Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 858 013.0 | 844 217.4 | 900 649.0 | 875 126.1 | 873 506.0 | 860 433.4 | 892 203.0 | 891 476.7 | 874 527.0 | 859 532.8 | 881 085.0 | 827 128.2 | 827 099.0 | 836 789.7 | 823 978.0 | 823 908.2 | 834 057.0 | 831 468.7 | 847 663.0 | 832 183.0 | 863 048.0 | 855 647.0 | 872 753.0 | 892 735.0 | 903 353.0 | 931 456.0 | 942 165.0 | 950 046.0 | 948 584.0 | 916 671.0 | 949 271.0 | 945 756.0 | 942 803.0 | 857 773.0 | 895 300.0 | 843 500.0 | 825 644.0 | 784 974.0 | 810 578.0 | 798 925.0 | 803 509.0 | 784 004.0 |
| Aktywa trwałe | 259 233.0 | 268 770.5 | 290 307.0 | 276 465.9 | 269 141.0 | 265 266.7 | 282 689.0 | 289 925.9 | 272 773.0 | 253 800.5 | 246 770.0 | 240 543.4 | 235 861.0 | 232 403.6 | 241 400.0 | 240 368.0 | 249 178.0 | 226 904.3 | 237 929.0 | 220 501.0 | 244 582.0 | 228 009.0 | 245 984.0 | 241 148.0 | 247 833.0 | 236 732.0 | 250 802.0 | 243 235.0 | 254 989.0 | 237 226.0 | 243 628.0 | 230 228.0 | 242 108.0 | 220 400.0 | 218 200.0 | 225 300.0 | 223 099.0 | 229 787.0 | 689 317.0 | 691 232.0 | 765 084.0 | 742 562.0 |
| Rzeczowe aktywa trwałe netto | 10 283.0 | 7 194.5 | 10 278.0 | 10 088.6 | 10 064.0 | 7 441.3 | 9 635.0 | 9 558.6 | 9 555.0 | 6 974.0 | 9 054.0 | 8 946.9 | 8 812.0 | 6 269.7 | 9 115.0 | 9 076.7 | 9 106.0 | 6 843.6 | 10 737.0 | 9 176.0 | 9 008.0 | 9 793.0 | 10 519.0 | 10 242.0 | 10 148.0 | 8 847.0 | 9 817.0 | 9 674.0 | 9 582.0 | 7 925.0 | 8 791.0 | 9 400.0 | 9 222.0 | 8 279.0 | 9 100.0 | 8 900.0 | 8 849.0 | 8 628.0 | 9 151.0 | 8 958.0 | 8 818.0 | 8 794.0 |
| Wartość firmy | 3 565.0 | 3 561.5 | 3 668.0 | 3 616.9 | 3 601.0 | 3 618.3 | 3 598.0 | 3 562.7 | 3 591.0 | 1 483.7 | 1 484.0 | 1 483.7 | 1 484.0 | 1 483.7 | 1 484.0 | 1 483.7 | 1 484.0 | 1 483.7 | 1 484.0 | 886.0 | 886.0 | 886.0 | 886.0 | 878.0 | 878.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 38.0 |
| Wartości niematerialne i prawne | 1 882.0 | 2 000.0 | 2 020.0 | 2 027.8 | 2 016.0 | 2 140.1 | 2 115.0 | 2 110.3 | 2 087.0 | 1 707.7 | 1 687.0 | 1 763.4 | 1 790.0 | 1 901.6 | 1 872.0 | 1 863.9 | 1 873.0 | 2 023.5 | 1 996.0 | 1 916.0 | 1 952.0 | 1 914.0 | 1 865.0 | 1 958.0 | 1 994.0 | 2 117.0 | 2 116.0 | 2 170.0 | 2 205.0 | 2 213.0 | 2 184.0 | 2 263.0 | 2 295.0 | 2 350.0 | 2 300.0 | 2 300.0 | 2 230.0 | 2 272.0 | 2 210.0 | 2 194.0 | 2 157.0 | 2 191.0 |
| Wartość firmy i wartości niematerialne i prawne | 5 447.0 | 5 561.5 | 5 688.0 | 5 644.7 | 5 617.0 | 5 758.5 | 5 713.0 | 5 673.0 | 5 678.0 | 3 191.4 | 3 171.0 | 3 247.2 | 3 274.0 | 3 385.3 | 3 356.0 | 3 347.6 | 3 357.0 | 3 507.2 | 3 480.0 | 2 802.0 | 2 838.0 | 2 800.0 | 2 751.0 | 2 836.0 | 2 872.0 | 2 117.0 | 2 116.0 | 2 170.0 | 2 205.0 | 2 213.0 | 2 184.0 | 2 263.0 | 2 295.0 | 2 350.0 | 2 300.0 | 2 300.0 | 2 230.0 | 2 272.0 | 2 210.0 | 2 194.0 | 2 157.0 | 2 229.0 |
| Należności netto | 0.0 | 939.3 | 0.0 | 9 857.2 | 0.0 | 841.3 | 0.0 | 9 909.6 | 0.0 | 1 013.7 | 0.0 | 9 928.9 | 0.0 | 887.9 | 0.0 | 7 792.0 | 0.0 | 8 165.2 | 0.0 | 7 995.0 | 0.0 | 8 105.0 | 0.0 | 6 522.0 | 0.0 | 5 457.0 | 0.0 | 4 766.0 | 0.0 | 5 711.0 | 0.0 | 0.0 | 0.0 | 6 479.0 | 0.0 | 0.0 | 0.0 | 5 794.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 243 503.0 | 256 014.5 | 274 341.0 | 260 732.7 | 253 460.0 | 252 066.9 | 267 341.0 | 274 694.3 | 257 540.0 | 243 635.1 | 234 545.0 | 228 349.4 | 223 775.0 | 222 748.5 | 228 929.0 | 227 943.7 | 236 715.0 | 216 553.4 | 223 712.0 | 208 523.0 | 232 736.0 | 215 416.0 | 232 714.0 | 228 070.0 | 234 813.0 | 225 768.0 | 238 869.0 | 231 391.0 | 243 202.0 | 227 088.0 | 232 653.0 | 218 565.0 | 230 591.0 | 201 861.0 | 206 800.0 | 214 100.0 | 212 020.0 | 218 887.0 | (1 425.0) | 1 699.0 | 237 909.0 | 237 850.0 |
| Aktywa obrotowe | 8 882.0 | 23 594.2 | 9 870.0 | 35 795.3 | 11 182.0 | 32 481.8 | 9 419.0 | 34 174.4 | 16 153.0 | 33 920.5 | 32 261.0 | 70 537.6 | 48 982.0 | 83 314.7 | 49 944.0 | 36 504.7 | 26 356.0 | 51 429.4 | 31 991.0 | 50 564.0 | 30 997.0 | 65 046.0 | 20 726.0 | 83 170.0 | 37 900.0 | 171 075.0 | 111 079.0 | 184 807.0 | 122 631.0 | 167 978.0 | 125 874.0 | 175 661.0 | 140 619.0 | 118 279.0 | 126 400.0 | 76 100.0 | 87 357.0 | 61 000.0 | 121 261.0 | 107 693.0 | 38 425.0 | 41 442.0 |
| Środki pieniężne i Inwestycje | 8 882.0 | 22 654.9 | 9 870.0 | 25 938.1 | 11 182.0 | 31 640.5 | 9 419.0 | 24 264.8 | 16 153.0 | 32 906.8 | 32 261.0 | 60 608.6 | 48 982.0 | 82 426.8 | 49 944.0 | 28 712.7 | 26 356.0 | 43 264.1 | 31 991.0 | 42 569.0 | 30 997.0 | 56 941.0 | 20 726.0 | 76 648.0 | 37 900.0 | 165 618.0 | 111 079.0 | 180 041.0 | 122 631.0 | 162 267.0 | 125 874.0 | 175 661.0 | 140 619.0 | 111 800.0 | 126 400.0 | 76 100.0 | 87 357.0 | 61 000.0 | 65 433.0 | 50 029.0 | 38 425.0 | 41 442.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (204 921.0) | 0.0 | (205 053.0) | 0.0 | 0.0 | 0.0 | (179 776.0) | 0.0 | 0.0 | 0.0 | (136 256.0) | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6 939.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 8 882.0 | 22 654.9 | 9 870.0 | 25 938.1 | 11 182.0 | 31 640.5 | 9 419.0 | 24 264.8 | 16 153.0 | 32 906.8 | 32 261.0 | 60 608.6 | 48 982.0 | 82 426.8 | 49 944.0 | 28 712.7 | 26 356.0 | 43 264.1 | 31 991.0 | 42 569.0 | 30 997.0 | 56 941.0 | 20 726.0 | 76 648.0 | 37 900.0 | 165 618.0 | 111 079.0 | 180 041.0 | 122 631.0 | 162 267.0 | 125 874.0 | 175 661.0 | 140 619.0 | 133 939.0 | 126 400.0 | 76 100.0 | 87 357.0 | 61 000.0 | 65 433.0 | 50 029.0 | 38 425.0 | 41 442.0 |
| Należności krótkoterminowe | 0.0 | 1 292.4 | 0.0 | 0.0 | 0.0 | 1 276.3 | 0.0 | 0.0 | 0.0 | 1 351.3 | 0.0 | 0.0 | 0.0 | 1 367.2 | 0.0 | 0.0 | 0.0 | 1 397.7 | 0.0 | 0.0 | 0.0 | 1 451.0 | 0.0 | 0.0 | 0.0 | 1 100.0 | 0.0 | 0.0 | 0.0 | 1 127.0 | 0.0 | 0.0 | 0.0 | 1 484.0 | 0.0 | 0.0 | 0.0 | 2 453.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 201 442.0 | 0.0 | 49 515.0 | 0.0 | 191 623.0 | 0.0 | 41 731.0 | 0.0 | 110 616.0 | 0.0 | 50 483.0 | 0.0 | 89 380.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 0.0 | 1 292.4 | 0.0 | 1 006.5 | 0.0 | 1 276.3 | 0.0 | 1 474.6 | 1 335.1 | 1 351.3 | 0.0 | 1 385.0 | 0.0 | 1 367.2 | 0.0 | 1 109.4 | 0.0 | 1 397.7 | 0.0 | 928.0 | 0.0 | 1 451.0 | 0.0 | 1 131.0 | 0.0 | 1 100.0 | 47 079.0 | 651 302.0 | 50 439.0 | 1 127.0 | 59 000.0 | 672 976.0 | 65 149.0 | 1 484.0 | 50 551.0 | 535 879.0 | 44 662.0 | 39 505.0 | 38 277.0 | 483 609.0 | 0.0 | 0.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (48 388.0) | 0.0 | 0.0 | 0.0 | (40 247.0) | 0.0 | 0.0 | 0.0 | (52 936.0) | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 803 182.0 | 176 184.9 | 845 607.0 | 821 659.6 | 819 941.0 | 161 402.0 | 838 258.0 | 838 179.8 | 819 385.0 | 154 880.3 | 824 050.0 | 771 144.9 | 768 522.0 | 137 502.0 | 766 087.0 | 767 609.8 | 778 879.0 | 109 268.7 | 788 828.0 | 772 636.0 | 802 597.0 | 126 150.0 | 811 503.0 | 831 550.0 | 842 264.0 | 134 084.0 | 881 066.0 | 888 243.0 | 885 935.0 | 1 127.0 | 887 721.0 | 883 132.0 | 879 659.0 | 1 484.0 | 89 000.0 | 93 000.0 | 92 551.0 | 89 845.0 | 706 709.0 | 253 145.0 | 0.0 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 113.0 | 591.0 | 1 243.0 | 588.0 | 1 500.0 | 687.0 | 1 802.0 | 540.0 | 1 804.0 | 499.0 | 1 698.0 | 292.0 | 1 748.0 | 265.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 803 182.0 | 176 184.9 | 845 607.0 | 821 659.6 | 819 941.0 | 161 402.0 | 838 258.0 | 838 179.8 | 819 385.0 | 154 880.3 | 824 050.0 | 771 144.9 | 768 522.0 | 137 502.0 | 766 087.0 | 767 609.8 | 778 879.0 | 109 268.7 | 788 828.0 | 772 636.0 | 802 597.0 | 126 150.0 | 811 503.0 | 831 550.0 | 842 264.0 | 134 084.0 | 881 066.0 | 888 243.0 | 885 935.0 | 1 127.0 | 887 721.0 | 883 132.0 | 879 659.0 | 1 484.0 | 89 000.0 | 93 000.0 | 92 551.0 | 89 845.0 | 706 709.0 | 253 145.0 | 0.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 190.0 | 0.0 | 1 682.0 | 0.0 | 1 951.0 | 0.0 | 1 495.0 | 0.0 | 1 790.0 | 0.0 | 1 344.0 | 0.0 | 1 570.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 803 182.0 | 791 381.8 | 845 607.0 | 821 659.6 | 819 941.0 | 806 947.9 | 838 258.0 | 838 179.8 | 819 385.0 | 816 344.5 | 824 050.0 | 771 144.9 | 768 522.0 | 776 565.0 | 766 087.0 | 767 609.8 | 778 879.0 | 774 700.9 | 788 828.0 | 772 636.0 | 802 597.0 | 793 862.0 | 811 503.0 | 831 550.0 | 842 264.0 | 871 514.0 | 881 066.0 | 888 243.0 | 885 935.0 | 854 578.0 | 887 721.0 | 883 132.0 | 879 659.0 | 794 276.0 | 89 000.0 | 93 000.0 | 92 551.0 | 89 845.0 | 744 986.0 | 736 754.0 | 739 652.0 | 721 163.0 |
| Kapitał (fundusz) podstawowy | 49 139.0 | 19 905.8 | 50 655.0 | 20 257.7 | 49 248.0 | 20 257.7 | 49 971.0 | 20 846.9 | 50 411.0 | 20 846.9 | 52 948.0 | 20 880.6 | 53 729.0 | 20 880.6 | 55 838.0 | 20 940.4 | 52 144.0 | 20 940.4 | 56 464.0 | 20 995.0 | 55 696.0 | 20 995.0 | 63 526.0 | 21 060.0 | 62 252.0 | 21 060.0 | 59 772.0 | 21 133.0 | 59 207.0 | 21 133.0 | 60 838.0 | 21 220.0 | 58 995.0 | 21 220.0 | 61 600.0 | 57 500.0 | 56 030.0 | 54 572.0 | 62 862.0 | 21 368.0 | 55 941.0 | 52 722.0 |
| Zyski zatrzymane | 1 837.0 | 2 007.8 | 512.0 | 1 034.4 | 1 541.0 | 1 694.2 | 406.0 | 1 321.4 | 1 768.0 | (11 790.1) | 907.0 | 1 852.6 | 4 672.0 | 5 473.1 | 1 112.0 | 2 136.2 | 2 165.0 | 3 892.4 | 1 387.0 | 3 241.0 | 4 342.0 | 3 373.0 | (2 706.0) | (2 286.0) | (1 606.0) | (2 785.0) | 887.0 | 1 921.0 | 2 979.0 | 1 540.0 | 247.0 | 2 285.0 | 3 994.0 | 6 458.0 | 2 100.0 | 4 400.0 | 6 696.0 | 9 507.0 | 2 558.0 | 5 236.0 | 7 750.0 | 9 719.0 |
| Kapitał własny | 54 831.0 | 52 835.6 | 55 042.0 | 53 466.5 | 53 565.0 | 53 485.5 | 53 945.0 | 53 296.9 | 55 142.0 | 43 188.3 | 57 035.0 | 55 983.3 | 58 577.0 | 60 224.7 | 57 891.0 | 56 298.4 | 55 178.0 | 56 767.8 | 58 835.0 | 59 547.0 | 60 451.0 | 61 785.0 | 61 250.0 | 61 185.0 | 61 089.0 | 59 942.0 | 61 099.0 | 61 803.0 | 62 649.0 | 62 093.0 | 61 550.0 | 62 624.0 | 63 144.0 | 63 497.0 | 63 900.0 | 62 000.0 | 62 883.0 | 64 243.0 | 65 592.0 | 62 171.0 | 63 857.0 | 62 841.0 |
| Udziały mniejszościowe | 3 475.0 | 3 445.8 | 3 711.0 | 3 271.6 | 3 327.0 | 3 398.8 | 3 513.0 | 3 174.0 | 3 906.0 | 3 852.8 | 4 312.0 | 822.5 | 872.0 | 894.1 | 941.0 | 836.7 | 869.0 | 927.2 | 984.0 | 411.0 | 413.0 | 369.0 | 430.0 | 437.0 | 443.0 | 435.0 | 440.0 | 447.0 | 463.0 | 465.0 | 465.0 | 424.0 | 155.0 | 158.0 | 200.0 | 100.0 | 157.0 | 164.0 | 172.0 | 158.0 | 166.0 | 400.0 |
| Pasywa | 858 013.0 | 844 217.4 | 900 649.0 | 875 126.1 | 873 506.0 | 860 433.4 | 892 203.0 | 891 476.7 | 874 527.0 | 859 532.8 | 881 085.0 | 827 128.2 | 827 099.0 | 836 789.7 | 823 978.0 | 823 908.2 | 834 057.0 | 831 468.7 | 847 663.0 | 832 183.0 | 863 048.0 | 855 647.0 | 872 753.0 | 892 735.0 | 903 353.0 | 931 456.0 | 942 165.0 | 950 046.0 | 948 584.0 | 916 671.0 | 949 271.0 | 945 756.0 | 942 803.0 | 857 773.0 | 895 300.0 | 843 500.0 | 825 644.0 | 784 974.0 | 810 578.0 | 798 925.0 | 803 509.0 | 784 004.0 |
| Inwestycje | 243 503.0 | 256 014.5 | 274 341.0 | 260 732.7 | 253 460.0 | 252 066.9 | 267 341.0 | 274 694.3 | 257 540.0 | 243 635.1 | 234 545.0 | 228 349.4 | 223 775.0 | 222 748.5 | 228 929.0 | 227 943.7 | 236 715.0 | 216 553.4 | 223 712.0 | 208 523.0 | 232 736.0 | 215 416.0 | 232 714.0 | 228 070.0 | 234 813.0 | 225 768.0 | 238 869.0 | 231 391.0 | 243 202.0 | 227 088.0 | 232 653.0 | 218 565.0 | 230 591.0 | 208 800.0 | 206 800.0 | 214 100.0 | 212 020.0 | 218 887.0 | (1 425.0) | 1 699.0 | 237 909.0 | 237 850.0 |
| Dług | 155 213.0 | 176 184.9 | 150 625.0 | 169 345.8 | 137 491.0 | 161 402.0 | 128 181.0 | 164 483.7 | 119 803.0 | 154 880.3 | 109 103.0 | 148 915.8 | 106 383.0 | 137 502.0 | 93 369.0 | 117 220.2 | 79 493.0 | 109 268.7 | 84 283.0 | 127 272.0 | 97 575.0 | 126 150.0 | 95 197.0 | 126 499.0 | 101 588.0 | 134 084.0 | 98 876.0 | 126 505.0 | 98 518.0 | 125 913.0 | 90 415.0 | 116 037.0 | 85 033.0 | 115 462.0 | 89 000.0 | 93 000.0 | 92 551.0 | 89 845.0 | 178 041.0 | 214 571.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 8 882.0 | 22 654.9 | 9 870.0 | 25 938.1 | 11 182.0 | 31 640.5 | 9 419.0 | 24 264.8 | 16 153.0 | 32 906.8 | 32 261.0 | 60 608.6 | 48 982.0 | 82 426.8 | 49 944.0 | 28 712.7 | 26 356.0 | 43 264.1 | 31 991.0 | 42 569.0 | 30 997.0 | 56 941.0 | 20 726.0 | 76 648.0 | 37 900.0 | 165 618.0 | 111 079.0 | 180 041.0 | 122 631.0 | 162 267.0 | 125 874.0 | 175 661.0 | 140 619.0 | 133 939.0 | 126 400.0 | 76 100.0 | 87 357.0 | 61 000.0 | 65 433.0 | 50 029.0 | 38 425.0 | 41 442.0 |
| Dług netto | 146 331.0 | 153 530.0 | 140 755.0 | 143 407.7 | 126 309.0 | 129 761.5 | 118 762.0 | 140 218.9 | 103 650.0 | 121 973.5 | 76 842.0 | 88 307.2 | 57 401.0 | 55 075.2 | 43 425.0 | 88 507.6 | 53 137.0 | 66 004.6 | 52 292.0 | 84 703.0 | 66 578.0 | 69 209.0 | 74 471.0 | 49 851.0 | 63 688.0 | (31 534.0) | (12 203.0) | (53 536.0) | (24 113.0) | (36 354.0) | (35 459.0) | (59 624.0) | (55 586.0) | (18 477.0) | (37 400.0) | 16 900.0 | 5 194.0 | 28 845.0 | 112 608.0 | 164 542.0 | (38 425.0) | (41 442.0) |
| Ticker | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY | UNCRY |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |