Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 103 078.0 | 102 691.0 | 101 664.0 | 102 110.0 | 100 184.0 | 101 680.0 | 102 446.0 | 102 787.0 | 100 245.0 | 101 246.0 | 102 669.0 | 104 311.0 | 103 483.0 | 103 676.0 | 103 523.0 | 104 390.0 | 104 233.0 | 107 246.0 | 108 572.0 | 110 241.0 | 110 122.0 | 109 436.0 | 113 337.0 | 116 384.0 | 116 764.0 | 117 032.0 | 119 759.0 | 120 706.0 | 120 466.0 | 118 592.0 | 116 587.0 | 114 317.0 | 115 717.0 | 118 352.0 | 120 573.0 | 121 384.0 | 117 577.0 | 117 775.0 | 119 738.0 | 134 588.0 | 133 189.0 | 135 977.0 | 138 873.0 |
| Aktywa trwałe | 32 932.0 | 33 086.0 | 32 650.0 | 33 536.0 | 32 709.0 | 32 489.0 | 31 856.0 | 32 697.0 | 32 701.0 | 32 717.0 | 33 089.0 | 34 508.0 | 33 301.0 | 24 019.0 | 24 161.0 | 24 539.0 | 24 076.0 | 24 425.0 | 24 363.0 | 24 191.0 | 23 835.0 | 24 040.0 | 23 654.0 | 24 015.0 | 4 293.0 | 4.3 | 4 334.0 | 4 314.0 | 86 853.0 | 83 035.0 | 5 635.0 | 6 384.0 | 6 116.0 | 81 050.0 | 4 258.0 | 4 233.0 | 92 321.0 | 97 683.0 | 99 201.0 | 108 176.0 | 4 593.0 | 4 601.0 | 4 631.0 |
| Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 320.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 85 384.0 | 82 373.0 | 0.0 | 0.0 | 0.0 | 79 482.0 | (1 846.0) | (2 393.0) | 73 436.0 | (35.0) | 283.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy | 3 611.0 | 3 590.0 | 3 594.0 | 3 579.0 | 3 573.0 | 3 588.0 | 3 588.0 | 3 585.0 | 3 580.0 | 3 584.0 | 3 589.0 | 3 946.0 | 3 951.0 | 3 959.0 | 3 931.0 | 3 958.0 | 3 937.0 | 3 949.0 | 3 943.0 | 3 929.0 | 3 961.0 | 3 915.0 | 3 925.0 | 3 945.0 | 3 976.0 | 4 017.0 | 4 020.0 | 4 005.0 | 4 008.0 | 4 001.0 | 3 967.0 | 3 922.0 | 3 952.0 | 3 959.0 | 3 975.0 | 3 955.0 | 3 976.0 | 4 251.0 | 4 250.0 | 4 273.0 | 4 233.0 | 4 245.0 | 4 283.0 |
| Wartości niematerialne i prawne | 304.0 | 292.0 | 284.0 | 280.0 | 279.0 | 275.0 | 274.0 | 271.0 | 268.0 | 266.0 | 264.0 | 345.0 | 342.0 | 341.0 | 356.0 | 351.0 | 345.0 | 341.0 | 335.0 | 329.0 | 330.0 | 322.0 | 319.0 | 318.0 | 317.0 | 318.0 | 314.0 | 309.0 | 306.0 | 301.0 | 294.0 | 287.0 | 287.0 | 285.0 | 283.0 | 278.0 | 277.0 | 376.0 | 371.0 | 368.0 | 360.0 | 356.0 | 348.0 |
| Wartość firmy i wartości niematerialne i prawne | 3 915.0 | 3 882.0 | 3 878.0 | 3 859.0 | 3 852.0 | 3 863.0 | 3 862.0 | 3 856.0 | 3 848.0 | 3 850.0 | 3 853.0 | 4 291.0 | 4 293.0 | 4 300.0 | 4 287.0 | 4 309.0 | 4 282.0 | 4 290.0 | 4 278.0 | 4 258.0 | 4 291.0 | 4 237.0 | 4 244.0 | 4 263.0 | 4 293.0 | 4 335.0 | 4 334.0 | 4 314.0 | 4 314.0 | 4 302.0 | 4 261.0 | 4 209.0 | 4 239.0 | 4 244.0 | 4 258.0 | 4 233.0 | 4 253.0 | 4 627.0 | 4 621.0 | 4 641.0 | 4 593.0 | 4 601.0 | 4 631.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8 225.0 | 7 829.0 | 0.0 | 8 555.0 | 8 289.0 | 20 427.0 | 21 228.0 | 0.0 | 0.0 | 0.0 | 21 172.0 | 10 327.0 | 10 345.0 | 0.0 | 0.0 | 0.0 | 11 271.0 | 22 281.0 | 11 575.0 | 12 042.0 |
| Inwestycje długoterminowe | 68 737.0 | 68 125.0 | 66 685.0 | 67 518.0 | 66 034.0 | 67 282.0 | 68 051.0 | 68 583.0 | 66 112.0 | 66 836.0 | 67 899.0 | 68 617.0 | 68 042.0 | 67 182.0 | 66 652.0 | 67 287.0 | 67 817.0 | 69 994.0 | 71 065.0 | 73 020.0 | 73 502.0 | 72 272.0 | 76 531.0 | 79 313.0 | 79 967.0 | 79 325.0 | 81 792.0 | 82 303.0 | 82 539.0 | 78 733.0 | 75 468.0 | 73 151.0 | 75 437.0 | 76 806.0 | 77 691.0 | 77 645.0 | 4 299.0 | 83 362.0 | 84 185.0 | 5 983.0 | 5 791.0 | 5 746.0 | 0.0 |
| Aktywa obrotowe | 2.0 | 308.0 | 317.0 | 344.0 | 2.0 | 361.0 | 265.0 | 269.0 | 2.0 | 249.0 | 328.0 | 379.0 | 2.0 | 397.0 | 415.0 | 359.0 | 3.0 | 357.0 | 416.0 | 508.0 | 3.0 | 544.0 | 623.0 | 92 369.0 | 8 550.0 | 8.8 | 9 244.0 | 9 107.0 | 102 834.0 | 99 833.0 | 13 863.0 | 13 667.0 | 13 786.0 | 98 096.0 | 10 932.0 | 10 938.0 | 25 256.0 | 20 092.0 | 20 537.0 | 13 545.0 | 111 412.0 | 11 575.0 | 12 042.0 |
| Środki pieniężne i Inwestycje | 68 212.0 | 67 567.0 | 66 174.0 | 67 143.0 | 65 709.0 | 66 933.0 | 67 564.0 | 68 108.0 | 65 687.0 | 66 334.0 | 67 527.0 | 68 395.0 | 67 933.0 | 67 149.0 | 66 643.0 | 67 220.0 | 67 822.0 | 69 951.0 | 71 075.0 | 73 116.0 | 73 571.0 | 72 474.0 | 76 764.0 | 79 486.0 | 80 235.0 | 79 511.0 | 81 968.0 | 82 612.0 | 82 407.0 | 78 605.0 | 75 378.0 | 73 150.0 | 75 429.0 | 76 924.0 | 77 709.0 | 77 665.0 | 83 594.0 | 83 340.0 | 84 270.0 | 772.0 | 89 131.0 | 90 674.0 | 0.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (113 075.0) | (112 597.0) | (21 822.0) | (17 283.0) | 0.0 | (98 238.0) | 0.0 | (17 685.0) | (107 596.0) | (108 322.0) | (105 268.0) | (105 535.0) | (12 220.0) | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 67 838.0 | 67 259.0 | 65 857.0 | 66 799.0 | 65 329.0 | 66 572.0 | 67 299.0 | 67 839.0 | 65 380.0 | 66 085.0 | 67 199.0 | 68 016.0 | 67 589.0 | 66 752.0 | 66 228.0 | 66 861.0 | 67 449.0 | 69 594.0 | 70 659.0 | 72 608.0 | 73 077.0 | 71 930.0 | 76 141.0 | 78 903.0 | 79 514.0 | 78 848.0 | 81 279.0 | 81 794.0 | 81 646.0 | 77 853.0 | 74 668.0 | 72 377.0 | 74 630.0 | 76 157.0 | 77 104.0 | 77 072.0 | 10 102.0 | 4 682.0 | 4 353.0 | 89 467.0 | 88 432.0 | 89 950.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 374.0 | 308.0 | 317.0 | 344.0 | 380.0 | 361.0 | 265.0 | 269.0 | 307.0 | 249.0 | 328.0 | 379.0 | 344.0 | 397.0 | 415.0 | 359.0 | 373.0 | 357.0 | 416.0 | 508.0 | 494.0 | 544.0 | 623.0 | 583.0 | 721.0 | 663.0 | 689.0 | 818.0 | 761.0 | 752.0 | 710.0 | 773.0 | 799.0 | 767.0 | 605.0 | 593.0 | 650.0 | 667.0 | 729.0 | 772.0 | 699.0 | 724.0 | 0.0 |
| Należności krótkoterminowe | 4 698.0 | 4 881.0 | 4 901.0 | 4 829.0 | 4 670.0 | 4 857.0 | 4 942.0 | 5 011.0 | 4 882.0 | 5 097.0 | 5 064.0 | 5 180.0 | 5 049.0 | 5 333.0 | 5 226.0 | 5 305.0 | 5 074.0 | 5 446.0 | 5 367.0 | 5 375.0 | 4 982.0 | 5 288.0 | 4 903.0 | 4 923.0 | 4 617.0 | 4 992.0 | 4 673.0 | 4 664.0 | 4 295.0 | 4 614.0 | 4 373.0 | 4 396.0 | 4 015.0 | 4 378.0 | 4 195.0 | 4 294.0 | 3 787.0 | 4 172.0 | 4 161.0 | 4 231.0 | 3 739.0 | 4 302.0 | 0.0 |
| Dług krótkoterminowy | 500.0 | 500.0 | 900.0 | 900.0 | 500.0 | 500.0 | 100.0 | 100.0 | 550.0 | 550.0 | 950.0 | 950.0 | 600.0 | 500.0 | 500.0 | 600.0 | 600.0 | 600.0 | 100.0 | 100.0 | 0.0 | 600.0 | 600.0 | 600.0 | 0.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 181.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 0.0 |
| Zobowiązania krótkoterminowe | 72 393.0 | 71 995.0 | 72 093.0 | 72 234.0 | 70 742.0 | 71 670.0 | 71 396.0 | 72 012.0 | 71 137.0 | 71 746.0 | 72 841.0 | 74 602.0 | 73 781.0 | 74 234.0 | 74 936.0 | 75 966.0 | 75 375.0 | 76 449.0 | 76 793.0 | 78 176.0 | 78 221.0 | 78 273.0 | 79 945.0 | 15 542.0 | 4 717.0 | 6.6 | 4 773.0 | 4 764.0 | 4 395.0 | 4 714.0 | 4 473.0 | 4 496.0 | 4 115.0 | 4 478.0 | 4 295.0 | 4 394.0 | 57 737.0 | 58 659.0 | 59 986.0 | 61 002.0 | 3 839.0 | 4 402.0 | 0.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (47 697.0) | (48 476.0) | (48 455.0) | (48 838.0) | (49 474.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 285.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 5 849.0 | 5 849.0 | 5 450.0 | 5 843.0 | 5 844.0 | 5 844.0 | 6 336.0 | 6 336.0 | 5 887.0 | 5 888.0 | 5 970.0 | 5 971.0 | 5 971.0 | 6 463.0 | 5 964.0 | 5 964.0 | 5 964.0 | 6 457.0 | 6 458.0 | 6 458.0 | 5 958.0 | 5 959.0 | 6 449.0 | 448.0 | 7 108.0 | 6 743.0 | 7 605.0 | 7 464.0 | 7 579.0 | 7 191.0 | 7 191.0 | 4 496.0 | 4 115.0 | 4 478.0 | 7 931.0 | 7 931.0 | 34 919.0 | 34 094.0 | 34 890.0 | 36 313.0 | 7 933.0 | 7 933.0 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 126.0 | 0.0 | 0.0 | 0.0 | 82.0 | 370.0 | 171.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 87.0 | 188.0 | 137.0 | 0.0 | 409.0 | 448.0 | 558.0 | 293.0 | 415.0 | 274.0 | 289.0 | 0.0 | 0.0 | 0.0 | 786.0 | 0.0 | 0.0 | 0.0 | 892.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 5 849.0 | 5 849.0 | 5 450.0 | 5 843.0 | 5 844.0 | 5 844.0 | 6 336.0 | 6 336.0 | 5 887.0 | 5 888.0 | 5 970.0 | 5 971.0 | 5 971.0 | 6 463.0 | 5 964.0 | 5 964.0 | 5 964.0 | 6 457.0 | 6 458.0 | 6 458.0 | 5 958.0 | 5 959.0 | 6 449.0 | 448.0 | 7 108.0 | 6 743.0 | 7 605.0 | 7 464.0 | 7 579.0 | 7 191.0 | 7 191.0 | 4 496.0 | 4 115.0 | 4 478.0 | 7 931.0 | 7 931.0 | 34 919.0 | 34 094.0 | 34 890.0 | 36 313.0 | 7 933.0 | 7 933.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 78 242.0 | 77 844.0 | 77 543.0 | 78 077.0 | 76 586.0 | 77 514.0 | 77 732.0 | 78 348.0 | 77 024.0 | 77 634.0 | 78 811.0 | 80 573.0 | 79 752.0 | 80 697.0 | 80 900.0 | 81 930.0 | 81 339.0 | 82 906.0 | 83 251.0 | 84 634.0 | 84 179.0 | 84 232.0 | 86 394.0 | 88 535.0 | 87 563.0 | 88 763.0 | 90 603.0 | 92 232.0 | 91 579.0 | 93 061.0 | 93 713.0 | 94 411.0 | 94 157.0 | 95 300.0 | 98 718.0 | 101 406.0 | 92 656.0 | 92 753.0 | 94 876.0 | 106 892.0 | 105 325.0 | 107 786.0 | 109 355.0 |
| Kapitał (fundusz) podstawowy | 21 843.0 | 21 982.0 | 22 039.0 | 22 099.0 | 22 172.0 | 22 269.0 | 22 349.0 | 22 419.0 | 22 614.0 | 22 724.0 | 22 781.0 | 22 836.0 | 22 886.0 | 22 995.0 | 23 040.0 | 23 089.0 | 23 144.0 | 23 243.0 | 23 372.0 | 23 432.0 | 23 469.0 | 23 542.0 | 23 606.0 | 23 646.0 | 23 743.0 | 23 905.0 | 24 002.0 | 24 084.0 | 24 154.0 | 24 348.0 | 24 419.0 | 24 472.0 | 24 565.0 | 24 703.0 | 24 776.0 | 24 831.0 | 24 906.0 | 25 163.0 | 25 245.0 | 25 339.0 | 226.6 | 25 584.0 | 25 728.0 |
| Zyski zatrzymane | 27 251.0 | 27 906.0 | 28 524.0 | 29 263.0 | 29 945.0 | 30 454.0 | 30 921.0 | 31 443.0 | 32 196.0 | 32 623.0 | 33 016.0 | 33 110.0 | 33 462.0 | 33 981.0 | 34 296.0 | 34 799.0 | 35 204.0 | 35 795.0 | 36 135.0 | 36 317.0 | 36 977.0 | 37 325.0 | 37 069.0 | 37 679.0 | 38 771.0 | 39 285.0 | 39 998.0 | 40 438.0 | 41 555.0 | 42 359.0 | 42 684.0 | 42 917.0 | 43 516.0 | 44 273.0 | 44 026.0 | 44 198.0 | 45 591.0 | 46 483.0 | 46 773.0 | 47 789.0 | 0.0 | 49 784.0 | 51 041.0 |
| Kapitał własny | 24 836.0 | 24 847.0 | 24 121.0 | 24 033.0 | 23 598.0 | 24 166.0 | 24 714.0 | 24 439.0 | 23 221.0 | 23 612.0 | 23 858.0 | 23 738.0 | 23 731.0 | 22 979.0 | 22 623.0 | 22 460.0 | 22 894.0 | 24 340.0 | 25 321.0 | 25 607.0 | 25 943.0 | 25 204.0 | 26 943.0 | 27 849.0 | 29 201.0 | 28 269.0 | 29 156.0 | 28 474.0 | 28 887.0 | 25 531.0 | 22 874.0 | 19 906.0 | 21 560.0 | 23 052.0 | 21 855.0 | 19 978.0 | 24 921.0 | 25 022.0 | 24 862.0 | 27 696.0 | 226.6 | 28 191.0 | 0.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 103 078.0 | 102 691.0 | 101 664.0 | 102 110.0 | 100 184.0 | 101 680.0 | 102 446.0 | 102 787.0 | 100 245.0 | 101 246.0 | 102 669.0 | 104 311.0 | 103 483.0 | 103 676.0 | 103 523.0 | 104 390.0 | 104 233.0 | 107 246.0 | 108 572.0 | 110 241.0 | 110 122.0 | 109 436.0 | 113 337.0 | 116 384.0 | 116 764.0 | 117 032.0 | 119 759.0 | 120 706.0 | 120 466.0 | 118 592.0 | 116 587.0 | 114 317.0 | 115 717.0 | 118 352.0 | 120 573.0 | 121 384.0 | 117 577.0 | 117 775.0 | 119 738.0 | 134 588.0 | 133 189.0 | 135 977.0 | 138 873.0 |
| Inwestycje | 73 261.0 | 72 619.0 | 71 230.0 | 72 059.0 | 70 470.0 | 71 678.0 | 72 470.0 | 72 964.0 | 70 488.0 | 71 257.0 | 72 331.0 | 73 092.0 | 72 502.0 | 71 724.0 | 71 161.0 | 71 853.0 | 72 278.0 | 74 517.0 | 75 496.0 | 77 420.0 | 77 884.0 | 76 650.0 | 80 601.0 | 83 561.0 | 84 423.0 | 83 887.0 | 86 545.0 | 87 506.0 | 87 375.0 | 83 664.0 | 80 459.0 | 78 113.0 | 80 454.0 | 82 035.0 | 82 973.0 | 82 956.0 | 14 401.0 | 4 682.0 | 4 353.0 | 95 450.0 | 94 223.0 | 95 696.0 | 98 065.0 |
| Dług | 6 349.0 | 6 349.0 | 6 350.0 | 6 743.0 | 6 344.0 | 6 344.0 | 6 436.0 | 6 436.0 | 6 437.0 | 6 438.0 | 6 920.0 | 6 921.0 | 6 571.0 | 6 963.0 | 6 464.0 | 6 564.0 | 6 564.0 | 7 057.0 | 6 558.0 | 6 558.0 | 6 558.0 | 6 559.0 | 7 049.0 | 7 050.0 | 6 550.0 | 6 550.0 | 7 290.0 | 7 290.0 | 7 290.0 | 7 291.0 | 7 291.0 | 7 291.0 | 7 292.0 | 7 292.0 | 8 031.0 | 8 031.0 | 8 274.0 | 8 032.0 | 8 032.0 | 8 033.0 | 8 033.0 | 8 033.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 374.0 | 308.0 | 317.0 | 344.0 | 380.0 | 361.0 | 265.0 | 269.0 | 307.0 | 249.0 | 328.0 | 379.0 | 344.0 | 397.0 | 415.0 | 359.0 | 373.0 | 357.0 | 416.0 | 508.0 | 494.0 | 544.0 | 623.0 | 583.0 | 721.0 | 663.0 | 689.0 | 818.0 | 761.0 | 752.0 | 710.0 | 773.0 | 799.0 | 767.0 | 605.0 | 593.0 | 650.0 | 667.0 | 729.0 | 772.0 | 699.0 | 724.0 | 0.0 |
| Dług netto | 5 975.0 | 6 041.0 | 6 033.0 | 6 399.0 | 5 964.0 | 5 983.0 | 6 171.0 | 6 167.0 | 6 130.0 | 6 189.0 | 6 592.0 | 6 542.0 | 6 227.0 | 6 566.0 | 6 049.0 | 6 205.0 | 6 191.0 | 6 700.0 | 6 142.0 | 6 050.0 | 6 064.0 | 6 015.0 | 6 426.0 | 6 467.0 | 5 829.0 | 5 887.0 | 6 601.0 | 6 472.0 | 6 529.0 | 6 539.0 | 6 581.0 | 6 518.0 | 6 493.0 | 6 525.0 | 7 426.0 | 7 438.0 | 7 624.0 | 7 365.0 | 7 303.0 | 7 261.0 | 7 334.0 | 7 309.0 | 0.0 |
| Ticker | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV | TRV |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |