920.0 (314 240.0) 121 210.0 (266 170.0) 69 260.0 (183 440.0) 33 890.0 (164 290.0) 43 270.0 (125 240.0)
Dług netto 493 436.7 453 850.1 680 974.0 492 581.0 557 278.7 450 888.8 658 833.0 576 790.0 617 672.7 501 850.8 646 910.0 542 667.0 566 430.4 610 119.2 541 725.0 399 894.0 529 430.0 328 090.0 632 525.0 578 570.0 358 330.0 478 022.0 372 980.0 375 610.0 543 440.0 354 323.0 250 480.0 315 740.0 461 663.0 316 610.0 379 910.0 314 240.0 468 990.0 266 170.0 597 020.0 183 440.0 716 750.0 164 290.0 829 020.0 125 240.0
Ticker VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS VEDL.NS
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR