Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 5 830.7 | 6 120.0 | 6 468.2 | 7 547.5 | 8 067.9 | 9 191.7 | 11 869.0 | 12 592.4 | 22 664.1 | 25 053.7 | 26 043.7 | 28 107.1 | 28 655.4 | 27 271.4 | 27 910.0 | 29 262.7 | 29 740.0 | 28 912.5 | 31 872.6 | 32 795.0 | 34 309.0 | 37 250.0 | 38 135.0 | 45 691.0 | 52 148.0 | 52 972.0 | 55 146.0 | 57 834.0 | 62 131.0 | 66 038.0 | 68 513.0 | 74 426.0 | 82 338.0 | 86 833.0 | 90 591.0 | 93 941.0 | 106 618.0 | 109 226.0 | 112 832.0 | 119 852.0 | 122 070.0 |
| Aktywa trwałe | 2 650.6 | 3 198.6 | 3 839.6 | 4 548.7 | 5 278.0 | 5 952.2 | 6 665.2 | 7 420.0 | 16 400.7 | 18 025.8 | 19 684.3 | 21 038.3 | 22 084.9 | 20 887.5 | 21 210.2 | 21 342.2 | 21 435.0 | 21 235.9 | 21 695.2 | 21 858.0 | 22 203.0 | 22 359.0 | 22 797.0 | 23 950.0 | 25 434.0 | 28 263.0 | 30 450.0 | 32 832.0 | 35 027.0 | 36 986.0 | 37 284.0 | 38 442.0 | 41 421.0 | 43 833.0 | 46 721.0 | 48 916.0 | 57 002.0 | 58 691.0 | 59 855.0 | 63 473.0 | 63 716.0 |
| Rzeczowe aktywa trwałe netto | 2 596.0 | 3 136.3 | 3 766.3 | 4 464.5 | 5 186.8 | 5 837.2 | 6 527.0 | 7 258.3 | 15 033.3 | 16 555.1 | 18 218.6 | 19 516.6 | 20 491.7 | 19 180.7 | 19 591.4 | 19 734.0 | 19 693.0 | 19 319.3 | 19 605.5 | 19 848.0 | 20 196.0 | 20 469.0 | 20 874.0 | 21 993.0 | 23 378.0 | 24 840.0 | 27 027.0 | 29 248.0 | 31 172.0 | 32 637.0 | 33 677.0 | 34 569.0 | 36 635.0 | 38 666.0 | 41 046.0 | 42 794.0 | 45 123.0 | 46 701.0 | 48 108.0 | 51 403.0 | 51 507.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 41.0 | 43.8 | 45.2 | 60.2 | 61.3 | 64.3 | 65.2 | 68.0 | 74.3 | 153.5 | 186.0 | 198.0 | 193.0 | 196.0 | 203.0 | 207.0 | 206.0 | 203.0 | 201.0 | 200.0 | 200.0 | 196.0 | 191.0 | 194.0 | 195.0 | 263.0 | 250.0 | 253.0 | 250.0 | 249.0 | 253.0 | 244.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 12.8 | 0.0 | 0.0 | 0.0 | 376.1 | 388.6 | 380.8 | 372.2 | 361.5 | 346.4 | 300.4 | 291.5 | 282.0 | 273.6 | 327.4 | 351.0 | 339.0 | 324.0 | 312.0 | 318.0 | 313.0 | 299.0 | 283.0 | 269.0 | 1 517.0 | 1 515.0 | 459.0 | 446.0 | 399.0 | 388.0 | 386.0 | 375.0 | 362.0 | 171.0 | 164.0 | 158.0 | 1 226.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 12.8 | 0.0 | 0.0 | 0.0 | 376.1 | 429.6 | 424.6 | 417.5 | 421.7 | 407.7 | 364.7 | 356.7 | 350.0 | 347.9 | 480.8 | 537.0 | 537.0 | 517.0 | 508.0 | 521.0 | 520.0 | 505.0 | 486.0 | 470.0 | 1 717.0 | 1 715.0 | 655.0 | 637.0 | 593.0 | 583.0 | 649.0 | 625.0 | 615.0 | 421.0 | 413.0 | 411.0 | 1 470.0 |
| Należności netto | 226.6 | 200.1 | 138.6 | 120.0 | 169.0 | 318.1 | 178.6 | 326.9 | 499.1 | 440.3 | 453.5 | 607.7 | 515.4 | 652.8 | 569.9 | 1 155.0 | 949.0 | 1 046.9 | 1 147.1 | 1 128.0 | 1 324.0 | 1 274.0 | 1 485.0 | 1 757.0 | 1 886.0 | 1 890.0 | 2 129.0 | 1 962.0 | 1 913.0 | 2 311.0 | 2 081.0 | 2 192.0 | 2 952.0 | 2 993.0 | 3 447.0 | 2 520.0 | 3 508.0 | 3 887.0 | 3 737.0 | 3 313.0 | 4 418.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 331.0 | 1 311.0 | 1 260.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 184.0 | 184.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 3 180.1 | 2 921.4 | 2 628.6 | 2 998.8 | 2 782.0 | 3 239.5 | 5 203.7 | 5 172.4 | 6 259.8 | 7 027.9 | 6 359.4 | 7 068.7 | 6 570.5 | 6 383.9 | 6 699.8 | 7 920.5 | 8 307.0 | 7 677.8 | 10 182.0 | 10 940.0 | 12 103.0 | 14 893.0 | 15 336.0 | 21 744.0 | 26 717.0 | 24 705.0 | 24 693.0 | 25 002.0 | 27 100.0 | 29 050.0 | 31 222.0 | 35 990.0 | 40 917.0 | 42 997.0 | 43 875.0 | 45 026.0 | 49 616.0 | 50 535.0 | 52 977.0 | 56 379.0 | 58 360.0 |
| Środki pieniężne i Inwestycje | 1 923.7 | 1 510.1 | 1 150.7 | 1 426.0 | 1 196.9 | 1 441.8 | 3 246.3 | 3 084.3 | 3 393.2 | 4 006.6 | 3 035.9 | 3 530.0 | 3 367.9 | 2 665.7 | 2 236.4 | 2 967.5 | 3 686.0 | 2 198.2 | 4 954.7 | 5 338.0 | 6 268.0 | 8 080.0 | 8 615.0 | 14 531.0 | 19 384.0 | 17 141.0 | 16 229.0 | 16 095.0 | 17 707.0 | 18 013.0 | 18 915.0 | 21 107.0 | 22 185.0 | 22 402.0 | 23 075.0 | 26 077.0 | 29 094.0 | 26 863.0 | 30 720.0 | 33 648.0 | 36 563.0 |
| Zapasy | 953.7 | 1 054.8 | 1 212.3 | 1 293.7 | 1 277.8 | 1 302.0 | 1 609.6 | 1 604.6 | 2 067.5 | 2 220.3 | 2 438.1 | 2 471.4 | 2 263.5 | 2 565.8 | 3 324.6 | 3 314.1 | 3 113.0 | 3 836.8 | 3 382.4 | 3 581.0 | 3 552.0 | 4 494.0 | 4 018.0 | 4 218.0 | 4 101.0 | 4 132.0 | 4 733.0 | 5 199.0 | 5 757.0 | 6 691.0 | 8 108.0 | 10 327.0 | 12 839.0 | 14 375.0 | 14 356.0 | 13 721.0 | 13 626.0 | 16 033.0 | 14 195.0 | 14 530.0 | 12 017.0 |
| Inwestycje krótkoterminowe | 17.9 | 0.0 | 0.0 | 0.0 | 22.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 30.0 | 131.0 | 508.0 | 591.0 | 1 575.0 | 5 932.0 | 6 354.0 | 7 779.0 | 10 145.0 | 12 696.0 | 15 058.0 | 16 085.0 | 15 537.0 | 20 424.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 905.7 | 1 510.1 | 1 150.7 | 1 426.0 | 1 196.9 | 1 441.8 | 3 246.3 | 3 084.3 | 3 393.2 | 4 006.6 | 3 035.9 | 3 530.0 | 3 367.9 | 2 665.7 | 2 236.4 | 2 967.5 | 3 686.0 | 2 198.2 | 4 954.7 | 5 338.0 | 6 268.0 | 8 080.0 | 8 615.0 | 14 531.0 | 19 384.0 | 17 141.0 | 16 229.0 | 16 065.0 | 17 576.0 | 17 505.0 | 18 324.0 | 19 532.0 | 16 253.0 | 16 048.0 | 15 296.0 | 15 932.0 | 16 398.0 | 11 805.0 | 14 635.0 | 18 111.0 | 16 139.0 |
| Należności krótkoterminowe | 777.9 | 732.3 | 771.6 | 824.9 | 916.1 | 1 013.5 | 1 114.9 | 1 606.3 | 1 860.3 | 2 075.3 | 2 359.3 | 2 385.8 | 2 390.2 | 2 603.5 | 3 030.5 | 3 597.0 | 3 405.0 | 3 248.8 | 3 133.6 | 3 468.0 | 3 771.0 | 3 970.0 | 3 638.0 | 4 958.0 | 6 051.0 | 6 648.0 | 7 558.0 | 8 260.0 | 10 025.0 | 11 171.0 | 11 212.0 | 13 897.0 | 15 255.0 | 15 904.0 | 15 273.0 | 13 937.0 | 14 431.0 | 14 725.0 | 13 056.0 | 14 654.0 | 12 474.0 |
| Dług krótkoterminowy | 699.9 | 684.6 | 688.5 | 14.0 | 629.2 | 637.3 | 626.8 | 260.8 | 1 206.0 | 1 014.4 | 828.5 | 441.7 | 978.8 | 2 085.3 | 2 194.5 | 2 215.5 | 2 712.0 | 1 914.1 | 2 011.2 | 2 253.0 | 2 013.0 | 3 499.0 | 3 959.0 | 3 425.0 | 2 418.0 | 2 128.0 | 1 855.0 | 2 059.0 | 1 957.0 | 2 058.0 | 1 945.0 | 1 883.0 | 1 987.0 | 1 913.0 | 2 008.0 | 2 580.0 | 3 045.0 | 3 165.0 | 3 012.0 | 3 088.0 | 3 263.0 |
| Zobowiązania krótkoterminowe | 2 107.2 | 2 192.4 | 2 384.4 | 2 553.8 | 2 811.0 | 3 187.7 | 3 766.4 | 4 082.4 | 5 827.0 | 6 245.4 | 6 546.4 | 6 468.9 | 7 674.7 | 8 650.4 | 9 141.4 | 9 775.3 | 9 993.0 | 9 242.8 | 9 588.8 | 10 146.0 | 10 667.0 | 11 986.0 | 12 270.0 | 13 302.0 | 14 248.0 | 14 877.0 | 16 371.0 | 18 051.0 | 19 705.0 | 21 455.0 | 21 821.0 | 24 611.0 | 26 709.0 | 27 436.0 | 27 592.0 | 26 640.0 | 28 748.0 | 29 453.0 | 27 729.0 | 30 577.0 | 28 821.0 |
| Rozliczenia międzyokresowe | 449.2 | 476.0 | 561.4 | 617.7 | 707.3 | 908.0 | 1 238.6 | 1 316.3 | 1 427.0 | 1 457.9 | 1 516.9 | 1 637.8 | 1 869.2 | 1 521.3 | 1 518.4 | 1 476.8 | 1 423.0 | 1 531.1 | 1 514.4 | 1 710.0 | 1 889.0 | 1 974.0 | 1 843.0 | 1 966.0 | 2 210.0 | 2 337.0 | 2 505.0 | 2 632.0 | 2 372.0 | 2 719.0 | 3 040.0 | 3 011.0 | 2 810.0 | 2 807.0 | 3 202.0 | 3 100.0 | 3 740.0 | 3 912.0 | 3 742.0 | 4 025.0 | 4 161.0 |
| Zobowiązania długoterminowe | 2 811.8 | 3 101.7 | 3 367.9 | 3 679.1 | 4 173.2 | 5 033.6 | 5 582.3 | 5 829.5 | 10 931.9 | 12 647.2 | 12 915.2 | 15 460.5 | 15 348.4 | 12 900.7 | 13 501.5 | 13 633.8 | 13 434.0 | 13 631.8 | 15 133.4 | 15 167.0 | 15 532.0 | 14 592.0 | 14 528.0 | 14 889.0 | 14 221.0 | 13 630.0 | 12 525.0 | 11 289.0 | 10 843.0 | 9 177.0 | 9 034.0 | 8 691.0 | 9 731.0 | 10 162.0 | 10 817.0 | 12 806.0 | 14 261.0 | 14 593.0 | 17 840.0 | 18 565.0 | 19 569.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 66.0 | 0.0 | 0.0 | 0.0 | 151.0 | 144.0 | 63.0 | 40.0 | 24.0 | 24.0 | 22.0 | 20.0 | 82.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2 811.8 | 3 101.7 | 3 367.9 | 3 679.1 | 4 173.2 | 5 033.6 | 5 582.3 | 5 829.5 | 10 931.9 | 12 647.2 | 12 915.2 | 15 460.5 | 15 348.4 | 12 900.7 | 13 501.5 | 13 633.8 | 13 434.0 | 13 631.8 | 15 133.4 | 15 167.0 | 15 532.0 | 14 592.0 | 14 528.0 | 14 889.0 | 14 221.0 | 13 630.0 | 12 525.0 | 11 289.0 | 10 843.0 | 9 177.0 | 9 034.0 | 8 691.0 | 9 731.0 | 10 162.0 | 10 817.0 | 12 806.0 | 14 261.0 | 14 593.0 | 17 840.0 | 18 565.0 | 19 569.0 |
| Zobowiązania z tytułu leasingu | 42.8 | 20.9 | 17.4 | 14.0 | 202.7 | 246.8 | 380.7 | 0.0 | 1 318.3 | 1 498.2 | 1 613.8 | 1 711.4 | 1 815.9 | 1 808.6 | 1 795.7 | 1 785.0 | 3 195.0 | 2 745.9 | 2 955.2 | 2 897.0 | 2 802.0 | 2 810.0 | 2 869.0 | 2 921.0 | 3 008.0 | 3 077.0 | 3 173.0 | 3 480.0 | 3 531.0 | 3 604.0 | 3 513.0 | 3 477.0 | 3 703.0 | 3 822.0 | 4 292.0 | 4 483.0 | 4 916.0 | 5 037.0 | 5 153.0 | 5 393.0 | 5 745.0 |
| Zobowiązania ogółem | 4 919.0 | 5 294.0 | 5 752.3 | 6 232.8 | 6 984.2 | 8 221.3 | 9 348.7 | 9 911.9 | 16 759.0 | 18 892.6 | 19 461.6 | 21 929.4 | 23 023.0 | 21 551.0 | 22 642.9 | 23 409.1 | 23 427.0 | 22 874.6 | 24 722.1 | 25 313.0 | 26 199.0 | 26 578.0 | 26 798.0 | 28 191.0 | 28 469.0 | 28 507.0 | 28 896.0 | 29 340.0 | 30 548.0 | 30 632.0 | 30 855.0 | 33 302.0 | 36 440.0 | 37 598.0 | 38 409.0 | 39 446.0 | 43 009.0 | 44 046.0 | 45 569.0 | 49 142.0 | 48 390.0 |
| Kapitał (fundusz) podstawowy | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.2 | 0.2 | 0.0 | 1.0 | 0.0 | 0.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 3.0 | 1.0 | 1.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 |
| Zyski zatrzymane | (1 433.7) | (1 587.8) | (1 772.1) | (2 001.9) | (2 322.3) | (2 604.6) | (2 897.8) | (2 875.9) | (2 997.2) | (3 343.2) | (3 679.6) | (4 299.0) | (4 974.3) | (5 051.3) | (5 768.8) | (5 457.3) | (5 318.0) | (5 923.3) | (6 331.6) | (6 188.0) | (6 083.0) | (6 104.0) | (6 000.0) | (5 669.0) | (5 399.0) | (4 750.0) | (3 608.0) | (1 990.0) | 329.0 | 3 649.0 | 5 908.0 | 9 198.0 | 12 885.0 | 15 398.0 | 18 101.0 | 19 954.0 | 27 882.0 | 29 011.0 | 30 489.0 | 32 656.0 | 35 209.0 |
| Kapitał własny | 911.7 | 826.0 | 715.9 | 1 314.7 | 1 083.7 | 970.4 | 2 520.3 | 2 680.5 | 5 905.1 | 6 161.1 | 6 582.1 | 6 177.7 | 5 632.3 | 5 720.4 | 5 267.1 | 5 853.6 | 6 313.0 | 6 037.9 | 7 150.5 | 7 482.0 | 8 110.0 | 10 672.0 | 11 337.0 | 17 500.0 | 23 679.0 | 24 465.0 | 26 250.0 | 28 494.0 | 31 583.0 | 35 406.0 | 37 658.0 | 41 124.0 | 45 898.0 | 49 235.0 | 52 182.0 | 54 495.0 | 63 609.0 | 65 180.0 | 67 263.0 | 70 710.0 | 73 680.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 152.2 | 1 173.4 | 1 476.4 | 1 466.2 | 1 395.1 | 1 269.7 | 1 360.7 | 1 344.7 | 1 390.0 | 1 432.3 | 1 435.1 | 1 442.0 | 1 492.0 | 1 499.0 | 1 482.0 | 1 469.0 | 1 454.0 | 1 448.0 | 1 446.0 | 1 441.0 | 1 394.0 | 1 321.0 | 1 282.0 | 1 273.0 | 1 194.0 | 1 181.0 | 1 052.0 | 1 029.0 | 975.0 | 802.0 | 795.0 | 779.0 | 767.0 |
| Pasywa | 5 830.7 | 6 120.0 | 6 468.2 | 7 547.5 | 8 067.9 | 9 191.7 | 11 869.0 | 12 592.4 | 22 664.1 | 25 053.7 | 26 043.7 | 28 107.1 | 28 655.4 | 27 271.4 | 27 910.0 | 29 262.7 | 29 740.0 | 28 912.5 | 31 872.6 | 32 795.0 | 34 309.0 | 37 250.0 | 38 135.0 | 45 691.0 | 52 148.0 | 52 972.0 | 55 146.0 | 57 834.0 | 62 131.0 | 66 038.0 | 68 513.0 | 74 426.0 | 82 338.0 | 86 833.0 | 90 591.0 | 93 941.0 | 106 618.0 | 109 226.0 | 112 832.0 | 119 852.0 | 122 070.0 |
| Inwestycje | 17.9 | 20.7 | 20.6 | 25.2 | 22.6 | 24.0 | 24.5 | 23.7 | 774.5 | 816.6 | 831.1 | 872.4 | 5.3 | 883.6 | 834.8 | 17.6 | 12.0 | 4.5 | 1.5 | 1.0 | 1.0 | 632.0 | 639.0 | 640.0 | 613.0 | 1 331.0 | 1 311.0 | 1 290.0 | 131.0 | 508.0 | 591.0 | 1 575.0 | 5 932.0 | 6 354.0 | 7 779.0 | 10 145.0 | 12 696.0 | 15 617.0 | 16 686.0 | 15 537.0 | 20 424.0 |
| Dług | 2 530.9 | 2 584.5 | 2 687.9 | 2 679.4 | 2 897.7 | 3 162.2 | 3 284.0 | 2 715.5 | 8 588.1 | 9 656.6 | 9 545.4 | 11 702.6 | 12 130.9 | 12 483.0 | 13 320.9 | 13 455.2 | 13 828.0 | 12 540.1 | 14 100.8 | 14 413.0 | 14 603.0 | 15 200.0 | 15 477.0 | 15 163.0 | 13 279.0 | 12 511.0 | 11 133.0 | 10 126.0 | 8 873.0 | 7 025.0 | 6 665.0 | 5 874.0 | 5 748.0 | 5 574.0 | 5 811.0 | 8 187.0 | 9 573.0 | 9 911.0 | 12 515.0 | 12 783.0 | 13 623.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 905.7 | 1 510.1 | 1 150.7 | 1 426.0 | 1 196.9 | 1 441.8 | 3 246.3 | 3 084.3 | 3 393.2 | 4 006.6 | 3 035.9 | 3 530.0 | 3 367.9 | 2 665.7 | 2 236.4 | 2 967.5 | 3 686.0 | 2 198.2 | 4 954.7 | 5 338.0 | 6 268.0 | 8 080.0 | 8 615.0 | 14 531.0 | 19 384.0 | 17 141.0 | 16 229.0 | 16 065.0 | 17 576.0 | 17 505.0 | 18 324.0 | 19 532.0 | 16 253.0 | 16 048.0 | 15 296.0 | 15 932.0 | 16 398.0 | 11 805.0 | 14 635.0 | 18 111.0 | 16 139.0 |
| Dług netto | 625.2 | 1 074.5 | 1 537.2 | 1 253.3 | 1 700.8 | 1 720.5 | 37.7 | (368.8) | 5 194.9 | 5 650.0 | 6 509.5 | 8 172.6 | 8 762.9 | 9 817.4 | 11 084.5 | 10 487.7 | 10 142.0 | 10 341.9 | 9 146.1 | 9 075.0 | 8 335.0 | 7 120.0 | 6 862.0 | 632.0 | (6 105.0) | (4 630.0) | (5 096.0) | (5 939.0) | (8 703.0) | (10 480.0) | (11 659.0) | (13 658.0) | (10 505.0) | (10 474.0) | (9 485.0) | (7 745.0) | (6 825.0) | (1 894.0) | (2 120.0) | (5 328.0) | (2 516.0) |
| Ticker | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA | TSLA |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |